XML 545 R146.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Financial Statements - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 28, 2014
Dec. 29, 2013
Dec. 29, 2012
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities $ 25,944 $ 378,455 $ 359,571  
Capital expenditures (89,084) (89,438) (70,869)  
Acquisitions, net of cash acquired (74,959) (279,833) (2,550,410)  
Increase in restricted cash related to acquisition of Local TV   201,922 (201,922)  
Intercompany notes issuance     0  
Transfers to restricted cash 1,112 (1,109)    
Investments (23,042) (2,330) (2,817)  
Distributions from equity investments 10,328 180,521 53,871  
Intercompany dividends   0    
Proceeds from sales of investments 44,982 659,395 2,174  
Proceeds from sales of real estate 4,930 49,870 10,739  
Net cash (used in) provided by investing activities (125,733) 718,998 (2,759,234)  
Long-term borrowings related to Publishing Spin-off   346,500    
Long-term borrowings 1,100,000   3,790,500  
Repayments of long-term debt (1,114,262) (299,285) (1,102,234)  
Repayment of Senior Toggle Notes   (172,237)    
Long-term debt issuance costs (20,202)   (78,480)  
Long-term debt issuance costs related to Publishing Spin-off   (10,179)    
Intercompany notes borrowing     0  
Payment of dividends (719,919)      
Settlements of contingent consideration, net 1,174      
Common stock repurchases (339,942) (60,211)    
Cash and restricted cash distributed to Tribune Publishing   (86,530)    
Change in Excess Tax Benefits from Stock-Based Awards Financing Activities (868) 868    
Tax withholdings related to net share settlements of share-based awards (4,421) (3,201)    
Proceeds from stock option exercises 166 1,308    
Intercompany dividends   0    
Contributions from noncontrolling interests 5,524      
Change in intercompany receivables and payables 0 0 0  
Net cash provided by (used in) financing activities (1,092,750) (282,967) 2,609,786  
Net (Decrease) Increase in Cash and Cash Equivalents (1,192,539) 814,486 210,123  
Cash and cash equivalents 262,644 1,455,183 640,697 $ 430,574
Consolidation, Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 0 (253,563) 0  
Capital expenditures 0 0 0  
Acquisitions, net of cash acquired 0 0 0  
Increase in restricted cash related to acquisition of Local TV   0 0  
Intercompany notes issuance     27,000  
Transfers to restricted cash 0 0    
Investments 0 0 0  
Distributions from equity investments 0 0 0  
Intercompany dividends   (21,437)    
Proceeds from sales of investments 0 0 0  
Proceeds from sales of real estate 0 0 0  
Net cash (used in) provided by investing activities 0 (21,437) 27,000  
Long-term borrowings related to Publishing Spin-off   0    
Long-term borrowings 0   0  
Repayments of long-term debt 0 0 0  
Repayment of Senior Toggle Notes   0    
Long-term debt issuance costs 0   0  
Long-term debt issuance costs related to Publishing Spin-off   0    
Intercompany notes borrowing     (27,000)  
Payment of dividends 0      
Settlements of contingent consideration, net 0      
Common stock repurchases 0 0    
Cash and restricted cash distributed to Tribune Publishing   0    
Change in Excess Tax Benefits from Stock-Based Awards Financing Activities 0 0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises 0 0    
Intercompany dividends   275,000    
Contributions from noncontrolling interests 0      
Change in intercompany receivables and payables 0 0 0  
Net cash provided by (used in) financing activities 0 275,000 (27,000)  
Net (Decrease) Increase in Cash and Cash Equivalents 0 0 0  
Cash and cash equivalents 0 0 0 0
Parent (Tribune Media Company) | Reportable Legal Entities [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (47,422) 144,792 (119,522)  
Capital expenditures (20,775) (33,485) (30,340)  
Acquisitions, net of cash acquired 0 (157,814) 0  
Increase in restricted cash related to acquisition of Local TV   0 0  
Intercompany notes issuance     (27,000)  
Transfers to restricted cash 0 0    
Investments (15,000) 0 (275)  
Distributions from equity investments 0 0 0  
Intercompany dividends   21,437    
Proceeds from sales of investments 103 103 2,074  
Proceeds from sales of real estate 0 0 0  
Net cash (used in) provided by investing activities (35,672) (169,759) (55,541)  
Long-term borrowings related to Publishing Spin-off   0    
Long-term borrowings 1,100,000   3,763,567  
Repayments of long-term debt (1,110,159) (293,865) (1,100,000)  
Repayment of Senior Toggle Notes   0    
Long-term debt issuance costs (20,202)   (78,480)  
Long-term debt issuance costs related to Publishing Spin-off   0    
Intercompany notes borrowing     0  
Payment of dividends (719,919)      
Settlements of contingent consideration, net 0      
Common stock repurchases (339,942) (60,211)    
Cash and restricted cash distributed to Tribune Publishing   0    
Change in Excess Tax Benefits from Stock-Based Awards Financing Activities (868) 868    
Tax withholdings related to net share settlements of share-based awards (4,421) (3,201)    
Proceeds from stock option exercises 166 1,308    
Intercompany dividends   0    
Contributions from noncontrolling interests 0      
Change in intercompany receivables and payables (19,441) 1,258,014 (2,264,883)  
Net cash provided by (used in) financing activities (1,114,786) 902,913 320,204  
Net (Decrease) Increase in Cash and Cash Equivalents (1,197,880) 877,946 145,141  
Cash and cash equivalents 235,508 1,433,388 555,442 410,301
Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 190,327 399,228 383,994  
Capital expenditures (64,318) (48,793) (23,424)  
Acquisitions, net of cash acquired (5,109) (68,537) (2,523,410)  
Increase in restricted cash related to acquisition of Local TV   201,922 (201,922)  
Intercompany notes issuance     0  
Transfers to restricted cash 1,112 (1,109)    
Investments (542) (830) (2,373)  
Distributions from equity investments 10,328 180,521 53,871  
Intercompany dividends   0    
Proceeds from sales of investments 36,579 659,292 0  
Proceeds from sales of real estate 4,930 49,870 10,739  
Net cash (used in) provided by investing activities (17,020) 972,336 (2,686,519)  
Long-term borrowings related to Publishing Spin-off   0    
Long-term borrowings 0   0  
Repayments of long-term debt (54) (2,383) (2,234)  
Repayment of Senior Toggle Notes   (172,237)    
Long-term debt issuance costs 0   0  
Long-term debt issuance costs related to Publishing Spin-off   0    
Intercompany notes borrowing     27,000  
Payment of dividends 0      
Settlements of contingent consideration, net 4,088      
Common stock repurchases 0 0    
Cash and restricted cash distributed to Tribune Publishing   0    
Change in Excess Tax Benefits from Stock-Based Awards Financing Activities 0 0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises 0 0    
Intercompany dividends   0    
Contributions from noncontrolling interests 0      
Change in intercompany receivables and payables (176,491) (1,256,528) 2,346,758  
Net cash provided by (used in) financing activities (172,457) (1,431,148) 2,371,524  
Net (Decrease) Increase in Cash and Cash Equivalents 850 (59,584) 68,999  
Cash and cash equivalents 13,054 12,204 71,788 2,789
Non-Guarantor Subsidiaries | Reportable Legal Entities [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (116,961) 87,998 95,099  
Capital expenditures (3,991) (7,160) (17,105)  
Acquisitions, net of cash acquired (69,850) (53,482) (27,000)  
Increase in restricted cash related to acquisition of Local TV   0 0  
Intercompany notes issuance     0  
Transfers to restricted cash 0 0    
Investments (7,500) (1,500) (169)  
Distributions from equity investments 0 0 0  
Intercompany dividends   0    
Proceeds from sales of investments 8,300 0 100  
Proceeds from sales of real estate 0 0 0  
Net cash (used in) provided by investing activities (73,041) (62,142) (44,174)  
Long-term borrowings related to Publishing Spin-off   346,500    
Long-term borrowings 0   26,933  
Repayments of long-term debt (4,049) (3,037) 0  
Repayment of Senior Toggle Notes   0    
Long-term debt issuance costs 0   0  
Long-term debt issuance costs related to Publishing Spin-off   (10,179)    
Intercompany notes borrowing     0  
Payment of dividends 0      
Settlements of contingent consideration, net (2,914)      
Common stock repurchases 0 0    
Cash and restricted cash distributed to Tribune Publishing   (86,530)    
Change in Excess Tax Benefits from Stock-Based Awards Financing Activities 0 0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises 0 0    
Intercompany dividends   (275,000)    
Contributions from noncontrolling interests 5,524      
Change in intercompany receivables and payables 195,932 (1,486) (81,875)  
Net cash provided by (used in) financing activities 194,493 (29,732) (54,942)  
Net (Decrease) Increase in Cash and Cash Equivalents 4,491 (3,876) (4,017)  
Cash and cash equivalents $ 14,082 $ 9,591 $ 13,467 $ 17,484