XML 144 R124.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation - NSOs (Details) - NSOs - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Aug. 04, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Dec. 29, 2013
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]          
Outstanding, shares   2,396,000 [1] 1,375,000 [1] 975,000 [1] 352,000
Outstanding, Weighted Average Exercise Price   $ 45.82 [1] $ 60.62 [1] $ 70.90 [1] $ 57.32
Outstanding, Weighted Average Fair Value   $ 19.15 [1] $ 30.47 [1] $ 37.15 [1] $ 28.00
Outstanding, Weighted Average Remaining Contractual Term (in years)   8 years 2 months 12 days [1] 8 years 3 months 15 days [1] 9 years [1] 9 years 4 months 25 days
Outstanding, Aggregate Intrinsic Value   $ 6,163 [1] $ 0 [1] $ 1,164 [1] $ 7,134
Grants in period, shares   1,363,000 449,000 770,000  
Grants in period, Weighted Average Exercise Price   $ 30.43 $ 57.91 $ 79.59  
Grants in period, Weighted Average Fair Value   $ 7.46 $ 25.81 $ 42.24  
Exercised in period, shares     (3,000) (25,000)  
Exercised in period, Weighted Average Exercise Price     $ 49.40 $ 56.93  
Exercised in period, Weighted Average Fair Value     $ 23.86 $ 27.79  
Cancelled in period, shares   (67,000) (31,000) (4,000)  
Cancelled in period, Weighted Average Exercise Price   $ 60.45 $ 64.01 $ 56.73  
Cancelled in Period, Weighted Average Fair Value   $ 30.55 $ 33.63 $ 27.82  
Forfeitures in period, shares   (275,000) (160,000) (84,000)  
Forfeitures in period, Weighted Average Exercise Price   $ 39.89 $ 60.20 $ 66.60  
Forfeitures in period, Weighted Average Fair Value   $ 15.04 $ 29.88 $ 34.21  
Adjustments due to Publishing Spin-off, shares [2]       (34,000)  
Adjustment due to Special Cash Dividend, shares     145,000    
Vested and exercisable, shares [1]   563,000      
Vested and exercisable, Weighted Average Exercise Price [1]   $ 61.14      
Vested and exercisable, Weighted Average Fair Value [1]   $ 31.23      
Vested and exercisable, Weighted Average Remaining Contractual Term (in years) [1]   6 years 11 months 27 days      
Vested and exercisable, Aggregate Intrinsic Value [1]   $ 0      
NSOs cancelled from Publishing Spin-off, shares 90,086        
Increase in stock based compensation to preserve intrinsic value, shares 56,071        
[1] (2)The weighted average exercise price and weighted-average fair value of options outstanding as of the end of each reporting period reflect the adjustments to the awards as a result of the Publishing Spin-off and the Special Cash Dividend, as applicable.
[2] (1)As of the date of the Publishing Spin-off, 90,086 of NSOs attributable to employees of tronc were cancelled, offset by an increase of 56,071 NSOs to preserve the intrinsic value of outstanding NSOs attributable to Tribune Media Company employees, while also preserving the fair value of the awards immediately before and after the Publishing Spin-off.