XML 154 R134.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments - Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 29, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Segment Reporting Information [Line Items]                      
Total operating revenues $ 529,624 $ 470,038 $ 479,796 $ 468,472 $ 478,009 $ 442,975 $ 458,416 $ 422,567 $ 1,947,930 [1] $ 1,801,967 [1] $ 1,780,625 [1]
Total operating profit 113,206 234,170 56,206 29,992 (396,926) 45,036 25,148 57,407 433,574 [1],[2] (269,335) [1],[2] 304,824 [1],[2]
Depreciation [3]                 58,825 64,554 62,443
Amortization [3]                 166,664 166,404 197,054
Capital expenditures                 99,659 89,084 89,438
Assets [4] 9,401,051       9,708,863       9,401,051 9,708,863  
Assets held for sale [5] 687,934       911,564       687,934 911,564  
Restricted cash and cash equivalents 17,566       17,595       17,566 17,595  
Operating Segments | Television and Entertainment                      
Segment Reporting Information [Line Items]                      
Total operating revenues 525,723 460,164 468,134 455,875 465,525 430,610 446,107 410,300 1,909,896 [1] 1,752,542 [1] 1,725,641 [1]
Total operating profit 136,862 46,024 83,346 58,605 (365,244) 63,696 47,060 79,348 324,837 [1],[2] (175,140) [1],[2] 337,431 [1],[2]
Depreciation [3]                 45,083 48,437 50,262
Amortization [3]                 166,664 166,404 197,054
Assets 7,484,591       7,764,890       7,484,591 7,764,890  
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Total operating revenues 3,901 9,874 11,662 12,597 12,484 12,365 12,309 12,267 38,034 [1] 49,425 [1] 54,984 [1]
Total operating profit (23,656) $ 188,146 $ (27,140) $ (28,613) (31,682) $ (18,660) $ (21,912) $ (21,941) 108,737 [1],[2] (94,195) [1],[2] (32,607) [1],[2]
Depreciation [3]                 13,742 16,117 12,181
Assets [6],[7] 1,228,526       1,032,409       1,228,526 1,032,409  
Restricted cash and cash equivalents $ 18,000       $ 18,000       18,000 18,000  
Continuing Operations | Operating Segments | Television and Entertainment                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 59,167 33,173 34,149
Continuing Operations | Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Capital expenditures                 16,944 32,285 35,892
Discontinued Operations                      
Segment Reporting Information [Line Items]                      
Depreciation                 14,000 10,000 26,000
Amortization                 30,000 29,000 25,000
Capital expenditures                 $ 23,548 $ 23,626 $ 19,397
[1] (1)See Note 2 for the disclosures of operating revenues and operating profit included in discontinued operations for the historical periods.
[2] (2)Operating profit (loss) for each segment excludes income and loss on equity investments, interest and dividend income, interest expense, non-operating items, reorganization costs and income taxes.
[3] (3)Depreciation from discontinued operations totaled $14 million, $10 million and $26 million for the years ended December 31, 2016, December 31, 2015 and December 28, 2014. Amortization from discontinued operations totaled $30 million, $29 million and $25 million for the years ended December 31, 2016, December 31, 2015 and December 28, 2014.
[4] The Company’s consolidated total assets as of December 31, 2016 and December 31, 2015 include total assets of variable interest entities (“VIEs”) of $97 million and $108 million, respectively, which can only be used to settle the obligations of the VIEs. The Company’s consolidated total liabilities as of December 31, 2016 and December 31, 2015 include total liabilities of the VIEs of $3 million and $3 million, respectively, for which the creditors of the VIEs have no recourse to the Company (see Note 1).
[5] (6)See Note 2 and Note 6 for information regarding assets held for sale.
[6] (4) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.
[7] (5)As of December 31, 2016 and December 31, 2015, Corporate total assets included $18 million related to restricted cash held to satisfy remaining claim obligations to holders of priority claims and fees earned by professional advisors during Chapter 11 proceedings (see Note 3). Corporate and Other assets include certain real estate assets (see Note 2) as well as the Company’s equity investment in CareerBuilder.