-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Dy8OV5d9gdTzpeWQHA1ADAkh+Z3oj5xHOjtO80VgRwEcuKeCr+cHK/Gq0XUD8V99 2xppWiuv+YnYyrCAnS/yhA== 0000726513-04-000042.txt : 20040730 0000726513-04-000042.hdr.sgml : 20040730 20040730151439 ACCESSION NUMBER: 0000726513-04-000042 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20040627 FILED AS OF DATE: 20040730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIBUNE CO CENTRAL INDEX KEY: 0000726513 STANDARD INDUSTRIAL CLASSIFICATION: NEWSPAPERS: PUBLISHING OR PUBLISHING & PRINTING [2711] IRS NUMBER: 361880355 STATE OF INCORPORATION: DE FISCAL YEAR END: 1227 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-08572 FILM NUMBER: 04942149 BUSINESS ADDRESS: STREET 1: 435 N MICHIGAN AVE STREET 2: STE 600 CITY: CHICAGO STATE: IL ZIP: 60611 BUSINESS PHONE: 3122229100 10-Q 1 form10q2q04.htm SECOND QUARTER 2004 FORM 10-Q Form 10-Q Second Quarter 2004

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 27, 2004

Commission file number 1-8572

TRIBUNE COMPANY
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

36-1880355
(I.R.S. Employer
Identification No.)

 

435 North Michigan Avenue, Chicago, Illinois
(Address of principal executive offices)

60611
(Zip code)


Registrant's telephone number, including area code:  (312) 222-9100

No Changes
(Former name, former address and former fiscal year, if changed since last report)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes / X /  No /    /

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes / X /   No /    /

        At July 23, 2004 there were 318,281,734 shares outstanding of the Company’s Common Stock ($.01 par value per share), excluding 83,441,765 shares held by subsidiaries and affiliates of the Company.


PART I.   FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS.

TRIBUNE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands of dollars, except per share data)
(Unaudited)

Second Quarter Ended
First Half Ended
June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Operating Revenues   $ 1,495,931   $ 1,449,626   $ 2,828,248   $ 2,739,673  
  
Operating Expenses 
Cost of sales (exclusive of items shown below)  700,175   685,302   1,342,483   1,309,047  
Selling, general and administrative  417,186   337,022   775,310   670,124  
Depreciation  55,006   54,116   109,314   108,365  
Amortization of intangible assets  4,807   3,667   9,109   6,209  




Total operating expenses  1,177,174   1,080,107   2,236,216   2,093,745  




  
Operating Profit  318,757   369,519   592,032   645,928  
  
Net income/(loss) on equity investments  4,385   1,508   12   (7,506 )
Interest income  1,023   1,906   2,299   3,981  
Interest expense  (36,247 ) (50,651 ) (82,925 ) (101,598 )
Gain/(loss) on change in fair values of derivatives 
     and related investments  20,229   53,632   (25,272 ) 16,737  
Loss on early debt retirement  (140,506 )   (140,506 )  
Gain/(loss) on sales of subsidiaries and investments, net  (2,644 ) 1,984   18,874   51,938  
Loss on investment write-downs and other, net  (4,480 ) (3,609 ) (7,076 ) (3,837 )




  
Income Before Income Taxes  160,517   374,289   357,438   605,643  
Income taxes  (64,131 ) (144,787 ) (140,372 ) (234,989 )




  
Net Income  96,386   229,502   217,066   370,654  
Preferred dividends, net of tax  (2,077 ) (6,105 ) (4,154 ) (12,336 )




  
Net Income Attributable to Common Shares  $      94,309   $    223,397   $    212,912   $    358,318  




  
Earnings Per Share (Note 2): 
  
Basic  $           .29   $           .72   $           .65   $          1.16      




Diluted  $           .29   $           .67   $           .64   $          1.08      




Dividends per common share  $           .12   $           .11   $           .24   $            .22      





See Notes to Condensed Consolidated Financial Statements.


2


TRIBUNE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)
(Unaudited)

June 27, 2004
Dec. 28, 2003
Assets      
Current Assets 
Cash and cash equivalents  $      115,666   $      247,603  
Accounts receivable, net  844,982   867,145  
Inventories  65,393   46,109  
Broadcast rights, net  235,358   290,442  
Deferred income taxes  90,342   99,921  
Prepaid expenses and other  58,481   53,945  


Total current assets  1,410,222   1,605,165  
  
Property, plant and equipment  3,526,253   3,514,174  
Accumulated depreciation  (1,758,579 ) (1,726,271 )


Net properties  1,767,674   1,787,903  
  
Broadcast rights, net  262,336   359,039  
Goodwill  5,467,806   5,480,291  
Other intangible assets, net  3,165,066   3,152,325  
Time Warner stock related to PHONES debt  278,880   285,440  
Other investments  560,399   555,434  
Prepaid pension costs  888,781   892,414  
Other assets  147,916   162,141  


Total assets  $ 13,949,080   $ 14,280,152  



See Notes to Condensed Consolidated Financial Statements.


3


TRIBUNE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of dollars)
(Unaudited)

June 27, 2004
Dec. 28, 2003
Liabilities and Shareholders’ Equity      
Current Liabilities 
Long-term debt due within one year  $      421,773   $      193,413  
Contracts payable for broadcast rights  280,307   311,841  
Deferred income  134,373   91,576  
Accounts payable, accrued expenses and other current liabilities  592,741   667,051  


Total current liabilities  1,429,194   1,263,881  
  
PHONES debt related to Time Warner stock  559,040   535,280  
Other long-term debt (less portions due within one year)  1,786,957   1,846,337  
Deferred income taxes  2,245,602   2,224,762  
Contracts payable for broadcast rights  431,173   536,832  
Compensation and other obligations  835,855   844,936  


Total liabilities  7,287,821   7,252,028  
  
Shareholders' Equity 
Series C convertible preferred stock, net of treasury stock  44,260   44,260  
Series D-1 convertible preferred stock, net of treasury stock  38,097   38,097  
Series D-2 convertible preferred stock, net of treasury stock  24,510   24,510  
Common stock and additional paid-in capital  6,907,140   6,924,484  
Retained earnings  2,646,565   3,008,460  
Treasury common stock (at cost)  (3,010,667 ) (3,025,203 )
Accumulated other comprehensive income  11,354   13,516  


Total shareholders' equity  6,661,259   7,028,124  


Total liabilities and shareholders' equity  $ 13,949,080   $ 14,280,152  



See Notes to Condensed Consolidated Financial Statements.


4



TRIBUNE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of dollars)
(Unaudited)

First Half Ended
June 27, 2004
June 29, 2003
Operations      
Net income  $ 217,066   $ 370,654  
Adjustments to reconcile net income to net cash provided 
   by operations: 
      (Gain)/loss on change in fair values of derivatives 
         and related investments  25,272   (16,737 )
      Loss on early debt retirement  140,506    
      Gain on sales of subsidiaries and investments, net  (18,874 ) (51,938 )
      Loss on investment write-downs and other, net  7,076   3,837  
      Depreciation  109,314   108,365  
      Amortization of intangible assets  9,109   6,209  
      Deferred income taxes  22,700   58,685  
      Tax benefit on stock options exercised  27,809   33,636  
      Other, net  (1,030 ) 37,891  


Net cash provided by operations  538,948   550,602  


  
Investments 
Capital expenditures  (88,571 ) (61,961 )
Acquisitions and investments  (31,970 ) (232,711 )
Proceeds from sales of subsidiaries and investments  35,126   67,237  


Net cash used for investments  (85,415 ) (227,435 )


  
Financing 
Proceeds from the issuance of commercial paper, net of repayments  828,145    
Repayments of long-term debt  (662,926 ) (274,934 )
Premium on early debt retirement  (137,331 )  
Sales of common stock to employees, net  71,978   103,420  
Repurchases of common stock  (602,865 ) (49,646 )
Dividends  (82,471 ) (80,195 )


Net cash used for financing  (585,470 ) (301,355 )


  
Net increase (decrease) in cash and cash equivalents  (131,937 ) 21,812  
  
Cash and cash equivalents, beginning of year  247,603   105,931  


  
Cash and cash equivalents, end of quarter  $ 115,666   $ 127,743  



See Notes to Condensed Consolidated Financial Statements.


5



TRIBUNE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1:  BASIS OF PREPARATION

In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary for a fair statement of the financial position of Tribune Company and its subsidiaries (the “Company” or “Tribune”) as of June 27, 2004 and the results of their operations for the second quarters and first halves ended June 27, 2004 and June 29, 2003 and cash flows for the first halves ended June 27, 2004 and June 29, 2003. All adjustments reflected in the accompanying unaudited condensed consolidated financial statements are of a normal recurring nature. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Certain prior year amounts have been reclassified to conform with the 2004 presentation. These reclassifications had no impact on reported 2003 total revenues, operating profit or net income.

NOTE 2:  EARNINGS PER SHARE

The computations of basic and diluted earnings per share (“EPS”) were as follows (in thousands, except per share data):


Second Quarter Ended
First Half Ended
June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Basic EPS: 
Net income  $   96,386   $ 229,502   $ 217,066   $ 370,654  
Preferred dividends, net of tax  (2,077 ) (6,105 ) (4,154 ) (12,336 )




Net income attributable to common shares  $   94,309   $ 223,397   $ 212,912   $ 358,318  
Weighted average common shares outstanding  324,296   310,530   326,799   308,748  




Basic EPS  $        .29   $        .72   $        .65   $       1.16  




  
Diluted EPS: 
Net income  $   96,386   $ 229,502   $ 217,066   $ 370,654  
Additional ESOP contribution required 
    assuming Series B preferred shares were 
    converted, net of tax    (2,409 )   (4,857 )
Dividends on Series C, D-1, and D-2 preferred 
    stock  (2,077 ) (2,063 ) (4,154 ) (4,126 )
LYONs interest expense, net of tax    1,324     2,884  




Adjusted net income  $   94,309   $ 226,354   $ 212,912   $ 364,555  




  
Weighted average common shares outstanding  324,296   310,530   326,799   308,748  
Assumed conversion of Series B preferred shares 
    into common shares    15,970     16,098  
Assumed exercise of stock options, net of 
    common shares assumed repurchased 
    with the proceeds  5,627   7,107   6,206   6,857  
Assumed conversion of LYONs debt securities    5,871     6,423  




Adjusted weighted average common shares 
    outstanding  329,923   339,478   333,005   338,126  




Diluted EPS  $        .29   $        .67   $        .64   $       1.08  




Basic EPS is computed by dividing net income attributable to common shares by the weighted average number of common shares outstanding during the period. Diluted EPS for the second quarter and first half of 2003 was computed assuming that the Series B convertible preferred shares and the LYONs debt securities had been converted into common shares as of the beginning of fiscal year 2003. The Series B convertible preferred shares were converted into approximately 15.4 million shares of common stock on Dec. 16, 2003, and the LYONs were converted into


6


approximately seven million shares of common stock during June 2003. In addition, in the second quarter and first half diluted EPS calculations, for both 2004 and 2003, weighted average common shares outstanding were adjusted for the dilutive effect of stock options. The Company’s stock options and convertible securities are included in the calculation of diluted EPS only when their effects are dilutive. In the 2004 and 2003 second quarter calculations of diluted EPS, 2.2 million shares in each year, related to the Company’s Series C, D-1 and D-2 convertible preferred stocks, and 10.3 million and 2.7 million shares, respectively, related to the Company’s outstanding options, were not included because their effects were antidilutive. In the 2004 and 2003 first half calculations of diluted EPS, 2.2 and 2.3 million shares, respectively, related to the Company’s Series C, D-1 and D-2 convertible preferred stocks, and 7.2 million and 2.7 million shares, respectively, related to the Company’s outstanding options, were not included because their effects were antidilutive.

NOTE 3:  NEWSDAY AND HOY, NEW YORK CHARGE

On Feb. 11, 2004, a purported class action lawsuit was filed in New York Federal Court by certain advertisers of Newsday and Hoy, New York, alleging that they were overcharged for advertising as a result of inflated circulation numbers at these two publications. The purported class action also alleges that entities which paid a Newsday subsidiary to deliver advertising flyers were overcharged. On July 21, 2004, another lawsuit was filed in New York Federal Court by certain advertisers of Newsday alleging damages resulting from inflated Newsday circulation numbers as well as federal and state antitrust violations. The Company intends to vigorously defend these suits. Newsday is a morning newspaper published seven days a week and circulated primarily in Long Island, New York, and in the borough of Queens in New York City. Hoy, New York, is a Spanish language newspaper that is also published seven days a week.

On June 17, 2004, the Company publicly disclosed that it would reduce its reported September 2003 and March 2004 circulation for both Newsday and Hoy, New York. The circulation adjustments were the result of a review of reported circulation at Newsday, and Hoy, New York, conducted by the Company’s internal audit staff and the Audit Bureau of Circulations (“ABC”). Since the June 17th disclosure, the Company’s continuing internal review has found additional misstatements for these time periods, as well as misstatements that impact 2001 and 2002.

As a result of the circulation misstatements for 2001 through 2004, the Company recorded a pretax charge of $35 million in selling, general and administrative expenses in the second quarter of 2004 as its estimate of the probable cost to settle with Newsday and Hoy, New York, advertisers based upon facts available at the date of this report. The Company will continue to evaluate the adequacy of this $35 million reserve on an ongoing basis as additional audit work is completed and negotiations with the advertisers proceed.

In addition, the Securities and Exchange Commission, the United States Attorney for the Eastern District of New York and the Nassau County District Attorney are conducting inquiries into the circulation practices at Newsday and Hoy, New York. The Company is cooperating fully with these inquiries. At the date of this report, the Company cannot predict with certainty the outcome of these inquiries.

On July 12, 2004, ABC announced that it was censuring Newsday and Hoy, New York, for improper circulation practices. For the next two years, ABC will be auditing Newsday and Hoy, New York, every six months, instead of annually, and Newsday and Hoy, New York, will not be able to publish their six-month circulation statistics prior to the completion of the ABC audits. In addition, both Newsday and Hoy, New York, must submit a plan to ABC for correcting their circulation practices. The Company intends to work with ABC to fully comply with the terms of the censure and does not believe the impact of the censure will be material. In addition, the Company’s internal auditors have begun a review of the circulation practices at all of the Company’s newspapers and Chicago magazine which will be completed as soon as practical.


7


NOTE 4:  STOCK-BASED COMPENSATION

The Company accounts for its stock-based compensation plans in accordance with Accounting Principles Board (“APB”) Opinion No. 25 and related Interpretations. Under APB No. 25, no compensation expense is recorded because the exercise price of employee stock options equals the market price of the underlying stock on the date of grant. Under Financial Accounting Standard (“FAS”) No. 123, “Accounting for Stock-Based Compensation,” as amended by FAS No. 148, compensation cost is measured at the grant date based on the estimated fair value of the award and is recognized as compensation expense over the vesting or service period. Had compensation cost for these plans been determined consistent with FAS No. 123, the Company’s second quarter and first half net income and EPS would have been reduced to the following pro forma amounts (in thousands, except per share data):

Second Quarter Ended
First Half Ended
June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Net income, as reported   $   96,386   $ 229,502   $ 217,066   $ 370,654  
Less: pro forma stock-based employee 
    compensation expense, net of tax: 
       General option awards  (12,783 ) (14,339 ) (25,698 ) (27,531 )
       Replacement option awards  (4,637 ) (3,945 ) (9,712 ) (7,400 )
       Merit option awards        (202 )
       Employee stock purchase plan  (905 ) (959 ) (1,876 ) (1,862 )




Total pro forma stock-based employee 
    compensation expense, net of tax  (18,325 ) (19,243 ) (37,286 ) (36,995 )




  
Pro forma net income  78,061   210,259   179,780   333,659  
Preferred dividends, net of tax  (2,077 ) (6,105 ) (4,154 ) (12,336 )




Pro forma net income attributable to 
     common shares  $   75,984   $ 204,154   $ 175,626   $ 321,323  




  
Weighted average common shares 
     outstanding  324,296   310,530   326,799   308,748  
  
Basic EPS, as reported  $        .29   $        .72   $        .65   $       1.16  
Basic EPS, pro forma  $        .23   $        .66   $        .54   $       1.04  
  
Adjusted weighted average 
     common shares outstanding  329,923   339,478   333,005   338,126  
  
Diluted EPS, as reported  $        .29   $        .67   $        .64   $       1.08  
Diluted EPS, pro forma  $        .23   $        .61   $        .53   $        .97  

8


In determining the pro forma compensation cost under the fair value method of FAS No. 123, using the Black-Scholes option pricing model, the following weighted average assumptions were used for general awards and replacement options:

Second Quarter Ended
June 27, 2004
June 29, 2003
General
Awards

Replacement
Options

General
Awards

Replacement
Options

Risk-free interest rate   3.2% 1.7% 2.8% 1.5%
Expected dividend yield  1.0% 1.0% 1.0% 1.0%
Expected stock price volatility  30.6% 25.3% 32.7% 29.7%
Expected life (in years)  5   2   5   2   . 
Weighted average fair value  $     13.68 $       7.18 $     14.69 $       8.24

 

First Half Ended
June 27, 2004
June 29, 2003
General
Awards

Replacement
Options

General
Awards

Replacement
Options

Risk-free interest rate   3.2% 1.7% 2.8% 1.5%
Expected dividend yield  1.0% 1.0% 1.0% 1.0%
Expected stock price volatility  31.1% 25.7% 32.7% 29.7%
Expected life (in years)  5   2   5   2  
Weighted average fair value  $     15.46 $       7.56 $     13.90 $       8.07

NOTE 5:  PENSION AND POSTRETIREMENT BENEFITS

The components of net periodic benefit cost (credit) for Company-sponsored plans for the second quarter were as follows (in thousands):

Pension Benefits
Second Quarter Ended

Other Postretirement Benefits
Second Quarter Ended

June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Service cost   $   5,309   $   4,568   $    453   $   649  
Interest cost  20,139   19,655   1,827   2,966  
Expected return on plans' assets  (32,775 ) (34,483 )    
Recognized actuarial loss  11,137   6,077   (34 )  
Amortization of prior service costs  (458 ) (465 ) (450 ) 2  
Amortization of transition asset  (1 ) (212 )    




Net periodic benefit cost (credit)  $   3,351   $(4,860 ) $ 1,796   $3,617  





9


The components of net periodic benefit cost (credit) for Company-sponsored plans for the first half were as follows (in thousands):


Pension Benefits
First Half Ended

Other Postretirement Benefits
First Half Ended

June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Service cost   $ 10,546   $   9,136   $    920   $1,298  
Interest cost  40,171   39,310   4,754   5,932  
Expected return on plans' assets  (65,571 ) (68,966 )    
Recognized actuarial loss  22,233   12,154      
Amortization of prior service costs  (917 ) (930 ) (589 ) 4  
Amortization of transition asset  (2 ) (424 )    




Net periodic benefit cost (credit)  $   6,460   $(9,720 ) $ 5,085   $7,234  





For the year ended Dec. 26, 2004, the Company plans to contribute $6 million to certain of its union and non-qualified pension plans and $17 million to its other postretirement benefit plans. As of June 27, 2004, $3.7 million of contributions have been made to its union and non-qualified pension plans and $8.6 million of contributions have been made to its other postretirement benefit plans.

NOTE 6:  NON-OPERATING ITEMS

The second quarter and first half of 2004 included several non-operating items, summarized as follows (in thousands):


Second Quarter Ended
June 27, 2004

First Half Ended
June 27, 2004

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Gain/(loss) on change in fair values          
  of derivatives and related investments  $   20,229   $ 12,340   $(25,272 ) $(15,416 )
Loss on early debt retirement  (140,506 ) (87,549 ) (140,506 ) (87,549 )
Gain/(loss) on sales of subsidiaries and 
  investments, net  (2,644 ) (1,613 ) 18,874   11,513  
Loss on investment write-downs and other, net  (4,480 ) (2,733 ) (7,076 ) (4,316 )




Total non-operating items  $(127,401 ) $(79,555 ) $(153,980 ) $(95,768 )




The 2004 second quarter and first half change in the fair values of derivatives and related investments related entirely to the Company’s PHONES and related Time Warner investment. In the second quarter of 2004, the $20 million non-cash pretax gain resulted from a $10 million decrease in the fair value of the derivative component of the Company’s PHONES and a $10 million increase in the fair value of 16.0 million shares of Time Warner common stock. In the first half of 2004, the $25 million non-cash pretax loss resulted from a $19 million increase in the fair value of the derivative component of the PHONES and a $6 million decrease in the fair value of 16.0 million shares of Time Warner common stock.

In the second quarter of 2004, the Company redeemed all of its outstanding $400 million ($396 million net of unamortized discount) 7.45% debentures due 2009 and retired $66 million ($64 million net of unamortized discount) of its 7.25% debentures due 2013 and $165 million ($160 million net of unamortized discount) of its 6.61% debentures due 2027 through cash tender offers. The Company paid approximately $760 million to retire this debt and, as a result, recorded a one-time, pretax loss of $141 million in the second quarter of 2004. The Company funded these transactions with cash and the issuance of commercial paper.

In the first half of 2004, the gain on sales of subsidiaries and investments related primarily to the sale of the Company’s 50% interest in La Opinión for $20 million, resulting in a pretax gain of $18 million.


10


The second quarter and first half of 2003 also included several non-operating items, summarized as follows (in thousands):


Second Quarter Ended
June 29, 2003

First Half Ended
June 29, 2003

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Gain on change in fair values          
  of derivatives and related investments  $ 53,632   $ 32,823   $ 16,737   $ 10,243  
Gain on sales of subsidiaries and 
  investments, net  1,984   1,214   51,938   31,786  
Loss on investment write-downs and other, net  (3,609 ) (2,209 ) (3,837 ) (2,348 )




Total non-operating items  $ 52,007   $ 31,828   $ 64,838   $ 39,681  





The 2003 second quarter and first half change in the fair values of derivatives and related investments related entirely to the Company’s PHONES and related Time Warner investment. In the second quarter of 2003, the $54 million non-cash pretax gain resulted from a $72 million increase in the fair value of 16.0 million shares of Time Warner common stock, which was partially offset by an $18 million increase in the fair value of the derivative component of the PHONES. In the first half of 2003, the $17 million non-cash pretax gain resulted from a $54 million increase in the fair value of 16.0 million shares of Time Warner common stock, which was partially offset by a $37 million increase in the fair value of the derivative component of the PHONES.

In the first half of 2003, the gain on sales of subsidiaries and investments resulted primarily from the divestiture of the assets of the Company’s remaining Denver radio station, KKHK-FM. KKHK-FM, now known as KQMT-FM, plus cash of $20 million were exchanged for the assets of KWBP-TV, Portland, Ore. and resulted in a pretax gain of $51 million.

NOTE 7:  INVENTORIES

Inventories consisted of the following (in thousands):


June 27, 2004
Dec. 28, 2003
Newsprint (at LIFO)   $52,689   $34,181  
Supplies and other  12,704   11,928  


Total inventories  $65,393   $46,109  



Newsprint inventories are valued under the LIFO method and were less than current cost by approximately $3.8 million at June 27, 2004 and $2.9 million at Dec. 28, 2003.


11


NOTE 8:  GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and other intangible assets at June 27, 2004 and Dec. 28, 2003 consisted of the following (in thousands):

June 27, 2004
Dec. 28, 2003
Gross
Amount

Accumulated
Amortization

Net
Amount

Gross
Amount

Accumulated
Amortization

Net
Amount

Intangible assets subject to              
    amortization 
Subscribers (useful life of 15 
  to 20 years)  $195,750   $(48,291 ) $   147,459   $195,750   $(43,031 ) $   152,719  
Network affiliation agreements 
  (useful life of 40 years)  290,320   (5,435 ) 284,885   290,320   (1,814 ) 288,506  
Other (useful life of 3 to 40 years)  23,186   (4,094 ) 19,092   30,294   (3,824 ) 26,470  






Total  $509,256   $(57,820 ) 451,436   $516,364   $(48,669 ) 467,695  






Goodwill and other intangible assets not 
     subject to amortization 
Goodwill 
   Publishing      3,920,708       3,920,158  
   Broadcasting and entertainment      1,547,098       1,560,133  


Total goodwill      5,467,806       5,480,291  
Newspaper mastheads      1,575,814       1,575,814  
FCC licenses      1,129,884       1,100,884  
Tradename      7,932       7,932  


Total      8,181,436       8,164,921  


Total goodwill and other intangible 
  assets      $8,632,872       $8,632,616  



12


NOTE 9: LONG-TERM DEBT

Debt consisted of the following (in thousands):

June 27, 2004
Dec. 28, 2003
Commercial paper, weighted average interest rate of 1.2%   $    828,145   $             –  
Medium-term notes, weighted average 
     interest rate of 6.2%, due 2004-2008  883,285   913,285  
Capitalized real estate obligation, effective interest rate of 
     7.7%, expiring 2009  81,111   87,511  
7.45% notes, redeemed April 16, 2004    395,815  
7.25% debentures due 2013, net of unamortized discount of $2,987 
     and $5,699  79,096   142,516  
7.5% debentures due 2023, net of unamortized discount of $4,556 
     and $4,673  94,194   94,077  
6.61% debentures due 2027, net of unamortized discount of $2,461 
     and $7,396  82,499   242,604  
7.25% debentures due 2096, net of unamortized discount of $18,586 
     and $18,680  129,414   129,320  
Interest rate swap  23,998   31,588  
Other notes and obligations  6,988   3,034  


Total debt excluding PHONES  2,208,730   2,039,750  
Less portions due within one year  (421,773 ) (193,413 )


Long-term debt excluding PHONES  1,786,957   1,846,337  
2% PHONES debt related to Time Warner stock, due 2029  559,040   535,280  


Total long-term debt  $ 2,345,997   $ 2,381,617  



Long-Term Debt Retirement — In the second quarter of 2004, the Company redeemed all of its outstanding $400 million ($396 million net of unamortized discount) 7.45% debentures due 2009 and retired $66 million ($64 million net of unamortized discount) of its 7.25% debentures due 2013 and $165 million ($160 million net of unamortized discount) of its 6.61% debentures due 2027 through cash tender offers. The Company paid approximately $760 million to retire this debt and, as a result, recorded a one-time, pretax loss of $141 million in the second quarter of 2004. The Company funded these transactions with cash and the issuance of commercial paper.

Exchangeable Subordinated Debentures due 2029 (“PHONES”) — Under the provisions of FAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” the PHONES consist of a discounted debt component, which is presented at book value, and a derivative component, which is presented at fair value. Changes in the fair value of the derivative component of the PHONES are recorded in the statement of income. The fair value of the derivative component of the PHONES debt is calculated as the difference between the quoted market value of the PHONES and the estimated fair value of the discounted debt component of the PHONES. The fair value of the discounted debt component of the PHONES is calculated based on an estimate of the current interest rate available to the Company for debt of the same remaining maturity and similar terms to the PHONES. The book value of the discounted debt component is based on the prevailing interest rate (8.125%) at issuance of the PHONES. The market value of the PHONES, which are traded on the New York Stock Exchange, was $654 million and $650 million at June 27, 2004 and Dec. 28, 2003, respectively.


13


The discounted debt and derivative components of the PHONES were as follows (in thousands):


June 27, 2004
Dec. 28, 2003
PHONES debt:      
   Discounted debt component (at book value)  $437,200   $432,160  
   Derivative component (at fair value)  121,840   103,120  


   Total  $559,040   $535,280  


Time Warner stock related to PHONES (at fair value)  $278,880   $285,440  



In 1999, the Company issued 8.0 million PHONES for an aggregate principal amount of approximately $1.3 billion. The principal amount was equal to the value of 16.0 million shares of Time Warner common stock at the closing price of $78.50 per share on April 7, 1999. The Company may redeem the PHONES at any time for the higher of $157 per PHONES or the then market value of two shares of Time Warner common stock, subject to certain adjustments. At any time, holders of the PHONES may exchange a PHONES for an amount of cash equal to 95% (or 100% under certain circumstances) of the market value of two shares of Time Warner common stock.

At June 27, 2004, the market value per PHONES was $81.70 and the market value of two shares of Time Warner common stock was $34.86. If the PHONES are exchanged in the next year, the Company intends to refinance the PHONES, and has the ability to do so, on a long-term basis, through its existing revolving credit agreements. Accordingly, the PHONES have been classified as long-term.

6.61% Debentures — In connection with the Times Mirror acquisition, the Company assumed $250 million of 6.61% debentures due Sept. 15, 2027 (“Debentures”), $165 million of which was retired in the second quarter of 2004. The Debentures are redeemable at the option of the Company, in whole or in part, at any time after Sept. 15, 2004 at a redemption price equal to the greater of (a) 100% of the principal amount or (b) the sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date. The Debentures may be put to the Company on Sept. 15, 2004 at 100% of face value plus accrued interest. If the Debentures are put to the Company on Sept. 15, 2004, the Company intends to refinance them, and has the ability to do so, on a long-term basis, through its existing revolving credit agreements. Accordingly, these Debentures have been classified as long-term.

Interest Rate Swap — The Company is currently a party to one interest rate swap agreement assumed in connection with the Times Mirror merger. This swap agreement relates to the $100 million of 7.5% debentures due in 2023 and effectively converts the fixed 7.5% rate to a variable rate based on LIBOR.

Revolving Credit Agreements — On March 26, 2004, the Company renegotiated its revolving credit agreements with a number of financial institutions providing for borrowings in an aggregate amount of up to $1.0 billion, expiring in December 2008. The new agreements contain various interest rate options and provide for annual fees based on a percentage of the commitment. The agreements contain covenants which require the Company to maintain a minimum interest coverage ratio. At June 27, 2004, no amounts were borrowed under the agreements, and the Company was in compliance with the covenants. In addition to the PHONES and the 6.61% debentures, the Company intends to refinance $621 million of commercial paper scheduled to mature by June 27, 2005, and has the ability to do so on a long-term basis through its existing revolving credit agreements. Accordingly, these notes have been classified as long-term.


14



NOTE 10:   COMPREHENSIVE INCOME

Other comprehensive income for the quarters and first halves ended June 27, 2004 and June 29, 2003 included unrealized gains and losses on marketable securities classified as available-for-sale and foreign currency translation adjustments. Comprehensive income reflects all changes in the net assets of the Company during the period from transactions and other events and circumstances except those resulting from any stock issuances and dividends.

The Company’s comprehensive income was as follows (in thousands):


Second Quarter Ended
First Half Ended
June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Net income   $ 96,386   $ 229,502   $ 217,066   $ 370,654  
  
Unrealized holding gain (loss) on marketable 
    securities classified as available-for-sale: 
       Unrealized holding gain (loss) arising during 
          the period, before tax  1,201   14,127   (3,316 ) 9,433  
       Less: adjustment for loss on sales of 
          investments included in net income        55  
       Income taxes  (467 ) (5,481 ) 1,231   (3,681 )




Change in net unrealized gain (loss) on marketable 
    securities classified as available-for-sale  734   8,646   (2,085 ) 5,807  




  
Change in foreign currency translation adjustments, 
    net of tax  (37 )   (75 )  




  
Other comprehensive income (loss)  697   8,646   (2,160 ) 5,807  




  
Comprehensive income  $ 97,083   $ 238,148   $ 214,906   $ 376,461  





NOTE 11:   ACQUISITIONS

On March 21, 2003, the Company acquired the stock of KPLR-TV, St. Louis, and the assets of KWBP-TV, Portland, Oregon, from ACME Communications for a total of $275 million. The Company acquired the stock of KPLR-TV for $200 million in cash. The acquisition of the assets of KWBP-TV was structured as a like-kind asset exchange for income tax purposes. It was funded with the remaining assets of the Denver radio station group (KKHK-FM, now known as KQMT-FM), with an estimated fair market value of $55 million, plus $20 million in cash. The Company has allocated $153 million, $42 million and $136 million of the purchase price to Federal Communications Commission (“FCC”) licenses, network affiliations and goodwill, respectively. The purchase price allocation was finalized during the first quarter of 2004.

NOTE 12:   OTHER DEVELOPMENTS

On June 2, 2003, the FCC adopted new media ownership rules, including a new television/newspaper cross-ownership rule. The new rule would eliminate the cross-ownership prohibition entirely in markets with nine or more television stations and permit combinations of one newspaper and one television station in markets having from four to eight television stations. Under this rule, the Company would be permitted to retain its newspaper and television operations in each of the five markets where it owns both – New York, Los Angeles, Chicago, South Florida and Hartford. The United States Court of Appeals for the Third Circuit stayed the effectiveness of the new media ownership rules in September 2003 pending its review of an appeal by various public interest groups challenging the new rules. On June 24, 2004, the Third Circuit remanded the new media ownership rules to the FCC for further consideration while


15



keeping the stay in effect. The Company cannot predict with certainty the ultimate effect that the FCC and Third Circuit proceedings will have on the media ownership rules.

During 1998, Times Mirror, which was acquired by the Company in 2000, disposed of its Matthew Bender and Mosby subsidiaries in separate tax-free reorganizations. While the Company strongly believes that these transactions were completed on a tax-free basis, the Internal Revenue Service (“IRS”) has audited the transactions and disagreed with the position taken by Times Mirror. In 2001, the Company received an IRS adjustment to increase Times Mirror’s 1998 taxable income by approximately $1.6 billion. If the IRS prevails, the Company’s federal and state income tax liability would be approximately $600 million, plus interest. As of June 27, 2004, the interest on the proposed taxes would be approximately $301 million. The Company intends to vigorously defend its position in U.S. Tax Court. A trial date has been scheduled for December 2004. However, the Company does not expect to receive the Court’s decision before the fourth quarter of 2005.

A tax reserve of $180 million, plus $61 million of interest, relating to these transactions is included in “compensation and other obligations” on the unaudited condensed consolidated balance sheets. Times Mirror established the $180 million tax reserve in 1998 when it entered into the transactions based on its assessment, along with its tax advisors, of the amount needed to settle a dispute with the IRS. The Company evaluates the adequacy of this reserve on a periodic basis. The Company has maintained this initial reserve as no new information has become available which would warrant a change in that reserve.

In Jan. 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”), which was effective for the Company as of Dec. 29, 2003. FIN 46, as subsequently amended, provides a new accounting model for determining when to consolidate investments that are less than wholly owned. The Company holds significant variable interests, as defined by FIN 46, in CareerBuilder, LLC, Classified Ventures, LLC and CrossMedia Services, Inc., but the Company has determined that it is not the primary beneficiary of these entities. The Company’s maximum loss exposure related to these entities is limited to its equity investments in CareerBuilder, LLC, Classified Ventures, LLC and CrossMedia Services, Inc. of $80 million, $8 million and $25 million, respectively. The adoption of FIN 46 had no impact on the Company.

NOTE 13:   SEGMENT INFORMATION

Financial data for each of the Company’s business segments are as follows (in thousands):


Second Quarter Ended
First Half Ended
June 27, 2004
June 29, 2003
June 27, 2004
June 29, 2003
Operating revenues:          
    Publishing  $ 1,045,864   $ 1,013,635   $ 2,049,447   $ 1,987,218  
    Broadcasting and entertainment  450,067   435,991   778,801   752,455  




Total operating revenues  $ 1,495,931   $ 1,449,626   $ 2,828,248   $ 2,739,673  




Operating profit (1): 
    Publishing  $    171,051   $    234,652   $    360,599   $    432,253  
    Broadcasting and entertainment  160,411   149,020   257,030   239,217  
    Corporate expenses  (12,705 ) (14,153 ) (25,597 ) (25,542 )




Total operating profit  $    318,757   $    369,519   $    592,032   $    645,928  





June 27, 2004
Dec. 28, 2003
Assets:      
    Publishing  $  8,184,479   $  8,216,160  
    Broadcasting and entertainment  4,325,347   4,452,605  
    Corporate  1,439,254   1,611,387  


Total assets  $13,949,080   $14,280,152  



(1)     Operating profit for each segment excludes interest income and expense, equity earnings and losses, non-operating items and income taxes.


16



ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                OF OPERATIONS.

The following discussion compares the results of operations of Tribune Company and its subsidiaries (the “Company”) for the second quarter and first half of 2004 to the second quarter and first half of 2003. Certain prior year amounts have been reclassified to conform with the 2004 presentation. These reclassifications had no impact on reported 2003 total revenues, operating profit or net income.

FORWARD-LOOKING STATEMENTS

This discussion (including, in particular, the discussion under “Outlook”), the information contained in the preceding notes to the unaudited condensed consolidated financial statements and the information contained in Item 3, “Quantitative and Qualitative Disclosures about Market Risk,” contain certain forward-looking statements that are based largely on the Company’s current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in the forward-looking statements. Such risks, trends and uncertainties, which in some instances are beyond the Company’s control, include: changes in advertising demand, newsprint prices, cost of broadcast rights, interest rates, competition and other economic conditions; regulatory and judicial rulings; changes in accounting standards; adverse results from litigation, governmental investigations or tax related proceedings or audits; the effect of labor strikes, lock-outs and negotiations; the effect of acquisitions, investments, divestitures, derivative transactions and litigation on the Company’s results of operations and financial condition; and the Company’s reliance on third-party vendors for various services. Information relating to the estimated cost of settlement with Newsday and Hoy, New York, advertisers is based on facts available as of the date of this report. The words “believe,” “expect,” “anticipate,” “estimate,” “could,” “should,” “intend” and similar expressions generally identify forward-looking statements. Readers are cautioned not to place undue reliance on such forward-looking statements, which are being made as of the date of this filing. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

SIGNIFICANT EVENTS

On March 21, 2003, the Company acquired the stock of KPLR-TV, St. Louis, and the assets of KWBP-TV, Portland, Oregon, from ACME Communications for a total of $275 million. The Company acquired the stock of KPLR-TV for $200 million in cash. The acquisition of the assets of KWBP-TV was structured as a like-kind asset exchange for income tax purposes. It was funded with the remaining assets of the Denver radio station group (KKHK-FM, now known as KQMT-FM), with an estimated fair market value of $55 million, plus $20 million in cash.

RECENT DEVELOPMENTS

On June 17, 2004, the Company publicly disclosed that it would reduce its reported September 2003 and March 2004 circulation for both Newsday and Hoy, New York. Newsday is a morning newspaper published seven days a week and circulated primarily in Long Island, New York, and in the borough of Queens in New York City. Hoy, New York, is a Spanish language newspaper that is also published seven days a week. The circulation adjustments were the result of a review of reported circulation at Newsday, and Hoy, New York, conducted by the Company’s internal audit staff and the Audit Bureau of Circulations (“ABC”). Since the June 17th disclosure, the Company’s continuing internal review has found additional misstatements for these time periods, as well as misstatements that impact 2001 and 2002.

As a result of the circulation misstatements for 2001 through 2004, the Company recorded a pretax charge of $35 million in selling, general and administrative expenses in the second quarter of 2004 as its estimate of the probable cost to settle with Newsday and Hoy, New York, advertisers based upon facts available at the date of this report. The Company will continue to evaluate the adequacy of this $35 million reserve on an ongoing basis as additional audit work is completed and negotiations with the advertisers proceed.


17



Also in the second quarter of 2004, the Company recorded a pretax charge of $17 million related to the elimination of 375 positions in its publishing segment. These position eliminations will result in compensation expense savings of approximately $12 million in the second half of 2004 and $25 million for the full year 2005.

In the second quarter of 2004, the Company redeemed all of its outstanding $400 million ($396 million net of unamortized discount) 7.45% debentures due 2009 and retired $66 million ($64 million net of unamortized discount) of its 7.25% debentures due 2013 and $165 million ($160 million net of unamortized discount) of its 6.61% debentures due 2027 through cash tender offers. The Company paid approximately $760 million to retire this debt and, as a result, recorded a one-time, pretax loss of $141 million in the second quarter of 2004. The Company funded these transactions with cash and the issuance of commercial paper.

On June 2, 2003, the Federal Communications Commission (“FCC”) adopted new media ownership rules, including a new television/newspaper cross-ownership rule. The new rule would eliminate the cross-ownership prohibition entirely in markets with nine or more television stations and permit combinations of one newspaper and one television station in markets having from four to eight television stations. Under this rule, the Company would be permitted to retain its newspaper and television operations in each of the five markets where it owns both – New York, Los Angeles, Chicago, South Florida and Hartford. The United States Court of Appeals for the Third Circuit stayed the effectiveness of the new media ownership rules in September 2003 pending its review of an appeal by various public interest groups challenging the new rules. On June 24, 2004, the Third Circuit remanded the new media ownership rules to the FCC for further consideration while keeping the stay in effect. The Company cannot predict with certainty the ultimate effect that the FCC and Third Circuit proceedings will have on the media ownership rules.

NON-OPERATING ITEMS

The second quarter and first half of 2004 included several non-operating items, summarized as follows (in millions):


Second Quarter Ended
June 27, 2004

First Half Ended
June 27, 2004

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Gain/(loss) on change in fair values          
  of derivatives and related investments  $       20.2 $     12.3 $    (25.3 ) $  (15.4 )
Loss on early debt retirement  (140.5 ) (87.6 ) (140.5 ) (87.6 )
Gain/(loss) on sales of subsidiaries and 
  investments, net  (2.6 ) (1.6 ) 18.9 11.5
Loss on investment write-downs and other, net  (4.5 ) (2.7 ) (7.1 ) (4.3 )




Total non-operating items  $  (127.4 ) $  (79.6 ) $  (154.0 ) $  (95.8 )





The 2004 second quarter and first half change in the fair values of derivatives and related investments related entirely to the Company’s PHONES and related Time Warner investment. In the second quarter of 2004, the $20 million non-cash pretax gain resulted from a $10 million decrease in the fair value of the derivative component of the Company’s PHONES and a $10 million increase in the fair value of 16.0 million shares of Time Warner common stock. In the first half of 2004, the $25 million non-cash pretax loss resulted from a $19 million increase in the fair value of the derivative component of the PHONES and a $6 million decrease in the fair value of 16.0 million shares of Time Warner common stock.

In the second quarter of 2004, the Company redeemed all of its outstanding $400 million ($396 million net of unamortized discount) 7.45% debentures due 2009 and retired $66 million ($64 million net of unamortized discount) of its 7.25% debentures due 2013 and $165 million ($160 million net of unamortized discount) of its 6.61% debentures due 2027 through cash tender offers. The Company paid approximately $760 million to retire this debt and, as a result, recorded a one-time, pretax loss of $141 million in the second quarter of 2004. The Company funded these transactions with cash and the issuance of commercial paper.


18



In the first half of 2004, the gain on sales of subsidiaries and investments related primarily to the sale of the Company’s 50% interest in La Opinión for $20 million, resulting in a pretax gain of $18 million.

The second quarter and first half of 2003 also included several non-operating items, summarized as follows (in millions):


Second Quarter Ended
June 29, 2003

First Half Ended
June 29, 2003

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Pretax
Gain (Loss)

After-tax
Gain (Loss)

Gain on change in fair values          
  of derivatives and related investments  $     53.6 $     32.8 $     16.7 $     10.2
Gain on sales of subsidiaries and 
  investments, net  2.0 1.2 51.9 31.8
Loss on investment write-downs and other, net  (3.6 ) (2.2 ) (3.8 ) (2.3 )




Total non-operating items  $     52.0 $     31.8 $     64.8 $     39.7





The 2003 second quarter and first half change in the fair values of derivatives and related investments related entirely to the Company’s PHONES and related Time Warner investment. In the second quarter of 2003, the $54 million non-cash pretax gain resulted from a $72 million increase in the fair value of 16.0 million shares of Time Warner common stock, which was partially offset by an $18 million increase in the fair value of the derivative component of the PHONES. In the first half of 2003, the $17 million non-cash pretax gain resulted from a $54 million increase in the fair value of 16.0 million shares of Time Warner common stock, which was partially offset by a $37 million increase in the fair value of the derivative component of the PHONES.

In the first half of 2003, the gain on sales of subsidiaries and investments resulted primarily from the divestiture of the assets of the Company’s remaining Denver radio station, KKHK-FM. KKHK-FM, now known as KQMT-FM, plus cash of $20 million were exchanged for the assets of KWBP-TV, Portland, Ore. and resulted in a pretax gain of $51 million.


19



RESULTS OF OPERATIONS

The Company’s results of operations, when examined on a quarterly basis, reflect the seasonality of the Company’s revenues. Second and fourth quarter advertising revenues are typically higher than first and third quarter revenues. Results for the second quarter usually reflect spring advertising, while the fourth quarter includes advertising related to the holiday season. Results for the 2004 and 2003 second quarters reflect these seasonal patterns.

CONSOLIDATED

The Company’s consolidated operating results for the second quarters and first halves of 2004 and 2003 are shown in the table below.


Second Quarter
First Half
(In millions, except per share data) 2004
2003
Change
2004
2003
Change
Operating revenues   $ 1,496   $ 1,450   +   3%   $ 2,828   $ 2,740   +   3%  
  
Operating profit (1)  $    319   $    370   -  14%  $    592   $     646   -   8% 
  
Net income (loss) on equity investments  $        4   $        2   *  $        –   $        (8 ) * 
  
Net income  $      96   $    230   -  58%  $    217   $     371   - 41% 
  
Diluted earnings per share  $     .29   $     .67   -  57%  $     .64   $    1.08   - 41% 

(1)     Operating profit excludes interest income and expense, equity earnings and losses, non-operating items and income taxes.

* Not meaningful


Earnings Per Share (“EPS”) – Diluted EPS for the 2004 second quarter was $.29 compared with $.67 in 2003. The 2004 second quarter results included a net non-operating loss of $.24 per diluted share, while the 2003 second quarter included a net non-operating gain of $.10 per diluted share. Diluted EPS for the first half of 2004 was $.64 compared with $1.08 in 2003. The 2004 first half results included a net non-operating loss of $.29 per diluted share, while the 2003 first half results included a net non-operating gain of $.12 per diluted share. Diluted EPS for both the second quarter and first half of 2004 also included a charge of $.06 per diluted share related to the anticipated settlement with advertisers regarding misstated circulation at Newsday and Hoy, New York (see Note 3 to the unaudited condensed consolidated financial statements in Part I, Item 1, hereof), and a charge of $.03 per diluted share for the elimination of 375 positions in the publishing group.


20



Operating Revenues and Profit – The Company’s consolidated operating revenues, depreciation and amortization expense, and operating profit by business segment for the second quarter and first half were as follows:


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Operating revenues                  
    Publishing  $ 1,046   $ 1,014   +  3%  $ 2,049   $ 1,987   +  3% 
    Broadcasting and entertainment  450   436   +  3%  779   753   +  4% 




Total operating revenues  $ 1,496   $ 1,450   +  3%  $ 2,828   $ 2,740   +  3% 




Depreciation and amortization expense 
    Publishing  $      46   $      44   +  4%  $      91   $      89   +  2% 
    Broadcasting and entertainment  13   13   +  2%  26   25   +  9% 
    Corporate  1   1   - 24%  1   1   - 22% 




Total depreciation and amortization 
     expense  $      60   $      58   +  4%  $    118   $    115   +  3% 




Operating profit (loss) (1) 
    Publishing  $    171   $    235   - 27%  $    361   $    432   - 17% 
    Broadcasting and entertainment  160   149   +  8%  257   239   +  7% 
    Corporate expenses  (12 ) (14 ) - 10%  (26 ) (25 )  




Total operating profit  $    319   $    370   - 14%  $    592   $    646   -  8% 





(1)     Operating profit for each segment excludes interest income and expense, equity earnings and losses, non-operating items and income taxes.

Consolidated operating revenues for the 2004 second quarter rose 3% to $1.50 billion from $1.45 billion in 2003 and for the first half increased 3% to $2.83 billion from $2.74 billion in 2003. These increases were primarily due to improvements in publishing advertising revenues and a rise in broadcasting and entertainment television revenues.

Consolidated operating profit decreased 14%, or $51 million, in the second quarter of 2004 and 8%, or $54 million, in the first half. Excluding the March 2003 acquisitions of KPLR-TV, St. Louis and KWBP-TV, Portland (“on a comparable basis”), consolidated operating profit was down 9%, or $58 million, in the first half of 2004. Publishing operating profit decreased 27%, or $64 million, in the second quarter of 2004 and 17%, or $71 million, in the first half. Second quarter publishing operating profit included two pretax charges: $17 million for the elimination of 375 positions and $35 million related to the anticipated settlement with advertisers regarding misstated circulation at Newsday and Hoy, New York (see Note 3 to the unaudited condensed consolidated financial statements in Part I, Item 1, hereof). Publishing advertising revenues increased 5% for both the second quarter and first half of 2004. Broadcasting and entertainment operating profit was up 8%, or $11 million, in the second quarter of 2004 and 7%, or $18 million, in the first half primarily due to increased television revenues and lower broadcast rights amortization expense, partially offset by increased benefits expense.


21



Operating Expenses – Consolidated operating expenses for the second quarter and first half were as follows:


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Cost of sales   $   700   $   685   +   2%   $1,343   $1,309   +   3%  
Selling, general and administrative  417   337   + 24%  775   670   + 16% 
Depreciation and amortization  60   58   +   4%  118   115   +   3% 




Total operating expenses  $1,177   $1,080   +   9%  $2,236   $2,094   +   7% 





Cost of sales increased 2%, or $15 million, in the 2004 second quarter and 3%, or $34 million, in the first half. On a comparable basis, cost of sales was up 2%, or $29 million, in the first half of 2004. The increases were primarily due to higher compensation and newsprint and ink expenses, partially offset by a decline in broadcast rights amortization expense. Compensation expense rose 6%, or $16 million, in the second quarter of 2004 and 7%, or $36 million, in the first half primarily due to higher retirement and other benefit expenses. On a comparable basis, compensation expense increased 7%, or $35 million, in the first half of 2004. Broadcast rights amortization expense decreased 11%, or $11 million, in the second quarter of 2004 and 10%, or $19 million, in the first half. On a comparable basis, broadcast rights amortization declined 11%, or $22 million, in the 2004 first half. Newsprint and ink expense rose 11%, or $12 million, in the second quarter of 2004 and 10%, or $22 million, in the first half, as average newsprint prices were up 12% in the second quarter and 10% in the first half of 2004, while consumption decreased slightly in the 2004 second quarter and first half.

Selling, general and administrative expenses (“SG&A”) were up 24%, or $80 million, in the 2004 second quarter and 16%, or $105 million, in the first half. On a comparable basis, SG&A expense increased 15%, or $102 million, in the 2004 first half. The increases were primarily due to higher compensation expense and other SG&A expenses. Compensation expense increased 18%, or $32 million, in the 2004 second quarter and 13%, or $46 million, in the first half primarily due to higher retirement and other benefit expenses and a charge of $17 million for the elimination of 375 positions in the publishing group in the second quarter of 2004. On a comparable basis, compensation expense rose 13%, or $44 million, in the first half of 2004. Other SG&A expenses included a $35 million charge related to the anticipated settlements with advertisers regarding misstated circulation at Newsday and Hoy, New York, in the second quarter of 2004 (see Note 3 to the unaudited condensed consolidated financial statements in Part I, Item 1, hereof).


22



PUBLISHING

Operating Revenues and Profit – The following table presents publishing operating revenues, operating expenses and operating profit for the second quarter and first half.


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Operating revenues   $1,046   $1,014   +   3%   $2,049   $1,987   +   3%  
  
Operating expenses  875   779   + 12%  1,688   1,555   +   9% 




  
Operating profit (1)  $   171   $   235   - 27%  $   361   $   432   - 17% 





(1)     Operating profit excludes interest income and expense, equity earnings and losses, non-operating items and income taxes.

Publishing operating revenues rose 3% to $1 billion for the second quarter and 3% to $2 billion for the first half of 2004 primarily due to increases in advertising revenue in Chicago, New York, Hartford and the Spanish language newspapers.

Operating profit for the 2004 second quarter fell 27% to $171 million and for the first half decreased 17% to $361 million mainly as a result of the two charges described in the following paragraph, an increase in newsprint and ink expense, higher retirement and other benefit expenses and the impact of new publications.

As a result of misstatements of reported circulation at Newsday and Hoy, New York, the Company recorded a pretax charge of $35 million as its estimate of the probable cost to settle with advertisers based upon facts available at the date of this report (see Note 3 to the unaudited condensed consolidated financial statements in Part I, Item 1, hereof). Also in the second quarter of 2004, the Company recorded a pretax charge of $17 million related to the elimination of 375 positions. These position eliminations will result in compensation expense savings of approximately $12 million in the second half of 2004 and $25 million for the full year 2005.

Publishing operating revenues, by classification, for the second quarter and first half were as follows:


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Advertising                  
    Retail  $   344   $   327   +   5%  $   649   $   619   +   5% 
    National  196   192   +   2%  397   385   +   3% 
    Classified  278   261   +   6%  547   516   +   6% 




Total advertising  818   780   +   5%  1,593   1,520   +   5% 
Circulation  165   166   -   1%  331   336   -   2% 
Other  63   68   -   7%  125   131   -   4% 




Total revenues  $1,046   $1,014   +   3%  $2,049   $1,987   +   3% 





Total advertising revenues rose 5% in both the second quarter and the first half of 2004. Retail advertising was up 5%, or $17 million, in the second quarter and 5%, or $30 million, in the first half of 2004 due to increases in food, health care, furniture/home furnishing and electronics, which were partially offset by a decline in department stores. Preprint revenues, which were the primary contributor to the retail advertising growth, increased 9% for the second quarter and 8% for the first half of 2004. Los Angeles led preprint revenue growth with an increase of 18%, or $5 million, in the second quarter and 16%, or $9 million, in the first half of 2004. Preprint revenue in Chicago and New York was up 10%, or $4 million, and 2%, or $0.5 million, respectively, for the second quarter and rose 8%, or $6 million, and 1%, or $0.5 million, respectively, in the first half of 2004. National advertising revenue increased 2%, or $4 million, for the second quarter and 3%, or $12 million, for the first half of 2004 primarily due to increases in financial and movies/entertainment categories, which were partially offset by decreases in hi-tech, travel/resorts and auto


23



manufacturers. Classified advertising revenues improved 6%, or $17 million, in the second quarter and 6%, or $31 million, for the first half of 2004. The second quarter increase is primarily due to a 16% increase in help wanted and a 5% increase in real estate. Auto revenue was flat in the second quarter of 2004. The first half increase is primarily due to a 13% increase in help wanted, a 4% increase in real estate and a 2% increase in auto. Interactive revenues, which are included in the above categories, increased 38%, or $9 million, in the second quarter and 38%, or $16 million, in the first half of 2004 due to strength in classified and banner/sponsorship advertising.

Advertising volume for the second quarter and first half was as follows:


Second Quarter
First Half
(Inches in thousands) 2004
2003
Change
2004
2003
Change
Full run                  
    Retail  1,602   1,528   +   5%  3,034   2,877   +   5% 
    National  998   975   +   2%  1,997   1,894   +   5% 
    Classified  2,666   2,637   +   1%  5,271   5,118   +   3% 




Total full run  5,266   5,140   +   2%  10,302   9,889   +   4% 
Part run  5,259   5,077   +   4%  10,220   9,700   +   5% 




Total inches  10,525   10,217   +   3%  20,522   19,589   +   5% 




Preprint pieces (in millions)  3,684   3,257   + 13%  6,952   6,264   + 11% 

Full run advertising inches increased 2% in the second quarter and 4% in the first half of 2004 due to increases in all advertising categories. Full run retail advertising inches were up 5% in both periods primarily due to increases related to the new Spanish language newspapers, Hoy,Chicago, and Hoy, Los Angeles, partially offset by decreases in Orlando and Fort Lauderdale. Full run national advertising inches increased 2% in the second quarter and 5% in the first half primarily due to increases related to the Spanish language newspapers, partially offset by a decrease at Los Angeles. Full run classified advertising inches rose 1% in the second quarter and 3% in the first half of 2004 primarily due to increases related to the Spanish language newspapers, partially offset by decreases in Fort Lauderdale, Orlando and Los Angeles. Part run advertising inches increased 4% in the second quarter and 5% in the first half of 2004 primarily due to increases in Chicago, Los Angeles and the Spanish language newspapers, partially offset by decreases in Fort Lauderdale and Orlando. Preprint advertising pieces rose 13% in the second quarter and 11% in the first half of 2004 primarily due to increases in Los Angeles, Chicago and Fort Lauderdale.

Circulation revenues were down 1% in the second quarter and 2% in the first half of 2004 primarily due to lower volumes and increased discounts at most newspapers.

Other revenues are derived from advertising placement services; the syndication of columns, features, information and comics to newspapers; commercial printing operations; delivery of other publications; direct mail operations; cable television news programming; distribution of entertainment listings; and other publishing-related activities. Other revenues decreased 7%, or $5 million, in the 2004 second quarter and 4%, or $6 million, for the first half of 2004.


24



Operating Expenses – Operating expenses for the second quarter and first half were as follows:


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Compensation   $360   $322   + 12%   $   712   $   651   +   9%  
Newsprint and ink  123   111   + 11%  238   216   + 10% 
Circulation  121   114   +   6%  237   225   +   5% 
Promotion  29   28   +   5%  54   52   +   5% 
Depreciation and amortization  46   44   +   4%  91   89   +   2% 
Other  196   160   + 23%  356   322   + 11% 




Total operating expenses  $875   $779   + 12%  $1,688   $1,555   +   9% 





Publishing operating expenses increased 12%, or $96 million, in the second quarter and 9%, or $133 million, for the first half of 2004 due to a rise in compensation expense, newsprint and ink expense and other cash expenses, as well as an increase in expenses related to new publications. Compensation expense rose 12%, or $38 million, for the second quarter and 9%, or $61 million, in the first half of 2004 primarily due to the $17 million charge related to the elimination of 375 positions in the second quarter and higher retirement and other benefit expenses. Newsprint and ink expense was up 11%, or $12 million, in the second quarter and 10%, or $22 million, for the first half of 2004, as average newsprint prices increased 12% in the second quarter and 10% in the first half, while consumption decreased slightly for the second quarter and first half. Other cash expenses increased 23%, or $36 million, in the second quarter and 11%, or $34 million, in the first half of 2004 primarily due to the $35 million charge related to the estimated cost to settle with advertisers related to the reduced reported circulation at Newsday and Hoy, New York (see Note 3 to the unaudited condensed consolidated financial statements in Part I, Item 1, hereof). Operating expenses associated with new publications, included in the above categories, totaled about $10 million and $18 million in the second quarter and first half of 2004, respectively.

BROADCASTING AND ENTERTAINMENT

Operating Revenues and Profit – The following table presents broadcasting and entertainment operating revenues, operating expenses and operating profit for the second quarter and first half. Entertainment includes Tribune Entertainment and the Chicago Cubs.


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Operating revenues                  
     Television  $368   $354   +   4%  $ 674   $643   +   5% 
     Radio/entertainment  82   82     105   110   -   5% 




Total operating revenues  $450   $436   +   3%  $ 779   $753   +   4% 




Operating expenses 
     Television  $213   $210   +   1%  $ 416   $405   +   3% 
     Radio/entertainment  77   77     106   109   -   3% 




Total operating expenses  $290   $287   +   1%  $ 522   $514   +   2% 




Operating profit (1) 
     Television  $155   $144   +   8%  $ 258   $238   +   8% 
     Radio/entertainment  5   5   +   7%  (1 ) 1   * 




Total operating profit  $160   $149   +   8%  $ 257   $239   +   7% 




(1)     Operating profit excludes interest income and expense, equity earnings and losses, non-operating items and income taxes.

* Not meaningful


25



Broadcasting and entertainment operating revenues increased 3%, or $14 million, in the 2004 second quarter and 4%, or $26 million, in the first half mainly due to higher television revenues. Excluding the March 2003 acquisitions of KPLR-TV, St. Louis and KWBP-TV, Portland (“on a comparable basis”), broadcasting and entertainment operating revenues increased 2%, or $15 million, in the first half of 2004. Television revenues were up 4%, or $14 million, in the second quarter and 5%, or $31 million, for the first half of 2004 due to higher advertising revenues. Television advertising revenues were up 4%, or $14 million, in the second quarter and 4%, or $31 million, for the first half of 2004. Television advertising growth was driven by gains in the fast food and telecom categories, partially offset by softness in movies and packaged goods. On a comparable basis, television advertising revenues were up 3%, or $18 million, in the first half of 2004.

Operating profit for broadcasting and entertainment was up 8%, or $11 million, in the 2004 second quarter and 7%, or $18 million, for the first half. On a comparable basis, operating profit was up 6%, or $14 million, in the first half of 2004. The second quarter and first half increases were primarily due to higher television revenues and lower broadcast rights amortization expense, partially offset by increased benefits expense. Television operating profit increased 8%, or $11 million, in the 2004 second quarter and 8%, or $20 million, for the first half of 2004. On a comparable basis, television operating profit rose 7%, or $15 million, in the first half of 2004.

Operating Expenses – Operating expenses for the second quarter and first half were as follows:


Second Quarter
First Half
(In millions) 2004
2003
Change
2004
2003
Change
Compensation   $130   $120   +   8%   $205   $188   +   9%  
Broadcast rights amortization  88   99   - 11%  175   194   - 10% 
Depreciation and amortization  13   13   +   2%  26   25   +   9% 
Other  59   55   +   6%  116   107   +   7% 




Total operating expenses  $290   $287   +   1%  $522   $514   +   2% 





Broadcasting and entertainment operating expenses increased 1%, or $3 million, in the second quarter of 2004 and 2%, or $8 million, for the first half. On a comparable basis, broadcasting and entertainment operating expenses were up $1 million in the first half of 2004 due to increases in compensation expense and other cash expenses, partially offset by a decline in broadcast rights amortization expense. Broadcast rights amortization expense decreased 11%, or $11 million, in the second quarter of 2004 and 10%, or $19 million, for the first half. On a comparable basis, broadcast rights amortization decreased 11%, or $22 million, in the first half of 2004. Compensation expense increased 8%, or $10 million, in the 2004 second quarter and 9%, or $17 million, in the first half primarily due to higher benefits expense. On a comparable basis, compensation expense increased 8%, or $14 million, in the 2004 first half. Other cash expenses were up 6%, or $4 million, in the second quarter and 7%, or $9 million, in the first half due to higher selling and administrative costs. On a comparable basis, other cash expenses increased 6%, or $6 million, in the first half of 2004.

CORPORATE EXPENSES

Corporate expenses for the 2004 second quarter decreased 10% to $12 million from $14 million in the second quarter of 2003. Corporate expenses for the first half of 2004 were flat.

EQUITY RESULTS

Net equity income totaled $4 million in the 2004 second quarter, compared with $2 million in 2003. Net equity income for the 2004 first half was up $8 million from 2003 results. The improvement was primarily due to increased equity income from TV Food Network.


26



INTEREST AND INCOME TAXES

Interest expense for the 2004 second quarter decreased 28% to $36 million, and for the first half decreased 18% to $83 million primarily due to the retirement of higher interest rate debt, which was replaced with commercial paper. Interest income for the 2004 second quarter decreased to $1 million from $2 million in 2003, and for the first half declined to $2 million from $4 million in 2003.

The effective tax rate in the 2004 second quarter and first half was 40.0% and 39.3%, respectively, compared with a rate of 38.7% and 38.8% in the second quarter and first half of 2003, respectively.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow generated from operations is the Company’s primary source of liquidity. Net cash provided by operations in the first half was $539 million in 2004, down from $551 million in 2003. The decrease was mainly due to changes in working capital requirements. The Company expects to fund dividends, capital expenditures and other operating requirements with net cash provided by operations. Funding required for share repurchases and acquisitions is financed by available cash flow from operations and, if necessary, by the issuance of debt and stock.

Net cash used for investments totaled $85 million in the first half of 2004. The Company spent $89 million for capital expenditures and $32 million in cash for investments and received $35 million from the sale of investments in the first half of 2004.

Net cash used for financing activities in the 2004 first half was $585 million and included repayments of long-term debt, repurchases of common stock and payments of dividends, partially offset by net proceeds from the issuance of commercial paper and from sales of stock to employees. The Company repaid $663 million of long-term debt during the first half of 2004, $620 million of which related to the early retirement of debt in the second quarter at a cash premium of $137 million. The Company repurchased 12.5 million shares of its common stock in the first half of 2004. At June 27, 2004, the Company had authorization to repurchase an additional $730 million of its common stock. Quarterly dividends on the Company’s common stock increased from $.11 in 2003 to $.12 per share in 2004.

The Company has revolving credit agreements with a number of financial institutions providing for borrowings in an aggregate amount of up to $1.0 billion. As of June 27, 2004, no amounts were borrowed under these credit agreements.

The Company regularly issues commercial paper for cash requirements and maintains revolving credit agreements equal to or in excess of any commercial paper outstanding. As of June 27, 2004, the Company had $828 million of commercial paper outstanding. The Company’s commercial paper is rated “A-1,” “P-2” and “F-1” by Standard & Poor’s, Moody’s Investors Services (“Moody’s”) and Fitch Ratings (“Fitch”), respectively. The Company’s senior unsecured long-term debt was rated “A” by Standard & Poor’s, “A3" by Moody’s, and “A” by Fitch.

During 1998, Times Mirror, which was acquired by the Company in 2000, disposed of its Matthew Bender and Mosby subsidiaries in separate tax-free reorganizations. While the Company strongly believes that these transactions were completed on a tax-free basis, the Internal Revenue Service (“IRS”) has audited the transactions and disagreed with the position taken by Times Mirror. In 2001, the Company received an IRS adjustment to increase Times Mirror’s 1998 taxable income by approximately $1.6 billion. If the IRS prevails, the Company’s federal and state income tax liability would be approximately $600 million, plus interest. As of June 27, 2004, the interest on the proposed taxes would be approximately $301 million. The Company intends to vigorously defend its position in U.S. Tax Court. A trial date has been scheduled for December 2004. However, the Company does not expect to receive the Court’s decision before the fourth quarter of 2005.

A tax reserve of $180 million, plus $61 million of interest, relating to these transactions is included in “compensation and other obligations” on the unaudited condensed consolidated balance sheets. Times Mirror established the $180 million tax reserve in 1998 when it entered into the transactions based on its assessment,


27



along with its tax advisors, of the amount needed to settle a dispute with the IRS. The Company evaluates the adequacy of this reserve on a periodic basis. The Company has maintained this initial reserve as no new information has become available which would warrant a change in that reserve.

The resolutions of the Company’s tax issues are unpredictable and could result in tax liabilities that are significantly higher or lower than what has been provided by the Company.

Off-Balance Sheet Arrangements – Off-balance sheet arrangements as defined by the Securities and Exchange Commission would include the following four items: obligations under certain guarantees or contracts; retained or contingent interests in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative arrangements; and obligations under material variable interests. The Company has not entered into any material arrangements, which would fall under the four types of off-balance sheet arrangements, as defined by the Securities and Exchange Commission, which would be reasonably likely to have a current or future material effect on the Company’s financial condition, revenues or expenses, results of operations, liquidity or capital expenditures.

OUTLOOK

Consolidated revenues for the second half of 2004 are expected to grow in the 4% range and will continue to be affected by many factors, including changes in national and local economic conditions, consumer confidence, job creation and unemployment rates. Consolidated operating expenses for the second half of 2004 are expected to increase 2.5% to 3% due to higher expenses for retirement and medical plans, newsprint and the impact of new publications; it also assumes that no additional charges will be required related to the settlement with advertisers at Newsday and Hoy, New York. Second half 2004 interest expense is expected to decrease from 2003 due to a lower average debt level and the impact of the debt refinancing in the second quarter of 2004. The effective income tax rate for 2004 is expected to be approximately 39%.


28



ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The following represents an update of the Company’s market-sensitive financial information. This information contains forward-looking statements and should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended Dec. 28, 2003.

EQUITY PRICE RISKS

Available-for-sale securities. The Company has common stock investments in several publicly traded companies that are subject to market price volatility. Except for 16 million shares of Time Warner common stock (see discussion below), these investments are classified as available-for-sale securities and are recorded on the balance sheet at fair value with unrealized gains or losses, net of related tax effects, reported in the accumulated other comprehensive income component of shareholders’ equity.

The following analysis presents the hypothetical change in the fair value of the Company’s common stock investments in publicly traded companies that are classified as available-for-sale, assuming hypothetical stock price fluctuations of plus or minus 10%, 20% and 30% in each stock’s price.

Valuation of Investments
Assuming Indicated Decrease
in Each Stock's Price

June 27, 2004 Valuation of Investments
Assuming Indicated Increase
in Each Stock's Price

(In millions) -30%
-20%
-10%
Fair Value
+10%
+20%
+30%
Common stock                
   investments in  
   public companies   $38,986   $44,556   $50,125     $55,695 (1) $61,264   $66,834   $72,403  

(1)  

Includes approximately 3 million shares of Time Warner common stock valued at $55 million. Excludes 16 million shares of Time Warner common stock. See discussion below.


During the last 12 quarters, market price movements caused the fair value of the Company’s common stock investments in publicly traded companies to change by 10% or more in six of the quarters, by 20% or more in four of the quarters and by 30% or more in three of the quarters.

Derivatives and related trading securities. The Company has issued 8 million PHONES indexed to the value of its investment in 16 million shares of Time Warner common stock (see Note 8 to the Company’s consolidated financial statements in the 2003 Annual Report on Form 10-K). This investment in Time Warner is classified as a trading security, and changes in its fair value, as well as changes in the fair value of the related derivative component of the PHONES, are recorded in the statement of income. Since the issuance of the PHONES in April 1999, there have been and may continue to be periods with significant non-cash increases or decreases to the Company’s net income pertaining to the PHONES and the related Time Warner shares.

At maturity, the PHONES will be redeemed at the greater of the then market value of two shares of Time Warner common stock or $157 per PHONES. At June 27, 2004, the PHONES carrying value was approximately $559 million.


29



The following analysis presents the hypothetical change in the fair value of the Company’s 16 million shares of Time Warner common stock related to the PHONES, assuming hypothetical stock price fluctuations of plus or minus 10%, 20% and 30% in the stock’s price.

Valuation of Investments
Assuming Indicated Decrease
in the Stock's Price

June 27, 2004 Valuation of Investments
Assuming Indicated Increase
in the Stock's Price

(In millions) -30%
-20%
-10%
Fair Value
+10%
+20%
+30%
Time Warner common stock  $195,216   $223,104   $250,992     $278,880 $306,768   $334,656   $362,544  

During the last 12 quarters, market price movements have caused the fair value of the Company’s 16 million shares in Time Warner common stock to change by 10% or more in six of the quarters, by 20% or more in four of the quarters and by 30% or more in three of the quarters.

ITEM 4. CONTROLS AND PROCEDURES.

As of June 27, 2004, the Company’s management, including the Chairman, President and Chief Executive Officer and the Senior Vice President/Finance and Administration (Chief Financial Officer), carried out an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based upon that evaluation, the Company’s Chairman, President and Chief Executive Officer and Senior Vice President/Finance and Administration (Chief Financial Officer) concluded that the Company’s disclosure controls and procedures are effective in timely alerting them to material information required to be included in the Company’s periodic SEC filings, including this quarterly report.

There has been no change in the Company’s internal controls over financial reporting that occurred during the Company’s fiscal quarter ended June 27, 2004 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


30



PART II.   OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS.

The information contained in Note 3 and Note 12 to the unaudited condensed consolidated financial statements in Part I, Item 1 hereof is incorporated herein by reference.

ITEM 2.   CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES.

In 2000, the Company’s Board of Directors authorized the Company to repurchase $2.5 billion of its common stock. Through Dec. 28, 2003, the Company repurchased 28.7 million shares of its common stock at a cost of $1.2 billion under this authorization. First half 2004 repurchases, by fiscal period, were as follows (in thousands, except average price):


Shares
Repurchased

Average
Price

Total Number of
Shares Repurchased

Value of Shares
that May Yet be
Repurchased

Period 1 (5 weeks ended Feb. 1, 2004)     $      –   28,723   $1,332,497  
Period 2 (4 weeks ended Feb. 29, 2004)  411   50.51 29,134   1,311,728  
Period 3 (4 weeks ended March 28, 2004)  1,157   49.92 30,291   1,253,976  
Period 4 (4 weeks ended April 25, 2004)  1,536   49.01 31,827   1,178,698  
Period 5 (4 weeks ended May 23, 2004)  5,098   47.74 36,925   935,317  
Period 6 (5 weeks ended June 27, 2004)  4,329   47.51 41,254   729,632  

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a)  

The Company held its annual meeting of shareholders on May 12, 2004.


(b)  

No answer required.


(c)  

Proposal 1 involved the election of three directors to serve until the 2007 Annual Meeting. Those directors and the voting results were as follows:


Votes
“For”

Votes
“Withheld”

    Jeffrey Chandler   281,070,426   9,234,014  
   William A. Osborn   273,624,810   16,679,630  
   Kathryn C. Turner  282,452,569   7,851,871  

   

Proposal 2 involved the ratification of the selection of PricewaterhouseCoopers LLP to serve as the Company’s independent accountants for 2004. The voting results were as follows:


Votes
“For”

Votes
“Against”

Votes
“Abstained”

    284,128,278   4,084,854   2,091,308  

   

Proposal 3 involved the approval of amendments to the Tribune Company 1997 Incentive Compensation Plan. The voting results were as follows:


Votes
“For”

Votes
“Against”

Votes
“Abstained”

    167,171,342   99,331,980   3,327,152  


(d)  

Not applicable.



31



ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K.

(a)  

Exhibits.


   

10.1 — Tribune Company Incentive Compensation Plan, effective May 12, 2004.


   

31.1 — Certification of Dennis J. FitzSimons, Chairman, President and Chief Executive Officer of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


   

31.2 — Certification of Donald C. Grenesko, Senior Vice President/Finance and Administration (Chief Financial Officer) of the Company, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


   

32.1 — Certification of Dennis J. FitzSimons, Chairman, President and Chief Executive Officer of the Company, pursuant to 18 United States Code Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


   

32.2 — Certification of Donald C. Grenesko, Senior Vice President/Finance and Administration (Chief Financial Officer) of the Company, pursuant to 18 United States Code Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


(b)  

Reports on Form 8-K.


   

On April 15, 2004, the Company furnished a report on Form 8-K that included a press release announcing the Company’s first quarter 2004 earnings.



32



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

     TRIBUNE COMPANY
     (Registrant)
 
 
 

Date:  July 30, 2004

      /s/  R. Mark Mallory
      R. Mark Mallory
      Vice President and Controller
      (on behalf of the Registrant
      and as Chief Accounting Officer)


33


EX-10 2 exhibit102q04.htm EXHIBIT 10.1 - INCENTIVE COMPENSATION PLAN EXHIBIR 10.1 - TRIBUNE CO. INCENTIVE COMPENSATION PLAN

   EXHIBIT 10.1

TRIBUNE COMPANY

INCENTIVE COMPENSATION PLAN

(As Amended and Restated Effective May 12, 2004)

ARTICLE I

PURPOSE

                                 The purpose of the Incentive Compensation Plan, as set forth herein (the “Plan”), is to enable Tribune Company (the “Company”) to provide officers, other employees, nonemployee directors, consultants, independent contractors and agents of the Company and its Subsidiaries various forms of stock and cash incentive awards, including those based upon the achievement of financial and other performance goals, thereby attracting, retaining and rewarding such persons and strengthening the mutuality of interests between such persons and the Company’s stockholders. The Plan constitutes an amendment and restatement of the Company’s 1997 Incentive Compensation Plan (the “1997 Plan”), and no further awards shall be granted under the terms of the 1997 Plan on or after the effective date of the Plan.

ARTICLE II

DEFINITIONS

                                  2.1        “Board” shall mean the Board of Directors of the Company.

                                  2.2        “Code” shall mean the Internal Revenue Code of 1986, as amended, or any successor legislation.

                                  2.3        “Committee” shall mean the Committee as defined in Section 3.1 hereof.

                                  2.4        “Common Stock” shall mean the Common Stock ($0.01 par value) of the Company.

                                  2.5         “Disability” shall mean a disability qualifying the Participant to receive benefits under the Company’s or a Subsidiary’s long-term disability plan. Disability shall be deemed to occur on the date benefit payments begin. If a Participant is not an employee of the Company or a Subsidiary, then “Disability” shall mean the inability of a Participant to perform substantially such Participant’s duties and responsibilities due to physical or mental incapacity for a continuous period of at least six months, as determined solely by the Committee.

                                  2.6         “Extraordinary Items” shall mean (i) extraordinary, unusual and/or non-recurring items of gain or loss, (ii) gains or losses on the disposition of a business, (iii) changes in tax or accounting regulations or laws, or (iv) the effect of a merger or acquisition, all of which must be identified in the audited financial statements, including footnotes, or the Management Discussion and Analysis section of the Company’s annual report.




                                  2.7         “Fair Market Value” unless otherwise required by any applicable provision of the Code, or any regulations issued thereunder, shall mean as of any date the closing price of the Common Stock as reported on the New York Stock Exchange Composite Transaction List for such day or if the Common Stock was not traded on such day, then the next preceding day on which the Common Stock was traded.

                                  2.8         “Free-Standing SAR” shall mean an SAR which is not granted in tandem with, or by reference to, an option, which entitles the holder thereof to receive, upon exercise, shares of Common Stock (which may be restricted stock), cash or a combination thereof with an aggregate value equal to the excess of the Fair Market Value of one share of Common Stock on the date of exercise over the base price of such SAR, multiplied by the number of such SARs which are exercised.

                                  2.9         “Incentive Stock Option” shall mean any stock option awarded under the Plan intended to be, and designated as, an incentive stock option within the meaning of Section 422 of the Code or any successor provision.

                                  2.10         “Nonqualified Stock Option” shall mean any stock option awarded under the Plan that is not an Incentive Stock Option.

                                  2.11         “Operating Cash Flow” shall mean the earnings of the Company before any deduction or adjustment for interest, taxes, depreciation, amortization, write-downs of intangible assets and non-operating gains and losses, subject to adjustment by the Committee to account for the effects of Extraordinary Items.

                                  2.12         “Participant” shall mean an eligible employee, nonemployee director, consultant, independent contractor or agent of the Company or a Subsidiary to whom an award has been made pursuant to the Plan.

                                  2.13         “Retirement” shall mean any termination of employment or service by a Participant (other than by death or Disability) who is at least 55 years of age after at least 10 years of employment by or service to the Company and/or a Subsidiary.

                                  2.14         “SAR” shall mean a stock appreciation right granted pursuant to Article VIII as either a Free-Standing SAR or a Tandem SAR.

                                  2.15         “Subsidiary” shall mean any corporation (or partnership, joint venture or other enterprise) (i) of which the Company owns or controls, directly or indirectly, 20% or more of the outstanding shares of stock normally entitled to vote for the election of directors (or comparable equity participations and voting power) or (ii) which the Company controls by contract or other means. “Control” means the power to direct or cause the direction of the management and policies of a corporation, partnership, joint venture or other enterprise.

                                  2.16         “Tandem SAR” shall mean an SAR which is granted in tandem with, or by reference to, an option (including a Nonqualified Stock Option granted prior to the date of grant of the SAR), which entitles the holder thereof to receive, upon exercise of such SAR and surrender for cancellation of all or a portion of such option, shares of Common Stock (which may be restricted stock), cash or a combination thereof with an aggregate value equal to the


2



excess of the Fair Market Value of one share of Common Stock on the date of exercise over the base price of such SAR, multiplied by the number of shares of Common Stock subject to such option, or portion thereof, which is surrendered. A Tandem SAR shall terminate automatically upon the exercise of the option to which such Tandem SAR relates.

                                  2.17         “Termination of Service” shall mean the termination of a Participant’s employment by or service to the Company or any Subsidiary. A Participant employed by or providing service to a Subsidiary shall also be deemed to incur a Termination of Service if the Subsidiary ceases to be a Subsidiary and the Participant does not immediately thereafter become an employee, nonemployee director, consultant, independent contractor or agent of the Company or another Subsidiary.

                                  2.18         “Transfer” shall mean anticipation, alienation, attachment, sale, assignment, pledge, encumbrance, charge or other disposition; and the terms “Transferred” or “Transferable” shall have corresponding meanings.

ARTICLE III

ADMINISTRATION

                                  3.1         The Committee. The Plan shall be administered by one or more committees (any such committee, the “Committee”) of the Board. The Board shall have the sole discretion to appoint, add, remove or replace members of the Committee, and shall have the sole authority to fill vacancies on the Committee. Unless otherwise provided by the Board: (i) with respect to any award under the Plan for which the Committee determines that it is necessary or desirable for the grant or issuance thereof to be exempt under Rule 16b-3 of the Securities Exchange Act of 1934 (the “1934 Act”), the Committee shall consist of two or more directors each of whom is permitted under that Rule to make grants or awards that are exempt from the operation of 1934 Act Section 16(b), and (ii) with respect to any award that is intended to qualify as “performance-based compensation” under Code Section 162(m)(4)(C), the Committee shall consist of two or more directors, each of whom is an “outside director” (as such term is defined in applicable regulations under Code Section 162(m)). With respect to any award that is not intended to satisfy the conditions of 1934 Act Rule 16b-3 or Code Section 162(m)(4)(C), the Committee may delegate all or any of its responsibilities hereunder to any directors or, except to the extent prohibited under applicable law, to any officers of the Company (any of whom also may be a Participant who has been granted or is eligible to be granted awards under the Plan), and in the context of such awards, references in the Plan to the “Committee” shall refer to both the Committee and, unless otherwise provided by the Committee, to any such delegates of the Committee.

                                  3.2         Authority. The Committee shall have full power to select key employees, nonemployee directors, consultants, independent contractors and agents of the Company or a Subsidiary to whom awards are granted; to determine the size and types of awards and their terms and conditions; to construe and interpret the Plan; to establish and amend the rules for the Plan administration; and to make all other determinations which may be necessary or advisable for the administration of the Plan. The Committee may, in its sole discretion and for any reason at any time, subject to the requirements of Code Section 162(m) and regulations thereunder in


3



the case of an award intended to be qualified performance-based compensation, take action such that (i) any or all outstanding options and SARs shall become exercisable in part or in full, (ii) all or a portion of the restriction period applicable to any outstanding restricted stock award or restricted stock unit award shall lapse, (iii) all or a portion of the performance period applicable to any outstanding award shall lapse and (iv) the performance criteria applicable to any outstanding award (if any) shall be deemed to be satisfied at the maximum or any other level. All determinations of the Committee shall be final and conclusive on all persons, including the Company, its stockholders and Participants, and their estates and beneficiaries.

ARTICLE IV

RESERVED SHARES AND AWARD LIMITS

                                  4.1         Reserved Shares. The number of shares of Common Stock available for awards under the Plan, including awards granted under the terms of the 1997 Plan, shall be the sum of the following amounts:

                                  (a)         twenty million (20,000,000) shares, subject to adjustment as provided in Article XIV;

                                  (b)        any shares of Common Stock subject to an award hereunder or under any prior stock incentive plan of the Company if there is a lapse, forfeiture, expiration or termination of any such award (except to the extent an option is forfeited due to the exercise of a related Tandem SAR or a Tandem SAR is forfeited due to the exercise of a related option);

                                  (c)        the number of shares of Common Stock exchanged by an optionee as full or partial payment to the Company of the exercise price under any stock option exercised under the Plan or any prior stock incentive plan of the Company;

                                  (d)        the number of shares of Common Stock retained by the Company pursuant to a Participant’s tax withholding election or exchanged by a Participant to satisfy his or her tax withholding obligations as permitted by Section 16.6 hereof;

                                  (e)        any shares of Common Stock purchased by the Company with cash obtained upon the exercise of options granted under the Plan or any prior stock incentive plan of the Company and shares repurchased with tax savings resulting from deductibility exceeding reported compensation expense; and

                                  (f)        any shares of Common Stock reserved for issuance and not used under the Company’s 1992 Long-Term Incentive Plan and the Times Mirror Company 1996 Management Incentive Plan.

                                  All of these shares may be either authorized but unissued or reacquired shares. Shares available for awards under the Plan pursuant to Sections 4.1(b) through 4.1(f) shall include both shares that become available pursuant to such sections on or after the effective date of the Plan and shares that have become available pursuant to such sections under the terms of the 1997 Plan prior to the effective date of the Plan.


4



                                  4.2        Award Limits. Subject to adjustment as provided in Article XIV,

                                  (a)        the aggregate number of shares of Common Stock available under this Plan for Incentive Stock Options granted pursuant to Article VII shall not exceed eight million (8,000,000) shares;

                                  (b)        the aggregate number of shares of Common Stock available under this Plan for all stock awards granted pursuant to Article IX after the effective date of the Plan shall not exceed 10 million (10,000,000) shares, plus 50% of the number of shares that become or have become available under the Plan pursuant to Sections 4.1(b) through 4.1(f);

                                  (c)        the maximum number of shares subject to stock options and SARs granted to any Participant during any five-year period during the term of the Plan shall not exceed two million (2,000,000) shares; and

                                  (d)        the maximum number of shares subject to stock awards granted pursuant to Article IX to any Participant in any five-year period and intended to satisfy the requirements for “performance-based compensation” under Code Section 162(m) shall not exceed 750,000 shares.

ARTICLE V

ELIGIBILITY

                                 All officers, other employees, nonemployee directors, consultants, independent contractors and agents of the Company and its Subsidiaries shall be eligible for participation in the Plan. Participation under the Plan from among those eligible shall be determined by the Committee.

ARTICLE VI

TYPES OF AWARDS

                                  Awards under the Plan may be granted in any one or a combination of (a) stock options, (b) stock appreciation rights in the form of Free-Standing SARs or Tandem SARs, (c) stock awards in the form of restricted stock awards, restricted stock unit awards or unrestricted stock awards and (d) annual management incentive plan bonuses.

ARTICLE VII

STOCK OPTIONS

                                  7.1         General Terms. Stock options may be granted to Participants at any time as determined by the Committee. The Committee shall determine the number of shares subject to each option and whether the option is an Incentive Stock Option. The option price for each option shall be determined by the Committee but shall not be less than 100% of the Fair Market Value of the Common Stock on the date the option is granted. Each option shall expire at such time as the Committee shall determine at the time of grant; provided, however, that no option


5



shall be exercisable later than the tenth (10th) anniversary date of its grant. Options granted under the Plan shall be exercisable at such time and subject to such terms and conditions as the Committee shall determine. The option price upon exercise of any option shall be payable to the Company in full by (a) cash payment or its equivalent; (b) tendering previously acquired shares having a Fair Market Value at the time of exercise equal to the option price; (c) certification of ownership of such previously acquired shares; (d) except as may be prohibited by applicable law, by delivery of a properly executed exercise notice together with irrevocable instructions to a broker to promptly deliver to the Company the amount of sale proceeds from the option shares or loan proceeds to pay the exercise price and withholding taxes due to the Company; or (e) such other methods of payment as the Committee at its discretion deems appropriate. For purposes of clauses (b) and (c), previously acquired shares must have been owned by the Participant for at least six months prior to exercise, to the extent such restriction is necessary to prevent the Company from reporting a compensation expense with respect to options granted under the Plan.

                                  7.2         Termination of Service by Death, Disability or Retirement. If a Participant’s employment by or service to the Company or a Subsidiary terminates by reason of death, Disability or Retirement, any stock option held by such Participant, unless otherwise determined by the Committee at grant, shall be fully vested and may thereafter be exercised by the Participant or by the beneficiary or legal representative of the estate of a disabled or deceased Participant, for a period of five years (or such shorter period as the Committee may specify at grant) from the date of such death, Disability or Retirement or until the expiration of the stated term of such stock option, whichever period is the shorter.

                                  7.3         Other Termination of Service. Subject to Article XIII, unless otherwise determined by the Committee at or after grant, if a Participant’s employment by or service to the Company or a Subsidiary terminates for any reason other than death, Disability or Retirement, the stock option shall terminate at such time as provided in the award.

ARTICLE VIII

STOCK APPRECIATION RIGHTS

                                  8.1         General Terms. Stock appreciation rights ("SARs") may be granted to Participants at any time as determined by the Committee.

                                  (a)        Number of Shares and Type of SAR. The Committee shall determine the number of shares subject to each SAR and whether the SAR is a Tandem SAR or a Free-Standing SAR. Any Tandem SAR related to an Incentive Stock Option shall be granted at the same time that such Incentive Stock Option is granted.

                                  (b)        Base Price of SAR. The base price of a Tandem SAR shall be the purchase price per share of Common Stock of the related option. The base price of a Free-Standing SAR shall be determined by the Committee; provided, however, that such base price shall not be less than 100% of the Fair Market Value of a share of Common Stock on the date such SAR is granted.

                                  (c)        Exercise Period and Exercisability. Each SAR shall expire at such time as the Committee shall determine at the time of grant; provided, however, that no SAR shall be


6



exercisable later than the tenth (10th) anniversary of the date such SAR is granted. SARs granted under the Plan shall be exercisable at such time and subject to such terms and conditions as the Committee shall determine.

                                  (d)        Method of Exercise. A Tandem SAR may be exercised (i) by giving written notice to the Company specifying the number of whole SARs which are being exercised, (ii) by surrendering to the Company any options which are canceled by reason of the exercise of the Tandem SAR and (iii) by executing such documents as the Company may reasonably request. A Free-Standing SAR may be exercised (A) by giving written notice to the Company specifying the whole number of SARs which are being exercised and (B) by executing such documents as the Company may reasonably request.

                                  8.2         Termination of Service by Death, Disability or Retirement. If a Participant’s employment by or service to the Company or a Subsidiary terminates by reason of death, Disability or Retirement, any SAR held by such Participant, unless otherwise determined by the Committee at grant, shall be fully vested and may thereafter be exercised by the Participant or by the beneficiary or legal representative of the estate of a disabled or deceased Participant, for a period of five years (or such shorter period as the Committee may specify at grant) from the date of such death, Disability or Retirement or until the expiration of the stated term of such SAR, whichever period is the shorter.

                                  8.3         Other Termination of Service. Subject to Article XIII, unless otherwise determined by the Committee at or after grant, if a Participant’s employment by or service to the Company or a Subsidiary terminates for any reason other than death, Disability or Retirement, the SAR shall terminate at such time as provided in the award.

ARTICLE IX

STOCK AWARDS

                                  9.1         Stock Awards. The Committee may, in its discretion, grant stock awards to such eligible persons as may be selected by the Committee. A stock award shall specify whether the award is a restricted stock award, a restricted stock unit award or an unrestricted stock award.

                                  9.2         General Terms. Stock awards shall be subject to the following terms and conditions and shall be subject to such additional terms and conditions, not inconsistent with the terms of this Plan, as the Committee shall deem advisable:

                                  (a)        Number of Shares and Other Terms. The number of shares of Common Stock subject to a restricted stock award, restricted stock unit award or unrestricted stock award and the performance goals (if any) and restriction period applicable to a restricted stock award or restricted stock unit award shall be determined by the Committee. Unrestricted stock awards shall not be subject to any performance goals or restriction periods.

                                  (b)        Vesting and Forfeiture. A restricted stock or restricted stock unit award shall provide, in the manner determined by the Committee, in its discretion and subject to the provisions of this Plan, for the vesting of the shares of Common Stock subject to such award (i)


7



if specified performance goals are satisfied or met during the specified restriction period, (ii) if the holder of such award remains continuously in the employment of or service to the Company during the specified restriction period or (iii) if both of the conditions described in clauses (i) and (ii) are satisfied or met during the specified restriction period, and for the forfeiture of all or a portion of the shares of Common Stock subject to such award (x) if specified performance goals are not satisfied or met during the specified restriction period or (y) if the holder of such award does not remain continuously in the employment of or service to the Company during the specified restriction period. The performance criteria for any stock award that is intended by the Committee to satisfy the requirements for “performance-based compensation” under Code Section 162(m) shall be a measure based solely on one or more Qualifying Performance Criteria (as defined in Article XI hereof) selected by the Committee and specified at the time the stock award is granted. The Committee shall certify the extent to which any Qualifying Performance Criteria has been satisfied, and the number of shares vesting or payable as a result thereof, prior to the delivery of any shares that are intended by the Committee to satisfy the requirements for “performance-based compensation” under Code Section 162(m).

                                  (c)        Share Certificates. During the restriction period applicable to a restricted stock award, (i) the Company may elect to hold the shares of Common Stock subject to the award in book-entry form or (ii) a certificate or certificates representing a restricted stock award may be registered in the holder’s name or a nominee name at the discretion of the Company and may bear a legend indicating that the ownership of the shares of Common Stock represented by such certificate is subject to the restrictions, terms and conditions of this Plan and the restricted stock award. All certificates registered in the holder’s name shall be deposited with the Company, together with stock powers or other instruments of assignment (including a power of attorney), each endorsed in blank with a guarantee of signature if deemed necessary or appropriate by the Company, which would permit transfer to the Company of all or a portion of the shares of Common Stock subject to the restricted stock award in the event such award is forfeited in whole or in part. Shares of Common Stock subject to a restricted stock unit award shall be issued or transferred to a Participant only when and to the extent such award becomes vested. Upon termination of any applicable restriction period (and the satisfaction or attainment of applicable performance goals) under a restricted stock award, upon the vesting of a restricted stock unit award, and upon the grant of an unrestricted stock award, in each case subject to the Company’s right to require payment of any taxes in accordance with Section 16.6, the Company shall either (A) provide for the registration in book-entry form, in the name of the holder of such award, of the requisite number of shares of Common Stock or (B) cause a certificate or certificates evidencing ownership of the requisite number of shares of Common Stock to be delivered to the holder of such award. The Committee may, in its discretion and subject to such terms and conditions as the Committee may specify, (x) substitute cash for shares of Common Stock to be issued upon the vesting of a restricted stock unit award, based on the Fair Market Value of such shares and (y) provide or permit a Participant to elect for the delivery of shares or cash payable under any stock award to be deferred.

                                  (d)        Rights with Respect to Stock Awards. Unless otherwise set forth in a restricted stock award, and subject to the terms and conditions of the restricted stock award, the holder of such award shall have all rights as a stockholder of the Company, including, but not limited to, voting rights, the right to receive dividends and the right to participate in any capital adjustment applicable to all holders of Common Stock; provided, however, that a distribution


8



with respect to shares of Common Stock, other than a regular cash dividend, shall be deposited with the Company and shall be subject to the same restrictions as the shares of Common Stock with respect to which such distribution was made. A Participant shall have no rights with respect to the shares of Common Stock subject to a restricted stock unit award or an unrestricted stock award until such shares are issued to the Participant.

                                  9.3         Termination of Service. Upon a Termination of Service by a Participant prior to the end of a restriction period, the following procedures shall apply as to any restricted stock or restricted stock unit awards held by such Participant, unless determined otherwise by the Committee in its sole discretion:

                                  (a)        Death, Disability or Retirement. Following the death, Disability or Retirement of a Participant during an applicable restriction period and/or performance period, the restrictions applicable to any stock award shall lapse and such award shall become vested with respect to a pro-rata portion of such award. Such pro-rata portion shall be determined by the Committee in its discretion following any applicable performance period, or as soon as administratively practicable following the Participant’s death, Disability or Retirement if the award is not subject to performance criteria, by multiplying (i) the number of additional shares which the Committee determines would have become earned and vested if the Participant had continued his or her employment or service with the Company or a Subsidiary through the last day of the applicable restriction period and/or performance period, times (ii) a ratio equal to the number of full months of the Participant’s employment or service with the Company during the restriction period and/or performance period applicable to the vesting of such shares divided by the aggregate number of months in such restriction period and/or performance period.

                                  (b)        Other Termination of Service. Subject to Article XIII, unless the Committee provides otherwise at or after grant, upon a Termination of Service for any reason other than death, Disability, or Retirement prior to the end of a restriction period and/or performance period, the right to any shares of Common Stock subject to any stock award shall be forfeited to the extent such award was not vested as of the date of such Termination of Service.

ARTICLE X

ANNUAL MANAGEMENT INCENTIVE PLAN

                                  10.1         General Terms. The Committee may award annual management incentive plan bonuses to Participants upon achievement of such terms and conditions as the Committee determines appropriate. Annual management incentive plan bonuses shall consist of monetary payments earned in whole or in part if certain performance goals established by the Committee for a specified fiscal year are achieved during that year.

                                  10.2         Annual Management Incentive Plan Bonuses. Each year the Committee shall set forth provisions regarding (a) the performance criteria and level of achievement related to these criteria upon which the amount of the award payment shall be based, (b) the timing of any payment earned by virtue of performance, (c) restrictions on the Transfer of the annual management incentive plan award prior to actual payment, (d) forfeiture provisions, and (e) such further terms and conditions, in each case not inconsistent with the Plan. The maximum amount


9



payable to any Participant as an annual management incentive plan award intended to satisfy the requirements for “performance-based compensation” under Code Section 162(m) shall not exceed 0.2% of Operating Cash Flow for the applicable fiscal year.

                                  10.3         Performance Criteria. The Committee shall establish the performance criteria and level of achievement related to these criteria upon which the amount of any award payment shall be based. Notwithstanding anything to the contrary herein, the performance criteria for any annual management incentive plan bonus that is intended by the Committee to satisfy the requirements for “performance-based compensation” under Code Section 162(m) shall be a measure based solely on one or more Qualifying Performance Criteria (as defined in Article XI hereof) selected by the Committee and specified within the first 90 days of the performance period. The Committee shall certify the extent to which any Qualifying Performance Criteria has been satisfied, and the amount payable as a result thereof, prior to payment of any bonus that is intended by the Committee to satisfy the requirements for “performance-based compensation” under Code Section 162(m).

                                  10.4         Timing of Payment. The Committee shall determine the timing of payment of any annual management incentive plan bonus. As provided in Section 16.3, the Committee may provide for or, subject to such terms and conditions as the Committee may specify, may permit a Participant to elect for, the payment of any annual management incentive plan award to be deferred.

                                  10.5         Termination of Service. Upon a Termination of Service for a Participant prior to the end of a fiscal year, the following procedures shall apply as to any annual management incentive plan bonus for such fiscal year, unless determined otherwise by the Committee in its sole discretion:

                                  (a)        Death, Disability or Retirement. Following the death, Disability or Retirement of a Participant, the Participant shall be entitled to receive a pro-rata portion of any annual management incentive plan bonus amount payable based upon performance for such fiscal year. Such pro-rata portion shall be paid at such time as the other Participants receive bonuses and shall be determined by multiplying (i) the amount of the annual management incentive plan bonus that the Committee determines would have been payable to the Participant for the fiscal year, times (ii) a ratio equal to the number of full months of the Participant’s employment by or service to the Company during the fiscal year divided by 12.

                                  (b)        Other Termination of Service. Subject to Article XIII, unless the Committee provides otherwise, upon a Termination of Service for any reason other than death, Disability, or Retirement prior to the end of a fiscal year, the right to receive any annual management incentive plan bonus for that fiscal year shall be forfeited.


10



                                  10.6         Discretionary Adjustments. Notwithstanding satisfaction of any performance goals, the amount to be paid as an annual management incentive plan bonus may be adjusted by the Committee on the basis of such further considerations as the Committee in its sole discretion shall determine. However, the Committee may not, in any event, increase the amount earned upon satisfaction of any performance goal by any Participant who is a “covered employee” within the meaning of Code Section 162(m).

ARTICLE XI

QUALIFYING PERFORMANCE CRITERIA

                                  To the extent any award is intended to satisfy the requirements of “performance-based compensation” under Code Section 162(m), such award may be based on one or more of the following qualifying performance criteria selected by the Committee: (a) shareholder value added, (b) cash flow or Operating Cash Flow, (c) earnings per share, (d) earnings before interest, taxes, depreciation and amortization, (e) return on equity, (f) return on capital, (g) return on assets or net assets, (h) revenue growth, (i) income or net income, (j) cost control, (k) operating income or net operating income, (l) operating profit or net operating profit, (m) operating margin, (n) return on operating revenue, (o) market share or circulation, (p) customer satisfaction survey results, (q) employee satisfaction survey results, (r) employee retention and (s) goals relating to acquisitions or divestitures, all as determined by the Committee. Performance may be measured on a Corporate, Group, business unit or consolidated basis and may be measured absolutely or relative to the Company’s peers. The Committee may adjust the performance goals to account for the effects of Extraordinary Items.

ARTICLE XII

NONTRANSFERABILITY

                                  Except as otherwise provided by the Committee at or after grant, no awards granted under the Plan may be Transferred, other than by will or by the laws of descent and distribution. Further, all stock options and SARs granted to a Participant under the Plan shall be exercisable during his or her lifetime only by such Participant. Notwithstanding the foregoing, at the discretion of the Committee, a Nonqualified Stock Option may be transferable by the Participant solely to members of the Participant’s immediate family or trusts or family partnerships for the benefit of such persons, subject to such terms and conditions as may be established by the Committee.

ARTICLE XIII

CHANGE IN CONTROL

                                  Upon a change in control of the Company all outstanding stock options and SARs shall become exercisable, the restriction period applicable to any outstanding restricted stock award or restricted stock unit award shall lapse, the performance period applicable to any outstanding award shall lapse, and the performance goals applicable to any outstanding award shall be deemed to be satisfied at the maximum level. For purposes hereof, a “change in control” of the Company shall mean:


11



                                  (a)        the acquisition, other than from the Company, by any person, entity or “group” (within the meaning of Section 13(d)(3) or 14(d)(2) of the 1934 Act), excluding for this purpose the Company, the Robert R. McCormick Tribune Foundation, the Cantigny Foundation and any employee benefit plan (or related trust) sponsored or maintained by the Company or its Subsidiaries, of beneficial ownership (within the meaning of Rule 13d-3 promulgated under the 1934 Act) of 20% or more of either the then outstanding shares of Common Stock or the combined voting power of the Company’s then outstanding voting securities entitled to vote generally in the election of directors; or

                                  (b)        individuals who, as of May 12, 2004, constitute the Board of Directors of the Company (as of May 12, 2004, the “Incumbent Board”) cease for any reason to constitute at least a majority of the Board, provided that any person becoming a director subsequent to the date hereof whose election, or nomination for election, by the stockholders of the Company was approved by a vote of at least a majority of the directors then comprising the Incumbent Board (other than an election or nomination of an individual whose initial assumption of office is in connection with an actual or threatened election contest relating to the election of the members of the Board, as such terms are used in Rule 14a-11 of Regulation 14A promulgated under the 1934 Act) shall be considered as though such person were a member of the Incumbent Board; or

                                  (c)        consummation of a reorganization, merger or consolidation involving the Company, in each case, with respect to which persons who were the stockholders of the Company immediately prior to such reorganization, merger or consolidation do not, immediately thereafter, own, directly or indirectly, 50% or more of the combined voting power of the then outstanding securities entitled to vote generally in the election of directors of the reorganized, merged or consolidated company, or a liquidation or dissolution of the Company, or the sale of all or substantially all of the assets of the Company.

                                  If any amounts payable to a Participant pursuant to the Plan are deemed to be “excess parachute payments” within the meaning of Section 280G(b)(1) of the Code, the Committee may provide in the award that the Company shall pay to such Participant in addition to any amounts payable pursuant to the Plan an amount which — after all federal, state and local taxes imposed on the Participant with respect to such amount are subtracted therefrom — is equal to the excise taxes imposed on such excess parachute payment pursuant to Section 4999 of the Code.

ARTICLE XIV

ADJUSTMENT PROVISIONS

                                  14.1         If the Company shall at any time change the number of issued shares of Common Stock without new consideration to the Company (such as by stock dividend, stock split, recapitalization, reorganization, exchange of shares, liquidation, combination or other change in corporate structure affecting the Common Stock) or make a distribution of cash or property which has a substantial impact on the value of issued Common Stock, the total number of shares of Common Stock available for awards under the Plan, the number of shares which may be made subject to Incentive Stock Options, the maximum number of shares available for stock awards, the maximum number of securities with respect to which options or SARs, or a


12



combination thereof, or stock awards may be granted during any period to any Participant, the maximum amount payable to any Participant as an annual management incentive plan award, the number and class of securities subject to each outstanding option and the purchase price per security, the terms of each outstanding SAR, the number and class of securities subject to each outstanding stock award, and the performance criteria applicable to each outstanding award shall be appropriately adjusted by the Committee, such adjustments to be made in the case of outstanding options and SARs without an increase in the aggregate purchase price or base price. The decision of the Committee regarding any such adjustment shall be final, binding and conclusive.

                                  14.2         In the case of any sale of assets, merger, consolidation, combination or other corporate reorganization or restructuring of the Company with or into another corporation which results in the outstanding Common Stock being converted into or exchanged for different securities, cash or other property, or any combination thereof (an “Acquisition”), subject to the provisions of the Plan and any limitation applicable to the award:

                                  (a)        any Participant to whom a stock option or SAR has been granted shall have the right thereafter and during the term of the stock option or SAR, to receive upon exercise thereof the Acquisition Consideration (as defined below) receivable upon the Acquisition by a holder of the number of shares of Common Stock which might have been obtained upon exercise of the stock option or SAR, or portion thereof, as the case may be, immediately prior to the Acquisition; and

                                  (b)        except as otherwise provided in Article XIII, any Participant to whom restricted stock unit awards have been awarded shall have the right thereafter and during the term of the award, upon fulfillment of the terms of the award, to receive on the date or dates set forth in the award, the Acquisition Consideration receivable upon the Acquisition by a holder of the number of shares of Common Stock which are covered by the Award.

                                  The term “Acquisition Consideration” shall mean the kind and amount of securities, cash or other property or any combination thereof receivable in respect of one share of Common Stock upon consummation of an Acquisition.

                                  14.3         Notwithstanding any other provision of the Plan, the Committee may authorize the issuance, continuation or assumption of awards or provide for other equitable adjustments after changes in the Common Stock resulting from any other merger, consolidation, sale of assets, acquisition of property or stock, recapitalization, reorganization or similar occurrence upon such terms and conditions as it may deem equitable and appropriate.

                                  14.4         In the event that another corporation or business entity is being acquired by the Company, and the Company assumes outstanding employee stock options and/or stock appreciation rights, the aggregate number of shares of Common Stock available for awards under the Plan shall be increased accordingly.


13



ARTICLE XV

AMENDMENT AND TERMINATION

                                  The terms and conditions applicable to any award granted under the Plan may be amended or modified by mutual agreement between the Company and the Participant or such other persons as may then have an interest therein. The Board of Directors may amend the Plan from time to time or terminate the Plan at any time. However, except as may be required under applicable law, regulation or stock exchange rule, no such action shall reduce the amount of any existing award or change the terms and conditions thereof in a manner that is adverse to a Participant without the Participant’s consent. No amendment of the Plan shall be made without stockholder approval if such amendment increases the number of shares of Common Stock reserved under the Plan or the maximum number of shares which may be awarded to any Participant in any period specified in the Plan or if stockholder approval is otherwise required by law or regulation or stock exchange rule.

ARTICLE XVI

GENERAL PROVISIONS

                                  16.1         Successor. All obligations of the Company under the Plan, with respect to awards granted hereunder, shall be binding on any successor to the Company, whether the existence of such successor is the result of a direct or indirect purchase, merger, consolidation, or otherwise, of all or substantially all of the business and/or assets of the Company.

                                  16.2         Unfunded Status of Plan. This Plan is intended to be unfunded. With respect to any payments as to which a Participant has a fixed and vested interest but which are not yet made to a Participant by the Company, nothing contained herein shall give any such Participant any rights that are greater than those of a general creditor of the Company.

                                  16.3         Deferral of Awards. The Committee may determine that the delivery of shares of Common Stock or the payment of cash, or a combination thereof, upon the exercise or settlement of all or a portion of any award made hereunder shall be deferred, or the Committee may, in its sole discretion, approve deferral elections made by holders of awards. Deferrals shall be for such periods and upon such terms or pursuant to such programs as the Committee may determine in its sole discretion. Amounts deferred pursuant to this Section 16.3 may be payable in cash or shares of Common Stock as determined by the Committee in its sole discretion, without regard to the form in which such award would have been paid had it not been deferred.

                                  16.4         No Right to Employment or Other Service. Neither this Plan nor the grant of any award hereunder shall give any Participant or other person any right with respect to continuance of employment by or service to the Company or any Subsidiary, nor shall there be a limitation in any way on the right of the Company or any Subsidiary by which any person is employed or engaged to terminate his or her employment or service at any time.

                                  16.5         No Assignment of Benefits. No award under the Plan shall, except as otherwise specifically provided hereunder, in such award or by law, be Transferable in any manner, and any attempt to Transfer any such benefit shall be void, and any such benefit shall


14



not in any manner be subject to the debts, contracts, liabilities, engagements or torts of any person who shall be entitled to such benefit, nor shall it be subject to attachment or legal process for or against such person.

                                  16.6         Taxes. The Company shall be entitled to withhold the amount of any tax attributable to any amounts payable or shares deliverable under the Plan after giving the person entitled to receive such payment or delivery notice as far in advance as practicable, and the Company may defer making payment or delivery as to any award if any such tax is payable until indemnified to its satisfaction. The Committee may, in its discretion and subject to such rules as it may adopt, permit a Participant to pay all or a portion of any withholding taxes arising in connection with the exercise of a nonqualified stock option or SAR or the vesting or receipt of shares relating to a stock award, by electing (i) to have the Company withhold shares having a Fair Market Value equal to the amount to be withheld or (ii) to deliver shares previously owned having a Fair Market Value equal to the amount to be withheld.

                                  16.7         No Repricing of Awards. Notwithstanding anything in this Plan to the contrary and subject to Article XIV, the exercise price or base price, as the case may be, of any award granted hereunder shall not be reduced after the date of grant of such award, and no award granted hereunder shall be canceled for the purpose of regranting a new award at a lower exercise price or base price, as the case may be, without the affirmative vote of a majority of the shares of Common Stock present in person or represented by proxy at a meeting in which the reduction of such exercise price or base price, or the cancellation and regranting of an award, as the case may be, is considered for approval.

                                  16.8         Governing Law. The Plan and actions taken in connection herewith shall be governed and construed in accordance with the laws of the State of Delaware (without regard to applicable Delaware principles of conflict of laws).

ARTICLE XVII

EFFECTIVE DATE AND STOCKHOLDER APPROVALS

                                  The Plan was adopted by the Board of Directors on December 10, 1996, to be effective December 29, 1996, subject to stockholder approval. The stockholders of the Company approved the Plan on May 6, 1997. On May 7, 2002, the stockholders reapproved the performance criteria under the Plan for purposes of Section 162(m) of the Internal Revenue Code. This Plan, as amended and restated herein, shall be submitted to the stockholders of the Company for approval at the 2004 annual meeting of stockholders and, if approved by the affirmative vote of a majority of the shares of Common Stock present in person or represented by proxy at such meeting, shall become effective on the date of such approval. This Plan shall terminate as of the tenth anniversary of such approval, unless terminated earlier by the Board. Termination of this Plan shall not affect the terms or conditions of any award granted prior to termination. In the event that this Plan is not approved by the stockholders of the Company, this Plan, as amended and restated, shall be null and void, and the Plan as in effect immediately prior to such amendment and restatement shall remain in effect.


15
EX-31 3 ex31djf2q04.htm EXHIBIT 31.1 - FITZSIMONS CERTIFICATION EXHIBIT 31.1 10-Q CERTIFICATION - FITZSIMONS

   EXHIBIT 31.1


FORM 10-Q CERTIFICATION

I, Dennis J. FitzSimons, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Tribune Company;


2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of Tribune Company as of, and for, the periods presented in this quarterly report;


4.

Tribune Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for Tribune Company and have:


a)  

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Tribune Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)  

Evaluated the effectiveness of Tribune Company’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and


c)  

Disclosed in this quarterly report any change in Tribune Company’s internal control over financial reporting that occurred during Tribune Company’s most recent fiscal quarter (Tribune Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, Tribune Company’s internal control over financial reporting; and


5.

Tribune Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Tribune Company’s auditors and the audit committee of Tribune Company’s board of directors:


a)  

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Tribune Company’s ability to record, process, summarize and report financial information; and


b)  

Any fraud, whether or not material, that involves management or other employees who have a significant role in Tribune Company’s internal control over financial reporting.


Date:  July 30, 2004

      /s/  Dennis J. FitzSimons
      Dennis J. FitzSimons
      Chairman, President and
      Chief Executive Officer

EX-31 4 ex31dcg2q04.htm EXHIBIT 31.2 - GRENESKO CERTIFICATION EXHIBIT 31.2 10-Q CERTIFICATION - GRENESKO

   EXHIBIT 31.2


FORM 10-Q CERTIFICATION

I, Donald C. Grenesko, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Tribune Company;


2.

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3.

Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of Tribune Company as of, and for, the periods presented in this quarterly report;


4.

Tribune Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for Tribune Company and have:


a)  

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to Tribune Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;


b)  

Evaluated the effectiveness of Tribune Company’s disclosure controls and procedures and presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this quarterly report based on such evaluation; and


c)  

Disclosed in this quarterly report any change in Tribune Company’s internal control over financial reporting that occurred during Tribune Company’s most recent fiscal quarter (Tribune Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, Tribune Company’s internal control over financial reporting; and


5.

Tribune Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to Tribune Company’s auditors and the audit committee of Tribune Company’s board of directors:


a)  

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect Tribune Company’s ability to record, process, summarize and report financial information; and


b)  

Any fraud, whether or not material, that involves management or other employees who have a significant role in Tribune Company’s internal control over financial reporting.


Date:  July 30, 2004

      /s/  Donald C. Grenesko
      Donald C. Grenesko
      Senior Vice President/
      Finance and Administration

EX-32 5 ex32djf2q04.htm EXHIBIT 32.1 - FITZSIMONS CERTIFICATION EXHIBIT 32.1 - SECTION 906 - FITZSIMONS

   EXHIBIT 32.1


CERTIFICATION PURSUANT TO
18 UNITED STATES CODE SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Dennis J. FitzSimons, the Chairman, President and Chief Executive Officer of Tribune Company, certify that (i) Tribune Company’s Form 10-Q for the quarter ended June 27, 2004 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q for the quarter ended June 27, 2004 fairly presents, in all material respects, the financial condition and the results of operations of Tribune Company.

 


  

         /s/  Dennis J. FitzSimons
         Dennis J. FitzSimons
         Chairman, President and
         Chief Executive Officer
 
         July 30, 2004

EX-32 6 ex32dcg2q04.htm EXHIBIT 32.2 - GRENESKO CERTIFICATION EXHIBIT 32.2 - SECTION 906 - GRENESKO

   EXHIBIT 32.2


CERTIFICATION PURSUANT TO
18 UNITED STATES CODE SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Donald C. Grenesko, the Senior Vice President/Finance and Administration of Tribune Company, certify that (i) Tribune Company’s Form 10-Q for the quarter ended June 27, 2004 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q for the quarter ended June 27, 2004 fairly presents, in all material respects, the financial condition and the results of operations of Tribune Company.

  

         /s/  Donald C. Grenesko
         Donald C. Grenesko
         Senior Vice President/
         Finance and Administration
 
         July 30, 2004

-----END PRIVACY-ENHANCED MESSAGE-----