XML 447 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension and Other Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule of Defined Benefit Plans Disclosures
Summarized information for the Company’s defined benefit pension plans and other postretirement plans is provided below (in thousands):
 
Pension Plans
 
Other Postretirement Plans
 
December 31, 2015
 
December 28, 2014
 
December 31, 2015
 
December 28, 2014
Change in benefit obligations:
 
 
 
 
 
 
 
Projected benefit obligations, beginning of year
$
2,124,373

 
$
1,794,470

 
$
14,005

 
$
62,072

Service cost
709

 
463

 
81

 
328

Interest cost
81,815

 
82,109

 
451

 
1,466

Plan amendments

 

 
(3,887
)
 

Impact of Medicare Reform Act

 

 
72

 
78

Actuarial (gain) loss
(114,431
)
 
353,374

 
726

 
(2,224
)
Benefits paid
(105,495
)
 
(106,043
)
 
(1,393
)
 
(3,821
)
Liability distributed in Publishing Spin-off

 

 

 
(43,894
)
Projected benefit obligations, end of year
1,986,971

 
2,124,373

 
10,055

 
14,005

Change in plans’ assets:
 
 
 
 
 
 
 
Fair value of plans’ assets, beginning of year
1,655,257

 
1,595,294

 

 

Actual return on plans’ assets
(19,113
)
 
155,456

 

 

Employer contributions
249

 
10,550

 
1,393

 
3,821

Benefits paid
(105,495
)
 
(106,043
)
 
(1,393
)
 
(3,821
)
Fair value of plans’ assets, end of year
1,530,898

 
1,655,257

 

 

Funded (under funded) status of the plans
$
(456,073
)
 
$
(469,116
)
 
$
(10,055
)
 
$
(14,005
)

Schedule of Amounts Recognized in Balance Sheet
Amounts recognized in the Company’s Consolidated Balance Sheets consisted of (in thousands):
 
Pension Plans
 
Other Postretirement Plans
 
December 31, 2015
 
December 28, 2014
 
December 31, 2015
 
December 28, 2014
Employee compensation and benefits
$

 
$

 
$
(1,409
)
 
$
(1,495
)
Pension obligations, net
(456,073
)
 
(469,116
)
 

 

Postretirement medical, life and other benefits

 

 
(8,646
)
 
(12,510
)
Net amount recognized
$
(456,073
)
 
$
(469,116
)
 
$
(10,055
)
 
$
(14,005
)
Schedule of Net Benefit Costs
The components of net periodic benefit cost for Company-sponsored plans were as follows (in thousands):
 
Pension Plans
 
Other Postretirement Plans
 
Successor
 
 
Predecessor
 
Successor
 
 
Predecessor
 
2015
 
2014
 
2013
 
 
Dec. 31, 2012
 
2015
 
2014
 
2013
 
 
Dec. 31, 2012
Service cost
$
709

 
$
463

 
$
616

 
 
$

 
$
81

 
$
328

 
$
559

 
 
$

Interest cost
81,815

 
82,109

 
74,489

 
 

 
451

 
1,466

 
1,994

 
 

Expected return on plans’ assets
(111,690
)
 
(113,056
)
 
(109,885
)
 
 

 

 

 

 
 

Recognized actuarial (gain) loss

 
(159
)
 

 
 

 
25

 
(22
)
 

 
 

Amortization of prior service credits

 

 

 
 

 
(81
)
 

 

 
 

Net periodic benefit cost (credit)
$
(29,166
)
 
$
(30,643
)
 
$
(34,780
)
 
 
$

 
$
476

 
$
1,772

 
$
2,553

 
 
$

Adjustments to non-qualified pension plans (1)
$

 
$

 
$

 
 
$
(49,295
)
 
$

 
$

 
$

 
 
$

 
(1)
On the Effective Date, the Predecessor’s obligations with respect to its non-qualified pension plans were reduced from $75 million to $26 million, which were paid under the Plan on or subsequent to the Effective Date. As a result, the Predecessor recognized a pretax gain of $49 million which was included in reorganization items, net in the Predecessor’s Consolidated Statement of Operations for December 31, 2012.
The amounts of net periodic benefit cost for Company-sponsored other post retirement plans applicable to continuing and discontinued operations were as follows (in thousands):
 
Other Postretirement Plans
 
2015
 
2014
 
2013
Continuing operations
$
476

 
$
605

 
$
556

Discontinued operations

 
1,167

 
1,997

Net periodic benefit cost
$
476

 
$
1,772

 
$
2,553

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss)
Amounts included in the accumulated other comprehensive (loss) income component of shareholder’s equity (deficit) for Company-sponsored plans were as follows (in thousands):
 
Pension Plans
 
Other Postretirement Plans
 
Total
 
December 31, 2015
 
December 28, 2014
 
December 31, 2015
 
December 28, 2014
 
December 31, 2015
 
December 28, 2014
Unrecognized net actuarial losses, net of tax
$
(59,217
)
 
$
(49,262
)
 
$
(488
)
 
$
(61
)
 
$
(59,705
)
 
$
(49,323
)
Unrecognized prior service credits, net of tax

 

 
2,314

 

 
2,314

 

Total
$
(59,217
)
 
$
(49,262
)
 
$
1,826

 
$
(61
)
 
$
(57,391
)
 
$
(49,323
)
Schedule of Assumptions Used
Assumptions—Weighted average assumptions used each year in accounting for pension benefits and other postretirement benefits were as follows:
 
Pension
Plans
 
Other Postretirement Plans
 
2015
 
2014
 
2015
 
2014
Discount rate for expense through Publishing Spin-Off (1)
N/A

 
4.70
%
 
N/A

 
3.95
%
Discount rate for expense following Publishing Spin-Off (1)
3.95
%
 
4.70
%
 
3.30
%
 
3.35
%
Discount rate for obligations
4.30
%
 
3.95
%
 
3.45
%
 
3.30
%
Increase in future salary levels for expense
3.50
%
 
3.50
%
 

 

Increase in future salary levels for obligations
3.50
%
 
3.50
%
 

 

Long-term rate of return on plans’ assets for expense
7.25
%
 
7.50
%
 

 

 
(1)
In connection with the Publishing Spin-off, the Company distributed to Tribune Publishing approximately $44 million of postretirement health care and life insurance liabilities. As a result, the Company remeasured its remaining other post retirement plan obligations as of the date of the Publishing Spin-off.
Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
Assumed health care cost trend rates have a significant effect on the amounts reported for health care plans. As of December 31, 2015, a 1% change in assumed health care cost trend rates would have the following effects (in thousands):
 
1% Increase
 
1% Decrease
Service cost and interest cost
$
25

 
$
(22
)
Projected benefit obligation
$
283

 
$
(257
)
Schedule of Actual and Target Allocations [Table Text Block]
The actual allocations for the pension assets at December 31, 2015 and December 28, 2014 and target allocations by asset class were as follows:
 
Percentage of Plan Assets
 
Actual Allocations
 
Target Allocations
Asset category:
2015
 
2014
 
2015
 
2014
Equity securities
51.5
%
 
51.9
%
 
50.0
%
 
50.0
%
Fixed income securities
41.6
%
 
41.4
%
 
45.0
%
 
45.0
%
Cash and other short-term investments
1.1
%
 
1.8
%
 

 

Other alternative investments
5.8
%
 
4.9
%
 
5.0
%
 
5.0
%
Total
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
Schedule of Allocation of Plan Assets
The following tables set forth, by asset category, the Company’s pension plan assets as of December 31, 2015 and December 28, 2014, using the fair value hierarchy established under ASC Topic 820 and described in Note 11 (in thousands):
 
Pension Plan Assets as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Pension plan assets measured at fair value:
 
 
 
 
 
 
 
Registered investment companies
$
585,719

 
$

 
$

 
$
585,719

Common/collective trusts

 
114,471

 

 
114,471

103-12 investment entity

 
159,975

 

 
159,975

International equity limited partnership

 
38,857

 

 
38,857

Fixed income:
 
 
 
 
 
 
 
U.S. government securities

 
167,969

 

 
167,969

Corporate bonds

 
246,739

 

 
246,739

Mortgage-backed and asset-backed securities

 
29,473

 

 
29,473

Other

 
26,582

 

 
26,582

Pooled separate account

 
18,221

 

 
18,221

Loan fund limited partnership

 
29,852

 

 
29,852

Real estate

 

 
86,909

 
86,909

Private equity limited partnerships

 

 
456

 
456

Venture capital limited partnerships

 

 
1,469

 
1,469

Total pension plan assets measured at fair value
$
585,719

 
$
832,139

 
$
88,834

 
1,506,692

Pension plan assets measured at contract value:
 
 
 
 
 
 
 
Insurance contracts
 
 
 
 
 
 
24,206

Total pension plan assets
 
 
 
 
 
 
$
1,530,898

 
Pension Plan Assets as of December 28, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Pension plan assets measured at fair value:
 
 
 
 
 
 
 
Registered investment companies
$
675,548

 
$

 
$

 
$
675,548

Common/collective trusts

 
127,805

 

 
127,805

103-12 investment entity

 
164,168

 

 
164,168

International equity limited partnership

 
46,539

 

 
46,539

Fixed income:
 
 
 
 
 
 
 
U.S. government securities

 
174,201

 

 
174,201

Corporate bonds

 
246,737

 

 
246,737

Mortgage-backed and asset-backed securities

 
33,828

 

 
33,828

Other

 
30,578

 

 
30,578

Pooled separate account

 
19,669

 

 
19,669

Loan fund limited partnership

 
31,044

 

 
31,044

Real estate

 

 
77,731

 
77,731

Private equity limited partnerships

 

 
1,461

 
1,461

Venture capital limited partnerships

 

 
2,015

 
2,015

Total pension plan assets measured at fair value
$
675,548

 
$
874,569

 
$
81,207

 
1,631,324

Pension plan assets measured at contract value:
 
 
 
 
 
 
 
Insurance contracts
 
 
 
 
 
 
23,933

Total pension plan assets
 
 
 
 
 
 
$
1,655,257

Schedule of Changes in Fair Value of Plan Assets
The following tables set forth a summary of changes in the fair value of the Company’s pension plan Level 3 assets for the years ended December 31, 2015 and December 28, 2014 (in thousands):
 
2015
 
Real
Estate
 
Private
Equity
 Limited Partnerships
 
Venture
Capital Limited Partnerships
Balance, beginning of year
$
77,731

 
$
1,461

 
$
2,015

Realized net gains
2,032

 
46

 

Unrealized net gains (losses)
8,580

 
(19
)
 
(521
)
Transfers out of Level 3 investments
(588
)
 
(46
)
 

Purchases
1,371

 

 

Sales
(2,217
)
 
(986
)
 
(25
)
Balance, end of year
$
86,909

 
$
456

 
$
1,469


 
2014
 
Real
Estate
 
Private
Equity
 Limited Partnerships
 
Venture
Capital Limited Partnerships
Balance, beginning of year
$
71,580

 
$
2,389

 
$
2,150

Realized net gains (losses)
4,003

 
1

 

Unrealized net gains
5,551

 
(680
)
 
(56
)
Transfers out of Level 3 investments
(2,447
)
 
(1
)
 

Purchases
1,212

 

 

Sales
(2,168
)
 
(248
)
 
(79
)
Balance, end of year
$
77,731

 
$
1,461

 
$
2,015

Schedule of Expected Benefit Payments
Benefit payments expected to be paid under the Company’s qualified pension plans and other postretirement benefit plans are summarized below (in thousands). The benefit payments reflect expected future service, as appropriate.
 
Qualified Pension Plan
Benefits
 
Other
Postretirement
Benefits
2016
$
114,523

 
$
1,409

2017
$
116,909

 
$
1,293

2018
$
119,720

 
$
1,157

2019
$
121,530

 
$
1,048

2020
$
123,001

 
$
942

Thereafter
$
627,912

 
$
3,460