XML 434 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Summarized results of the Company’s discontinued operations and the impact of associated Publishing Spin-off adjustments are as follows (in thousands):
 
Successor
 
 
Predecessor
 
Year Ended
 
 
 
 
December 28, 2014(1)
 
December 29, 2013
 
 
December 31, 2012
Operating revenues
$
970,501

 
$
1,755,989

 
 
$

Operating profit
38,712

 
149,906

 
 

Loss on equity investments, net
(626
)
 
(1,187
)
 
 

Interest income

 
35

 
 

Interest expense (2)
(6,837
)
 
(11,042
)
 
 

Gain on investment transactions (3)
1,484

 

 
 

Reorganization items, net
(9
)
 
(284
)
 
 
(173,449
)
Income (loss) before income taxes
32,724

 
137,428

 
 
(173,449
)
Income tax expense (benefit) (4)
19,172

 
58,815

 
 
(69,548
)
Income (loss) from discontinued operations, net of taxes
$
13,552

 
$
78,613

 
 
$
(103,901
)
 
(1)
Results of operations for the Tribune Publishing businesses are reflected through August 4, 2014, the date of the Publishing Spin-off.
(2)
In connection with the Publishing Spin-off, the Company received a $275 million cash dividend from Tribune Publishing utilizing borrowings of $350 million under a senior secured credit facility entered into by Tribune Publishing prior to the Publishing Spin-off. The full amount of the $275 million cash dividend was used to permanently repay $275 million of outstanding borrowings under the Company’s Term Loan Facility (as defined and described in Note 10). Interest expense associated with the Company’s outstanding debt was allocated to discontinued operations based on the ratio of the $275 million cash dividend received from Tribune Publishing to the total outstanding indebtedness under the outstanding credit facilities in effect in each respective period prior to the Publishing Spin-off and totaled $7 million and $11 million for the years ended December 28, 2014 and December 29, 2013, respectively.
(3)
Gain on investment transaction consists of a $1 million gain on the remeasurement of Tribune Publishing’s investment in MCT (as defined and described in Note 5) as a result of the acquisition of the remaining 50% interest in MCT during the second quarter of 2014.
(4)
The effective tax rate on pretax income from discontinued operations was 58.6% and 42.8% for the years ended December 28, 2014 and December 29, 2013, respectively. This rate differs from the U.S. federal statutory rate of 35% primarily due to state income taxes (net of federal benefit) and the impact of certain nondeductible transaction costs. See Note 4 for information on the income tax benefit included in discontinued operations for December 31, 2012.
Assets and Liabilities Distributed in the Spin-off
The following is a summary of the assets and liabilities distributed to Tribune Publishing on August 4, 2014 in connection with the Publishing Spin-off (in thousands):
Assets:
 
Current Assets
 
Cash and cash equivalents
$
59,030

Restricted cash
27,500

Accounts receivable, net
187,153

Inventories
14,623

Deferred income taxes
32,557

Prepaid expenses and other
20,956

Total current assets
341,819

 
 
Property, plant and equipment, net
160,087

 
 
Other Assets
 
Goodwill
35,450

Intangible assets, net
73,300

Investments
1,924

Other long-term assets
10,179

Deferred income taxes
12,352

Total other assets
133,205

Total Assets
635,111

 
 
Liabilities:
 
Current Liabilities
 
Accounts payable
39,422

Employee compensation and benefits
98,156

Debt due within one year
12,680

Deferred revenue
74,505

Accrued expenses and other current liabilities
31,031

Total current liabilities
255,794

 
 
Non-Current Liabilities
 
Postretirement, medical life and other benefits
45,255

Long-term debt
333,820

Other obligations
19,589

Total non-current liabilities
398,664

 
 
Net Liabilities Distributed to Tribune Publishing
$
(19,347
)