XML 55 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Operating Revenues    
Television and Entertainment $ 410,300trco_TelevisionandEntertainmentRevenueNet $ 400,201trco_TelevisionandEntertainmentRevenueNet
Digital and Data 50,202trco_DigitalAndDataRevenueNet 31,485trco_DigitalAndDataRevenueNet
Other 12,235us-gaap_OtherSalesRevenueNet 14,416us-gaap_OtherSalesRevenueNet
Total operating revenues 472,737us-gaap_SalesRevenueNet 446,102us-gaap_SalesRevenueNet
Operating Expenses    
Programming 93,516trco_ProgrammingExpense 80,631trco_ProgrammingExpense
Direct operating expenses 102,988us-gaap_DirectOperatingCosts 100,273us-gaap_DirectOperatingCosts
Selling, general and administrative 150,473us-gaap_SellingGeneralAndAdministrativeExpense 137,553us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation 17,054us-gaap_Depreciation 16,711us-gaap_Depreciation
Amortization 47,771trco_AmortizationOfIntangibleAssetsExcludingContractIntangibleAssets 60,674trco_AmortizationOfIntangibleAssetsExcludingContractIntangibleAssets
Total operating expenses 411,802us-gaap_CostsAndExpenses 395,842us-gaap_CostsAndExpenses
Operating Profit 60,935us-gaap_OperatingIncomeLoss 50,260us-gaap_OperatingIncomeLoss
Income on equity investments, net 36,934us-gaap_IncomeLossFromEquityMethodInvestments 38,263us-gaap_IncomeLossFromEquityMethodInvestments
Interest and dividend income 367us-gaap_InvestmentIncomeInterestAndDividend 171us-gaap_InvestmentIncomeInterestAndDividend
Interest expense (39,212)us-gaap_InterestExpense (40,519)us-gaap_InterestExpense
Gain on investment transaction 687us-gaap_GainLossOnInvestments 0us-gaap_GainLossOnInvestments
Other non-operating gain 0us-gaap_OtherNonoperatingIncomeExpense 157us-gaap_OtherNonoperatingIncomeExpense
Reorganization items, net (992)us-gaap_ReorganizationItems (2,216)us-gaap_ReorganizationItems
Income from Continuing Operations Before Income Taxes 58,719us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 46,116us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 22,302us-gaap_IncomeTaxExpenseBenefit 17,649us-gaap_IncomeTaxExpenseBenefit
Income from Continuing Operations 36,417us-gaap_IncomeLossFromContinuingOperations 28,467us-gaap_IncomeLossFromContinuingOperations
Income from Discontinued Operations, net of taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 12,601us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net Income $ 36,417us-gaap_NetIncomeLoss $ 41,068us-gaap_NetIncomeLoss
Earnings Per Share    
Earnings Per Share, Basic, continuing operations $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.28us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Earnings Per Share, Basic, discontinued operations $ 0.00us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $ 0.13us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
Basic, net earnings per common share $ 0.37us-gaap_EarningsPerShareBasic $ 0.41us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted, continuing operations $ 0.37us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.28us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Earnings Per Share, Diluted, discontinued operations $ 0.00us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare $ 0.13us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
Diluted, net earnings per common share $ 0.37us-gaap_EarningsPerShareDiluted $ 0.41us-gaap_EarningsPerShareDiluted