XML 440 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill, Other Intangible Assets and Intangible Liabilities (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
Goodwill and other intangible assets consisted of the following (in thousands):
 
December 31, 2015
 
December 28, 2014
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Other intangible assets subject to amortization (1)
 
 
 
 
 
 
 
 
 
 
 
Affiliate relationships (useful life of 16 years)
$
212,000

 
$
(39,750
)
 
$
172,250

 
$
212,000

 
$
(26,500
)
 
$
185,500

Advertiser relationships (useful life of 8 years)
168,000

 
(63,000
)
 
105,000

 
168,000

 
(42,000
)
 
126,000

Network affiliation agreements (useful life of 5 to 16 years)
362,000

 
(92,113
)
 
269,887

 
362,000

 
(50,485
)
 
311,515

Retransmission consent agreements (useful life of 7 to 12 years)
830,100

 
(196,955
)
 
633,145

 
830,100

 
(106,897
)
 
723,203

Other customer relationships (useful life of 3 to 16 years)
114,827

 
(23,315
)
 
91,512

 
99,528

 
(12,632
)
 
86,896

Content Databases (useful lives of 5 to 16)
134,299

 
(23,623
)
 
110,676

 
122,400

 
(13,001
)
 
109,399

Other technology (useful life of 4 to 10 years)
47,011

 
(9,733
)
 
37,278

 
41,385

 
(4,022
)
 
37,363

Trade names and trademarks (useful life of 3 to 15 years)
13,853

 
(1,625
)
 
12,228

 
9,300

 
(597
)
 
8,703

Other (useful life of 3 to 11 years)
16,337

 
(5,514
)
 
10,823

 
10,770

 
(2,955
)
 
7,815

Total
$
1,898,427

 
$
(455,628
)
 
1,442,799

 
$
1,855,483

 
$
(259,089
)
 
1,596,394

Other intangible assets not subject to amortization
 
 
 
 
 
 
 
 
 
 
 
FCC licenses
 
 
 
 
782,600

 
 
 
 
 
786,600

Trade name
 
 
 
 
14,800

 
 
 
 
 
14,800

Total other intangible assets, net
 
 
 
 
2,240,199

 
 
 
 
 
2,397,794

Goodwill
 
 
 
 
 
 
 
 
 
 
 
Television and Entertainment
 
 
 
 
3,220,300

 
 
 
 
 
3,601,300

Digital and Data
 
 
 
 
341,512

 
 
 
 
 
316,836

Total goodwill
 
 
 
 
3,561,812

 
 
 
 
 
3,918,136

Total goodwill and other intangible assets
 
 
 
 
$
5,802,011

 
 
 
 
 
$
6,315,930

Schedule of Changes of Finite-Lived Intangible Assets, Indefinite-Lived Intangible Assets, and Goodwill
The changes in the carrying amounts of intangible assets during the years ended December 31, 2015 and December 28, 2014 were as follows (in thousands):
 
Television and Entertainment
 
Digital and Data
 
Discontinued Operations
 
Total
Other intangible assets subject to amortization
 
 
 
 
 
 
 
Balance as of December 29, 2013
$
1,551,599

 
$
103,062

 
$
28,682

 
$
1,683,343

Acquisitions (1)

 
161,900

 
17,009

 
178,909

Amortization (2)
(198,441
)
 
(21,255
)
 
(4,191
)
 
(223,887
)
Balance sheet reclassifications (3)
(291
)
 

 

 
(291
)
Distributed in Publishing Spin-off

 

 
(41,500
)
 
(41,500
)
Foreign currency translation adjustment

 
(180
)
 

 
(180
)
Balance as of December 28, 2014
$
1,352,867

 
$
243,527

 
$

 
$
1,596,394

Acquisitions (1)

 
49,100

 

 
49,100

Amortization (2)
(167,321
)
 
(29,314
)
 

 
(196,635
)
Balance sheet reclassifications (3)
(331
)
 

 

 
(331
)
Foreign currency translation adjustment

 
(5,729
)
 

 
(5,729
)
Balance as of December 31, 2015
$
1,185,215

 
$
257,584

 
$

 
$
1,442,799

 
 
 
 
 
 
 
 
Other intangible assets not subject to amortization
 
 
 
 
 
 
 
Balance as of December 29, 2013
$
801,400

 
$

 
$
31,800

 
$
833,200

Distributed in Publishing Spin-off

 

 
(31,800
)
 
(31,800
)
Balance as of December 28, 2014
$
801,400

 
$

 
$

 
$
801,400

Impairment charge
(4,000
)
 

 

 
(4,000
)
Balance as of December 31, 2015
$
797,400

 
$

 
$

 
$
797,400

 
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
 
Balance as of December 29, 2013
$
3,601,300

 
$
198,565

 
$
15,331

 
$
3,815,196

Acquisitions (1)

 
118,378

 
20,119

 
138,497

Distributed in Publishing Spin-off

 

 
(35,450
)
 
(35,450
)
Foreign currency translation adjustment

 
(107
)
 

 
(107
)
Balance as of December 28, 2014
$
3,601,300

 
$
316,836

 
$

 
$
3,918,136

Acquisitions (1)

 
30,616

 

 
30,616

Foreign currency translation adjustment

 
(5,940
)
 

 
(5,940
)
Impairment charge
(381,000
)
 

 

 
(381,000
)
Balance as of December 31, 2015
$
3,220,300

 
$
341,512

 
$

 
$
3,561,812

Total goodwill and other intangible assets as of December 31, 2015
$
5,202,915

 
$
599,096

 
$

 
$
5,802,011

 
(1)
Acquisitions include the purchase of certain intellectual property on July 1, 2015 for $5 million which will be amortized over a three year period. See Note 5 for additional information regarding other acquisitions.
(2)
Amortization of intangible assets includes $1 million related to lease contract intangible assets and is recorded in cost of sales or selling, general and administrative expense, if applicable, in the Consolidated Statements of Operations.
(3)
Represents net reclassifications which are reflected as an increase to broadcast rights assets in the Consolidated Balance Sheets at December 31, 2015 and December 28, 2014.
Schedule of Finite-Lived Intangible Liabilities
The Company’s intangible liabilities subject to amortization consisted of the following (in thousands):
 
December 31, 2015
 
December 28, 2014
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Intangible liabilities subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Broadcast rights intangible liabilities
$
80,440

 
$
(66,729
)
 
$
13,711

 
$
102,373

 
$
(68,059
)
 
$
34,314

Lease contract intangible liabilities
209

 
(148
)
 
61

 
209

 
(98
)
 
111

Total intangible liabilities subject to amortization
$
80,649

 
$
(66,877
)
 
$
13,772

 
$
102,582

 
$
(68,157
)
 
$
34,425

Schedule of Changes of Finite-Lived Intangible Liabilities
The net changes in the carrying amounts of intangible liabilities during 2014 and 2015 were as follows (in thousands):
 
Television and Entertainment
 
Discontinued Operations
 
Total
Intangible liabilities subject to amortization
 
 
 
 
 
Balance at December 29, 2013
$
193,402

 
$
328

 
$
193,730

Amortization
(37,351
)
 
(94
)
 
(37,445
)
Balance sheet reclassifications (1)
(121,626
)
 

 
(121,626
)
Distributed in Publishing Spin-off

 
(234
)
 
(234
)
Balance at December 28, 2014
$
34,425

 
$

 
$
34,425

Amortization
(16,385
)
 

 
(16,385
)
Balance sheet reclassifications (1)
(4,268
)
 

 
(4,268
)
Balance at December 31, 2015
$
13,772

 
$

 
$
13,772

 
(1)
Represents net reclassifications which are reflected as a reduction of broadcast rights assets in the Company’s Consolidated Balance Sheet at December 31, 2015.