XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net loss $ (74,976) $ (77,116)
Adjustments to reconcile net loss to net cash used in operating activities:    
Restricted stock based compensation 13,325 25,190
Shares issued for services 70   
Employee stock options - share based compensation 10,250 4,619
Common stock and warrants issued in connection with Private Placements - share based compensation 18,040 19,456
Compensation charge related to fair value of convertible debt embedded derivative 6,662 0
Depreciation and amortization 2,840 1,328
Provision for doubtful accounts 75 0
Impairment of TIPPT intangible asset    2,250
Increase in fair value of Loyalize guarantee 503 125
Decrease in fair value of convertible debt embedded derivative (501) 0
Increase (decrease) in fair value of common stock warrants (3,983)   
Interest income on notes receivable from shareholder and officer (103) (105)
Income from deferred revenue contracts acquired with Loyalize acquisition (194)   
Interest expense capitalized into convertible notes 782   
Non-cash barter revenue 1,631   
Non-cash barter advertising expense (1,631)   
Other (17)   
Changes in operating assets and liabilities:    
Accounts receivable (815) (603)
Other receivables 959 (930)
Prepaid expenses (245) (967)
Other assets    (40)
Accounts payable and accrued expenses 1,269 2,923
Points liability 3,455 1,983
Deferred revenue (344) 197
Other liabilities 103 1,266
Net cash used in operating activities (22,845) (20,424)
Investing activities:    
Purchase of property and equipment (537) (2,629)
WatchPoints acquisition    (2,620)
TIPPT acquisition    (2,250)
Loyalize acquisition    (3,094)
Capitalized software costs (69) (1,859)
Net cash used in investing activities (606) (12,452)
Financing activities:    
Issuance of common stock and warrants for cash    33,413
Loan proceeds (payments) 5,000 (37)
Loan from executive officer 17,500   
Notes receivable shareholders 77 3
Net cash provided by financing activities 22,577 33,379
Net increase (decrease) in cash (874) 503
Cash at beginning of period 2,963 3,794
Cash at end of period 2,089 4,297
Supplemental cash flow information:    
Cash paid during the year for interest    28
Non-cash financing activities:    
Stock issued for WatchPoints acquisition    1,600
Stock issued for Loyalize acquisition    1,719
Loyalize guarantee    120
Warrants issued for TIPPT    2,378
Capital related to corporate jet    336
Stock issued in satisfaction of Loyalize guarantee $ 1,465