XML 29 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Special Cash Dividend
Regular Cash Dividend
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Regular Cash Dividend
Accumulated Other Comprehensive Income (Loss)
Additional Paid-In Capital
Additional Paid-In Capital
Special Cash Dividend
Additional Paid-In Capital
Regular Cash Dividend
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 31, 2015 $ 3,831,722 $ 100 $ 0     $ (322,351)   $ (71,016) $ 4,619,618     $ (400,153) $ 5,524
Beginning balance, shares at Dec. 31, 2015   100,015,000 6,000                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income 14,246                        
Net Income (Loss) Attributable to Tribune Media Company 14,246         14,246              
Net income from continuing operations attributable to noncontrolling interests 0                        
Other comprehensive income (loss), net of taxes (10,766)             (10,766)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 3,480                        
Regular dividends declared to shareholders and warrant holders         $ (90,296)           $ (90,296)    
Warrant exercises, shares   163,077                      
Stock-based compensation 37,002               37,002        
Net share settlements of stock-based awards (4,553)               (4,564)     11  
Net share settlements of stock-based awards, shares   238,000                      
Common stock repurchases (232,065)                     (232,065)  
Contributions from noncontrolling interests 393                       393
Ending balance at Dec. 31, 2016 3,545,683 $ 100 $ 0     (308,105)   (81,782) 4,561,760     (632,207) 5,917
Ending balance, shares at Dec. 31, 2016   100,416,000 6,000                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income 197,497                        
Net Income (Loss) Attributable to Tribune Media Company 194,119         194,119              
Net income from continuing operations attributable to noncontrolling interests 3,378                       3,378
Other comprehensive income (loss), net of taxes 33,721             33,721          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 231,218                        
Special dividends declared to shareholders and warrant holders (87,229)     $ (499,107)           $ (499,107)      
Regular dividends declared to shareholders and warrant holders         (87,229)           (87,229)    
Warrant exercises, shares   97,681                      
Stock-based compensation 33,159               33,159        
Net share settlements of stock-based awards 2,543 $ 1             2,529     13  
Net share settlements of stock-based awards, shares   916,000                      
Common stock repurchases 0                        
Cumulative effect of a change in accounting principle 164         (254)     418        
Distributions to noncontrolling interests, net (9,251)                       (9,251)
Ending balance at Dec. 31, 2017 3,217,180 $ 101 $ 0     (114,240)   (48,061) 4,011,530     (632,194) 44
Ending balance, shares at Dec. 31, 2017   101,429,999 5,557                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income 412,530                        
Net Income (Loss) Attributable to Tribune Media Company 412,571         412,571              
Net income from continuing operations attributable to noncontrolling interests (41)                       (41)
Other comprehensive income (loss), net of taxes (42,575)             (42,575)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 369,955                        
Special dividends declared to shareholders and warrant holders (87,709)                        
Regular dividends declared to shareholders and warrant holders         $ (87,709)   $ (88,928)       $ 1,219    
Stock-based compensation 23,033               23,033        
Net share settlements of stock-based awards (4,548) $ 1             (4,549)     0  
Net share settlements of stock-based awards, shares   361,000                      
Common stock repurchases 0                        
Cumulative effect of a change in accounting principle 0         14,331   (14,331) [1]          
Contributions from noncontrolling interests 5,186                       5,186
Ending balance at Dec. 31, 2018 $ 3,523,097 $ 102 $ 0     $ 223,734   $ (104,967) $ 4,031,233     $ (632,194) $ 5,189
Ending balance, shares at Dec. 31, 2018   101,790,837 5,557                    
[1] (2)See Note 1 for additional information on the adoption of ASU 2018-02.