0001354488-12-000691.txt : 20120214 0001354488-12-000691.hdr.sgml : 20120214 20120214170846 ACCESSION NUMBER: 0001354488-12-000691 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 12 CONFORMED PERIOD OF REPORT: 20111231 FILED AS OF DATE: 20120214 DATE AS OF CHANGE: 20120214 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FUNCTION (X) INC. CENTRAL INDEX KEY: 0000725876 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. [7370] IRS NUMBER: 330637631 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-13803 FILM NUMBER: 12612384 BUSINESS ADDRESS: STREET 1: 150 FIFTH AVENUE STREET 2: SUITE 900 CITY: NEW YORK STATE: NY ZIP: 10001 BUSINESS PHONE: 212-231-0092 MAIL ADDRESS: STREET 1: 150 FIFTH AVENUE STREET 2: SUITE 900 CITY: NEW YORK STATE: NY ZIP: 10001 FORMER COMPANY: FORMER CONFORMED NAME: GATEWAY INDUSTRIES INC /DE/ DATE OF NAME CHANGE: 19980629 FORMER COMPANY: FORMER CONFORMED NAME: GATEWAY COMMUNICATIONS INC DATE OF NAME CHANGE: 19920703 10-Q 1 fncx_10q.htm QUARTERLY REPORT fncx_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
     
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the quarterly period ended December 31, 2011
 
OR
     
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the transition period from  _________ to ______________     
 
Commission File No. 00-13803
 
Function(x) Inc.
(Exact name of Registrant as specified in its charter)
 
Delaware
 
33-0637631
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
 
902 Broadway, 11th Floor, New York, NY  10010
(Address of Principal Executive Offices and Zip Code)
 
Registrant’s Telephone Number, Including Area Code: (212) 231-0092
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  o  No  þ
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  þ  No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
Large accelerated filer o Accelerated filer o
Non-accelerated filer o Smaller reporting company þ
(Do not check if a smaller reporting company)      
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No  þ
 
As of February 14, 2012, there were 149,417,062 shares of the registrant’s common stock outstanding.
 


 
 

 
 
TABLE OF CONTENTS
 
      Page  
PART I. FINANCIAL INFORMATION
         
Item 1.
Consolidated Financial Statements
    3  
 
Consolidated Balance Sheets as of December 31, 2011 (Unaudited) and June 30, 2011
    3  
 
Consolidated Statements of Operations for the Six Months Ended December 31, 2011 and 2010 (Unaudited)
    4  
 
Consolidated Statements of Operations for the Three Months Ended December 31, 2011 and 2010 (Unaudited)
    5  
 
Consolidated Statements of Changes in Stockholders’ Equity for the Six Months Ended December 31, 2011 (Unaudited) and Fiscal Year Ended June 30, 2011
    6  
 
Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2011 and 2010 (Unaudited)
    7  
 
Notes to Consolidated Financial Statements (Unaudited)
    8  
           
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
    23  
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
    34  
Item 4.
Controls and Procedures
    34  
   
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
    36  
Item 1.A.
Risk Factors
    36  
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
    36  
Item 3.
Defaults Upon Senior Securities
    36  
Item 4.
Removed and Reserved
    36  
Item 5.
Other Information
    36  
Item 6.
Exhibits
    37  

 
2

 
 
PART I. FINANCIAL INFORMATION
 
ITEM 1. 
 CONSOLIDATED FINANCIAL STATEMENTS
 
Function(x) Inc.
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands, Except Share Data)
 
   
December 31,
       
   
2011
   
June 30,
 
   
(Unaudited)
   
2011
 
             
Assets:
           
Current assets:
           
Cash and cash equivalents
 
$
17,410
   
$
3,794
 
Prepaid expenses
   
258
     
46
 
Other receivables
   
1,018
     
29
 
Total current assets
   
18,686
     
3,869
 
Restricted cash
   
695
     
695
 
Interest in corporate jet, net
   
1,347
     
1,511
 
Capitalized software costs
   
3,453
     
317
 
Equipment, net
   
1,457
     
79
 
Intellectual property, net
   
9,013
     
---
 
Goodwill
   
3,015
     
---
 
Total assets
 
$
37,666
   
$
6,471
 
                 
Liabilities and stockholders’ equity: 
               
Current liabilities:
               
Accounts payable and accrued expenses
 
$
1,901
   
$
1,105
 
Current portion of loan payable
   
51
     
49
 
Other current liabilities
   
2,822
     
---
 
Deferred revenue
   
484
     
---
 
Total current liabilities
   
5,258
     
1,154
 
Loan payable, less current portion
   
865
     
891
 
Other long-term liabilities
   
1,176
     
342
 
Total liabilities
 
$
7,299
   
$
2,387
 
                 
Commitments and contingencies
               
                 
Stockholders' equity:
               
Preferred stock, $0.001 par value, authorized 1,000,000 shares, no shares issued and outstanding
   
---
     
---
 
Common stock, $0.001 par value, authorized 300,000,000 shares, issued and outstanding 149,417,062
    153      
139
 
shares as of December 31, 2011 and authorized 300,000,000 shares, issued and outstanding 134,941,797 shares as of June 30, 2011
               
Additional paid-in capital
   
113,244
     
36,416
 
Accumulated deficit
   
(83,030
)
   
(32,471
)
Total stockholders' equity
   
30,367
     
4,084
 
                 
Total liabilities and stockholders’ equity
 
$
37,666
   
$
6,471
 
 
See Notes to Consolidated Financial Statements (Unaudited)
 
 
3

 
 
Function(x) Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, Amounts in Thousands, Except Share and Per Share Data)
 
   
Six Months Ended
   
Six Months Ended
 
   
December 31, 2011
   
December 31, 2010
 
Revenues
  $ ---     $ ---  
                 
Operating Expenses:
               
General and administrative
    (50,654 )     (2 )
Operating loss
    (50,654 )     (2 )
                 
Other income:
               
Interest income, net
    95       ---  
Total other income
    95       ---  
                 
Net loss before income taxes
    (50,559 )     (2 )
                 
Net loss
  $ (50,559 )   $ (2 )
                 
Net loss per common share - basic and diluted
    (0.35 )     ---  
                 
Weighted average common shares outstanding - basic and diluted
    149,141,797       419,280 *
 
* as adjusted for the reverse split
 
See Notes to Consolidated Financial Statements (Unaudited)
 
 
4

 

Function(x) Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, Amounts in Thousands, Except Share and Per Share Data)

   
Three Months Ended
   
Three Months Ended
 
   
December 31, 2011
   
December 31, 2010
 
Revenues
  $ ---     $ ---  
                 
Operating Expenses:
               
General and administrative
    (16,724 )     (2 )
Operating loss
    (16,724 )     (2 )
                 
Other income:
               
Interest income, net
    55       ---  
Total other income
    55       ---  
                 
Net loss before income taxes
    (16,669 )     (2 )
                 
Net loss
  $ (16,669 )   $ (2 )
                 
Net loss per common share - basic and diluted
    (.11 )     ---  
                 
Weighted average common shares outstanding - basic and diluted
    149,141,797       419,280 *
 
* as adjusted for the reverse split
 
See Notes to Consolidated Financial Statements (Unaudited)
 
 
5

 
 
Function(x) Inc.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited, Amounts in Thousands, Except Share and Per Share Data)

   
Common Stock
   
Additional Paid-In
Capital
   
Accumulated Deficit
   
Total
 
Balance June 30, 2010
  $ 4     $ 12,481     $ (12,563 )   $ (78 )
Net loss
    ---       ---       (19,908 )     (19,908 )
Issuance of common stock
    135       13,973       ---       14,108  
Notes receivable from shareholders
    ---       (3,419 )     ---       (3,419 )
Warrants issued for services
    ---       2,529       ---       2,529  
Exercise of warrants
    ---       80       ---       80  
Restricted stock - share based compensation
    ---       10,772       ---       10,772  
Balance June 30, 2011
  $ 139     $ 36,416     $ (32,471 )   $ 4,084  
Net loss
                    (50,559 )     (50,559 )
Private placement of common stock and warrants for cash
    14       33,399       ---       33,413  
Compensation charge for fair value of common stock and warrants issued in
                               
connection with private placement
    ---       19,456       ---       19,456  
Interest income on notes receivable from shareholders
    ---       (70 )     ---       (70 )
Employee stock options - share based compensation
    ---       3,412       ---       3,412  
Restricted stock - share based compensation
    ---       16,972       ---       16,972  
Stock issued for WatchPoints acquisition
    ---       1,600       ---       1,600  
Stock issued for Loyalize acquisition
    ---       1,719       ---       1,719  
Capital related to corporate jet
    ---       336       ---       336  
Notes receivable from shareholders
    ---       4       ---       4  
Balance December 31, 2011
  $ 153     $ 113,244     $ (83,030 )   $ 30,367  
 
See Notes to Consolidated Financial Statements (Unaudited)
 
 
6

 
 
Function(x) Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, Amounts in Thousands, Except Share Data)
 
   
Six Months Ended December 31, 2011
   
Six Months Ended December 31, 2010
 
Operating activities:
           
Net loss
 
$
(50,559
)
 
$
(2)
 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
Restricted stock - share based compensation
   
16,972
     
---
 
Employee stock options - share based compensation
   
3,412
     
---
 
Common stock and warrants issued in connection with Private Placement
   
19,456
     
---
 
Depreciation and Amortization
   
573
     
---
 
Increase in fair value of TIPPT Warrants
   
324
     
---
 
Changes in operating assets and liabilities:
               
Other receivables
   
(897
)
   
---
 
Prepaid expenses
   
(212
)
   
---
 
Accounts payable and accrued expenses
   
795
     
2
 
Other liabilities
   
1,170
     
---
 
Net cash used in operating activities
   
(8,966
)
   
---
 
                 
Investing activities:
               
Purchase of equipment
   
(1,393
)
   
---
 
WatchPoints acquisition
   
(2,620
)
   
---
 
TIPPT acquisition
   
(2,250
)
   
---
 
Loyalize acquisition
   
(3,180
)
   
---
 
Capitalized software costs
   
(1,294
)
   
---
 
Net cash used in investing activities
   
(10,737
)
   
---
 
Financing activities:
               
Issuance of common stock and warrants for cash
   
33,413
     
---
 
Payments on loan
   
(24
)
   
---
 
Interest income on notes receivable from shareholders
   
(70
)
   
---
 
Net cash provided by financing activities
   
33,319
         
                 
Net increase in cash 
   
13,616
     
---
 
                 
Cash at Beginning of Period
   
3,794
     
--
 
                 
Cash at End of Period
 
$
17,410
   
$
--
 
                 
Supplemental cash flow information:
               
Non-cash investing and financing activities
               
Stock issued for WatchPoints acquisition
 
$
1,600
   
$
---
 
Stock issued for Loyalize acquisition
 
$
1,719
   
$
---
 
Cash paid during the year for interest
 
$
14
   
$
---
 
Capital related to corporate jet
 
$
336
   
$
---
 
Warrants issued for TIPPT
 
$
2,378
   
$
---
 
Loyalize guarantee
 
$
120
   
$
---
 
 
See Notes to Consolidated Financial Statements (Unaudited)
 
 
7

 
 
Function(x) Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, Amounts in Thousands, Except Share Data)

 1.  Basis of Presentation
 
On February 24, 2011, the Company changed its year-end from December 31 to June 30. The financial statements for the fiscal year ended June 30, 2011 and June 30, 2010 and for the three and six months ended December 31, 2011 and 2010 reflect the results of operations of Function(x) Inc. and its consolidated subsidiaries (collectively, the “Company”), each a Delaware corporation. The financial information in this report for the three and six months ended December 31, 2011 and 2010 have not been audited, but in the opinion of management all adjustments (which include normal recurring adjustments) necessary for a fair presentation have been made. The operating results for the three and six months ended December 30, 2011 and 2010 are not necessarily indicative of the results for the full year.

The financial statements included herein should be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2011.

2.  Organization and Background
 
Formation and Former Business

The Company was incorporated in Delaware in July 1994 and had no operating business or full-time employees from December 1996 to 2000, when it acquired all of the outstanding Common Stock of Oaktree Systems, Inc. (“Oaktree”).  Through Oaktree, the Company provided cost effective marketing solutions to organizations needing sophisticated information management tools.  In December 2007, Marketing Data, Inc. acquired an 80% interest in Oaktree for $1 and the Company’s ownership interest in Oaktree was reduced to 20% of Oaktree’s outstanding Common Stock.   On October 24, 2010, Oaktree repurchased the Company’s remaining 20% interest in Oaktree for $0.10.  As a result, Marketing Data, Inc. owned 100% of the outstanding Common Stock of Oaktree.   After the disposition of the Company’s interest in Oaktree and prior to the Recapitalization, the Company was not active and had no operating business.  After the disposition of the Oaktree interest, the Company began to explore the redeployment of its existing assets by identifying and merging with or investing in one or more operating businesses.  The Board of Directors approved the Recapitalization effecting such change.

 
8

 
 
The Recapitalization
 
As previously disclosed, on February 7, 2011, Function(x) Inc. (formerly Gateway Industries, Inc., the “Company”) entered into the Agreement and Plan of Recapitalization (the “Recapitalization Agreement”) by and among the Company, Sillerman Investment Company LLC, a Delaware limited liability company (“Sillerman”), and EMH Howard LLC, a New York limited liability company (“EMH Howard”). 

As part of the Recapitalization, the Company effectuated a 1 for 10 reverse split of its issued and outstanding common stock (the “Reverse Split”). The Reverse Split became effective on February 16, 2011. Under the terms of the Reverse Split, each share of common stock, issued and outstanding as of such effective date, was automatically reclassified and changed into one-tenth of one share of common stock, without any action by the stockholder. Fractional shares were rounded up to the nearest whole share.  All share and per share amounts have been restated to reflect the Reverse Split.

The Company conducts its business under the name Function(x) Inc., with the ticker symbol FNCX.  The Company has three wholly-owned subsidiaries, Project Oda, Inc., Viggle Inc., and Loyalize, Inc (formerly known as Fn(x)I Holding Corporation), each a Delaware corporation, and a majority-owned subsidiary, TIPPT Media, Inc., a Delaware corporation, which has its financial information consolidated with Function(x) Inc.

The Company’s New Line of Business
 
Function(x) started a new line of business upon completion of the Recapitalization.  The Company’s business is a loyalty program that rewards users for watching television and is built on the simple concept:  Watch TV. Earn Rewards.  The business, which operates under the name ‘Viggle,’ is a loyalty program that rewards our users for watching television.  Users receive points for checking in to and interacting with their favorite TV shows and can then redeem these points for real items such as movie tickets, music and gift cards.  We plan to generate revenue through advertising and the sale of merchandise related to the TV shows and other entertainment viewed by users that would appear in users’ mobile devices through the use of the application.
 
 
Going Concern

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company is unlikely to pay dividends or generate significant revenue or earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders and the ability of the Company to obtain necessary equity or debt financing to continue development of its new business and to generate revenue. Management intends to raise additional funds through equity and/or debt offerings until sustainable revenues are developed. There is no assurance such equity and/or debt offerings will be successful or that development of the new business will be successful. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties.
 
 
9

 
 
3.  Summary of Significant Accounting Policies

Change of Fiscal Year:  On February 24, 2011, the Board of Directors of the Company approved a change to the Company's fiscal year end from December 31 to June 30.

Cash and Cash Equivalents and Restricted Cash

The Company considers all highly liquid securities purchased with remaining maturities of 90 days or less to be cash equivalents.  Cash equivalents are stated at cost which approximates market value and primarily consists of money market funds that are readily convertible into cash.  Restricted cash comprises amounts held in deposits that were required as collateral under the lease of office space.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.  These estimates include, among others, fair value of financial assets and liabilities, net realizable values on long-lived assets, certain accrued expense accounts, and estimates related to stock-based compensation.  Actual results could differ from those estimates.

Fair Value of Financial Instruments

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, other receivables, accounts payable, deferred revenue, and other current liabilities approximate fair value because of the immediate or short-term maturity of these financial instruments.  The Company’s debt approximates fair value as current borrowing rates for the same or similar issues are the same as those that were given to the Company at the issuance of its debt.

Equipment

Equipment (consisting of computers, software, furniture and fixtures) is recorded at historical cost and is depreciated using the straight-line method over their estimated useful lives.  The useful life and depreciation method are reviewed periodically to ensure that the depreciation method and period are consistent with the anticipated pattern of future economic benefits.  Expenditures for maintenance and repairs are charged to operations as incurred while renewals and betterments are capitalized.  Gains and losses on disposals are included in the results of operations.  Equipment is being depreciated over a useful life of three years.

 
10

 
 
Impairment of Long-Lived Assets

The Company applies the provisions of Accounting Standards Codification (“ASC”) Topic 360, “Property, Plant, and Equipment”, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets.  ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts.  In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets.  Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal.  Based on its review, the Company believes that as of December 31, 2011, there was no impairment of its long-lived assets.

The Company, through its acquisition of the assets of WatchPoints, purchased certain intellectual property (trademark applications, patent applications, and domain names).  This acquisition has been deemed to be a defensive acquisition and the fair value of the intellectual property acquired of $4,209 is being amortized over the estimated useful life of the Company’s Viggle software of three years on a straight-line basis.  Amortization expense of the intellectual property for the three and six months ended December 31, 2011 was $350.

The Company, through its acquisition of a 65% common stock interest in TIPPT, acquired identifiable intangible assets valued at $4,628.  As of December 31, 2011, no impairment has been recorded.

The Company, through its acquisition of the assets of Loyalize on December 31, 2011, purchased certain intellectual property (trademarks, patent applications, domain names) and recorded goodwill.  As of December 31, 2011, the fair value of the intellectual property and goodwill are $526 and $3,015, respectively.

Internal Use Software

The Company recorded $1,842 of capitalized software as part of the Loyalize acquisition as of December 31, 2011.  Once revenue producing activities commence, the Company will amortize the costs of the software on a straight-line basis or appropriate usage basis over the estimated useful life of the software.

The Company is in the application development stage of its internal use computer software and, appropriately, certain costs have been capitalized in the amounts of $1,611 and $317 as of December 31, 2011 and June 30, 2011, respectively, in accordance with ASC 350-40.

Marketing

Marketing costs are expensed as incurred.  Marketing expense for the Company for the three and six months ended December 31, 2011 was $820 and $1,723, respectively, and for the three and six months ended December 31, 2010 was $0.
 
 
11

 

Income Taxes

The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes.  Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse.  A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.  We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date.  In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.  For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements.

Stock-Based Compensation

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation.  Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period.  The Company uses the Black-Scholes option pricing model to determine the fair value of stock options and warrants issued.  Stock-based awards issued to date are comprised of both restricted stock awards (RSUs) and employee stock options.

Recently Issued Accounting Pronouncements

In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosures about Fair Value Measurements, which requires additional disclosures about the amounts of and reasons for significant transfers in and out of Level 1 and Level 2 fair value measurements.  This standard also clarifies existing disclosure requirements related to the level of disaggregation of fair value measurements for each class of assets and liabilities and disclosures about inputs and valuation techniques used to measure fair value for both recurring and non-recurring Level 2 and Level 3 measurements.  Since this new accounting standard only required additional disclosure, the adoption of the standard in the first quarter of 2010 did not impact the Company’s consolidated financial statements.  Additionally, effective for interim and annual periods beginning after December 15, 2010, this standard will require additional disclosure and require an entity to present disaggregated information about activity in Level 3 fair value measurements on a gross basis, rather than one net amount.

In May 2011, the Financial Accounting Standards Board (FASB) released ASU 2011-04 “Fair Value Measurement”, which amends ASC 820 “Fair Value Measurements and Disclosures”. This standard will be effective beginning in the first calendar quarter of 2012 and the Company is in the process of assessing the impact of this standard on the Company’s Consolidated Financial Statements.

In May 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-05, Comprehensive Income: Presentation of Comprehensive Income.  The ASU amends FASB Codification Topic 220, Comprehensive Income, to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  ASU 2011-05 is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2011, and early adoption is permitted.  The adoption of this standard will not have an impact on the Company’s financial statements.

 
12

 
 
4.  Basis of Consolidation

The consolidated statements include the accounts of Function(x) Inc., our wholly-owned subsidiaries and our majority-owned subsidiary.  All intercompany transactions and balances have been eliminated.

5.  Acquisitions

TIPPT Media Inc.

On December 23, 2011, the Company obtained a sixty-five (65%) percent ownership interest in TIPPT Media Inc., a Delaware corporation (“TIPPT”), which will sell coupons and/or discount codes on behalf of third parties by engaging individuals with a public profile to promote products via internet-based social networking and microblogging websites and other similar internet-based methods of electronic communications.   In consideration for its investment in TIPPT, the Company paid $2,000 in cash, forgave the repayment of a $250 promissory note owed to the Company by TIPPT LLC, a Delaware limited liability company and the minority stockholder of TIPPT, and agreed to issue a warrant to purchase 1 million shares of the Company’s common stock at an exercise price equal to 115% of the 20-day trading average of the Company’s common stock if certain performance conditions are met within four months of the closing of the transaction.  The Company deems it probable that these performance conditions will be met.  The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.  The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.  The warrant value will be marked to market until the warrants are earned.  At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidated Statement of Operations.

In connection with the transaction, the Company entered into a five-year Line of Credit Agreement, pursuant to which the Company may provide advances to TIPPT to finance its working capital obligations, in an aggregate principal amount not to exceed $20,000, with an interest rate not to exceed four percent (4%) per annum.  The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc. owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.  The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.  In addition, the Company entered into a Stockholders Agreement with TIPPT LLC regarding, among other things, restrictions on the transfer of shares in TIPPT and the potential exchange under certain circumstances of all or a portion of the 35% interest in TIPPT held by TIPPT LLC into the Company’s common stock.

The Company determined that immediately before the transaction , the activities of TIPPT did not constitute a business.  Therefore, the Company accounted for the TIPPT transaction as an asset acquisition in accordance with ASC 350, Intangibles – Goodwill and Other.

 
13

 
 
TIPPT Purchase Price Allocation

The total estimated purchase price for the TIPPT assets is composed of the following:
 
Cash    $ 2,000  
Forgiveness Promissory Note     250  
Fair Value of Common Stock Warrant      2,378  
Total Purchase Price   $ 4,628  
 
The purchase price has been allocated to the assets acquired (identifiable intangible assets) as of the closing date of December 23, 2011 based on their estimated fair values.

Details of the estimated fair values of assets acquired of TIPPT Media Inc. information available at the date of preparation of the financial statements are as follows:

Assets acquired:
 
Intellectual Property Contracts     $ 4,628  
 
The Company has included the operating results of TIPPT Media, Inc. in its consolidated financial statements since the date of acquisition.

Loyalize

On December 31, 2011, in furtherance of its business plan, the Company, through a newly created wholly owned subsidiary, FN(x) I Holding Corporation,  now known as Loyalize Inc (“FN(x)I” or “Loyalize”), purchased from Trusted Opinion Inc. (“Trusted Opinion”), substantially all of its assets, including certain intellectual property and other assets relating to the “Loyalize” business owned by Trusted Opinion, pursuant to an asset purchase agreement executed by the Company and FN(x) I on such date (the “Asset Purchase Agreement”) .  In consideration for its purchase of the such assets, the Company agreed to pay Trusted Opinion $3,000 in cash and agreed to deliver 275,038 of the Company’s common shares as follows:  65,254 shares delivered directly to Seller within three business days of delivery of the financial statements and 209,784 shares (the “Escrowed Shares”) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.  The Company valued the 275,038 common shares as of the date of closing at $1,719 based on the $6.25 per share closing price of its common stock on the date of closing.  In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, by which $1,839 exceeds the calculated value (computed based on the average closing price of the Company’s common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at the Company’s option.  Such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding.  The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

 
14

 
 
Loyalize Purchase Price Allocation

The Company accounted for the purchase of Loyalize using the acquisition method, and accordingly the consideration paid has been allocated on a preliminary basis to the fair value of assets acquired and liabilities assumed based on management’s best estimates of fair value, taking into account all relevant information available to the time these consolidated financial statements were prepared.  The Company expects that the actual amounts for each of the fair values of these assets and liabilities acquired will vary for the amounts presented below and that such variation may be significant.

The total estimated purchase price is composed of the following:
 
Cash
  $ 3,185  
Fair Value of Common Stock
    1,719  
Fair Value of Common Stock Guarantee
    120  
Total Initial Purchase Price
  $ 5,024  
 
Details of the estimated fair values of assets acquired and liabilities assumed from Trusted Opinion are based on information available at the date of preparation of the financial statements, and are as follows:

Assets acquired:
 
Other Receivable
  $ 92  
Equipment
    33  
Intellectual Property
    526  
Capitalized Software
    1,842  
Goodwill
    3,015  
    $ 5,508  
 
Less liabilities assumed:
 
Deferred Revenue
  $ (484 )
         
Net assets acquired   $ 5,024  
 
 
15

 
 
The actual adjustments that the Company will ultimately make in finalizing the allocation of the purchase price of Trusted Opinion to the fair value of the net assets acquired at December 31, 2011 will depend on a number of factors, including additional information available at such time.

The following table presents the unaudited pro forma results of the Company for the three and six months ended December 31, 2011 as if the Loyalize acquisition occurred on July 1, 2010. These results are not intended to reflect the actual operations of the Company had the acquisition occurred on July 1, 2010.

   
Three Months Ended December 31
   
Six Months Ended December 31
 
   
2011
   
2010
   
2011
   
2010
 
Revenue
  $ 1       -     $ 6       1  
Operating (Loss)
    (16,842 )     (704 )     (52,027 )     (992 )
Loss Per Share (basic and diluted)
    (0.12 )     (1.44 )     (0.37 )     (1.78 )

6.  Equipment

Equipment consists of the following:

   
December 31, 2011
   
June 30, 2011
 
Leasehold Improvements
  $ 854     $ ---  
Furniture and Fixtures
    208       9  
Computer Equipment
    370       60  
Software
    88       14  
      1,520       83  
Accumulated Depreciation
    (63 )     (4 )
Equipment, net
  $ 1,457     $ 79  

7. Loans Payable
 
The Company financed the purchase of a 6.25% fractional interest in a G-IV jet.  The financing of $940 provides for interest at the rate of 6% per annum, monthly payments of $9 and a balloon payment at maturity in 5 years of $661.  Payments on this debt during the period ended December 31, 2011 and June 30, 2011 were $26 and $0, respectively

 
16

 
8. Commitments and Contingencies

In connection with the acquisition of 65% of the common shares in TIPPT Media, Inc. on December 23, 2011, the Company agreed to provide TIPPT Media, Inc. a credit facility of $20,000, with interest to accrue at the rate of four percent (4%) per annum and be payable at its maturity in 5 years (the “TIPPT Loan”).  The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.   The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.  (See Note 5, “Acquisitions”). As of December 31, 2011, no funds had been drawn by TIPPT Media, Inc. under the TIPPT Loan.

In connection with the purchase from Trusted Opinion Inc. of the Loyalize assets, as described in Note 5, “Acquisitions, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (computed based on the average closing price of its common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at Buyer’s election, provided that such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding and the additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

There are no lawsuits or claims pending against the Company.

9. Stockholders’ Equity (Deficit)
 
As of December 31, 2011 and June 30, 2011, there were 300,000,000 shares of authorized common stock and 149,417,062 and 134,941,797 shares of common stock issued and outstanding, respectively. Except as otherwise provided by Delaware law, the holders of our common stock are entitled to one vote per share on all matters to be voted upon by the stockholders.
 
The Company’s Board of Directors is authorized to issue 1,000,000 shares of preferred stock, par value $0.001 per share. We may issue shares of preferred stock in one or more series as may be determined by our Board of Directors, who may establish the designation and number of shares of any series, and may determine, alter or revoke the rights, preferences, privileges and restrictions pertaining to any wholly unissued series (but not below the number of shares of that series then outstanding).
 
On August 25, 2011, the Company completed the placement of 14,000,000 units (the “Units”).  Each Unit consisted of (i) one (1) share of common stock, $0.001 par value per share of the Company and (ii) one (1) detachable three (3) year warrant to purchase one (1) share of common stock of the Company with an exercise price of $4.00 per warrant share, at a purchase price of $2.50 per Unit for an aggregate purchase price of $35,000 to accredited and institutional investors.  The Units issued in such placement were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.  The net proceeds of the offering, $35,000, are to be used for general corporate purposes, including marketing and product development.  The three-year warrants are callable by the Company after February 26, 2012 if a registration statement for the resale of the shares of common stock issuable upon exercise of the warrants has been declared effective for 30 days and the closing bid price of such shares equals at least $4.00 per share for a period of at least 20 consecutive trading days after effectiveness of such registration statement.  Tejas Securities Group, Inc. (“Tejas”) acted as one of the placement agents in connection with the offering.  Tejas received 285 Units in the offering and also received as compensation (in addition to cash commission paid) a five-year non-callable warrant for 540,000 common shares at $2.50 per share and 100,000 warrants on the same basis as the investors.

 
17

 
 
As a result of Sillerman Investment Company, LLC’s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value (based upon the traded value of the stock at the time) in excess of the price paid.  This resulted in a non-cash compensation charge of $19,456.

In connection with the September 29, 2011 acquisition of the WatchPoints assets owned by Mobile Messaging Systems LLC, the Company issued 200,000 shares of the Company’s common stock with a fair value of $8.00 per share to Mobile Messaging Systems LLC.

In connection with the December 31, 2011 purchase of the Loyalize business, the Company agreed to deliver 275,038 shares of the Company’s common stock.  The shares were offered and sold as a private placement and exempt from registration under the Securities Act, pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.   The 275,038 shares of Company common stock are to be delivered as follows:  65,254 shares delivered directly to Trusted Opinion within three business days of delivery of the financial statements of the acquired business and 209,784 shares (the “Escrowed Shares”) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.  The Company valued the 275,038 shares of the Company’s common stock as of the date of closing at $1,719 based on the $6.25 closing price of its common stock on the date of acquisition.  In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (based on the average closing price of the Company’s common stock during the 20 days prior to December 31, 2012) of the 275,038 shares of the Company’s common stock on December 31, 2012, either in cash or in shares of the Company’s common stock, at FN(x) I’s election.  Such additional consideration shall not be payable until claims which remain subject to determination and are secured by all the Escrowed Shares are no longer outstanding.  The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

10. Share-Based Payments

Equity Incentive Plan
 
The 2011 Executive Incentive Plan (the "Plan") of the Company was approved on February 21, 2011 by the written consent of the holder of a majority of the Company's outstanding common stock. The Plan provides the Company the ability to grant to any officer, director, employee, consultant or other person who provides services to the Company or any related entity, options, stock appreciation rights, restricted stock awards, dividend equivalents and other stock-based awards and performance awards, provided that only employees are entitled to receive incentive stock options in accordance with IRS guidelines. The Company reserved 30,000,000 shares of common stock for delivery under the Plan.  Pursuant to the Executive Incentive Plan and the employment agreements, between February 15, 2011 and December 31, 2011 the Compensation Committee of the Company’s Board of Directors authorized the grants of restricted stock and stock options described below.

 
18

 
 
Restricted Stock

The per share fair value of RSUs granted with service conditions was determined on the date of grant using the fair market value of the shares on that date and is recognized as an expense over the requisite service period.

 
 
Date of Grant
 
 
Common Shares
   
Aggregate Fair Value on Date of Grant
   
Weighted Average
Grant Date Fair Value
 
Fourteen (14) Executives
Various
    8,540,000     $ 141,896     $ 16.62  

The total compensation was $8,594 and $16,972 for the three and six months ended December 31, 2011.  There were no such expenses for the three and six months ended December 31, 2010.  No shares actually vested.  As of December 31, 2011, there was $114,037 in total unrecognized share-based compensation costs.

Stock Options

The following table summarizes the Company’s stock option activity for the six months ended December 31, 2011:

   
Number of Options
 
Outstanding at June 30, 2011
    0  
Granted
    5,086,875  
Exercised
    0  
Forfeited and cancelled
    0  
Outstanding at December 31, 2011
    5,086,875  

 
19

 
 
The Company is accounting for these options at fair market value of the options on the date of grant, with the value being recognized over the requisite service period.  No shares were vested as of December 31, 2011.  The fair value of each option award is estimated using a Black-Scholes option valuation model.  Expected volatility is based on the historical volatility of the price of comparable companies’ stock.  The risk-free interest rate is based on U.S. Treasury issues with a term equal to the expected life of the option.  The Company uses historical data to estimate expected dividend yield, expected life and forfeiture rates.  Options generally have an expiration  of 10 years and vest over a period of 3 or 4 years.  The fair value of the options granted during the three and six months ended December 31, 2011 (none were granted in 2010) was estimated based on the following weighted average assumptions:

   
Three Months Ended December 31, 2011
   
Six Months Ended
December 31, 2011
 
Expected volatility
    60 %     60 %
Risk-free interest rate
    1.17 %     1.20 %
Expected dividend yield
    0       0  
Expected life (in years)
    6.25       6.25  
Estimated fair value per option granted
  $ 3.55     $ 3.87  
 
The total compensation expense of $1,481 and $3,412 were included in the accompanying Statement of Operations in general and administrative expenses for the three and six months ended December 31, 2011.  There were no such expenses for the three and six months ended December 31, 2010.  No shares actually vested during the periods and the grants provide for vesting annually in arrears over the next four years.  As of December 31, 2011, there was approximately $17,640 of total unrecognized stock-based compensation cost.

On August 12, 2011, the Compensation Committee of the Board of Directors approved a stock option plan for non-management directors.  Each director is to receive 250,000 non-qualified stock options for common shares of the Company under the Executive Equity Incentive Plan.  The initial grant of 1,250,000 non-qualified stock options was made on August 26, 2011 with each option having an exercise price of $2.50 per share and a fair market value of $4.42.  One-fourth of the grant vested on the grant date and the balance will vest pro-rata annually in arrears over the next three years, so long as the director remains in office on the vesting date.  The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $348 and $1,865 as a result of the foregoing grants.

On August 26, 2011, the Compensation Committee adopted a Company-wide stock option program and granted to 32 employees an aggregate of 3,545,000 non-qualified stock options.  Of this total, 510,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.45 per option, 1,535,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.42 per option, and 1,500,000 were issued with an exercise price of $5.00 per share and a fair market value of $3.63 per option.  The options vest over three to four years.  The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $413 and $1,055, respectively, as a result of the foregoing grants.

On November 16, 2011, the Compensation Committee, pursuant to such program, granted to 24 employees an aggregate of 294,375 non-qualified stock options.  Of this total, 144,375 were issued with an exercise price of $5.50 per share and a fair market value of $3.10 per option, and 150,000 were issued with an exercise price of $2.50 per share and a fair market value of $3.99 per option.  The options vest over three to four years.  The Company has taken a compensation charge in the second quarter of approximately $79 as a result of the foregoing grants.

 
20

 
 
Warrants

In connection with the August 25, 2011 private placement offering, the following warrants were issued:

Tejas Securities Group, Inc., as partial compensation for placement fees, was issued 540,000 five-year non-callable warrants with an exercise price of $2.50 per warrant, and 385,000 three-year warrants with an exercise price of $4.00 per warrant.  Each of the warrants is exercisable for one share of the Company’s common stock.  The fair value of these warrants is $3,949, accounted for as a cost of raising equity.

Robert F.X. Sillerman was issued 2,560,000 three-year warrants with an exercise price of $4.00 per warrant.  Each of the warrants is exercisable for one share of the Company’s common stock.  The fair value of these warrants is $9,216, accounted for as an expense to general and administrative expenses on the Consolidated Statement of Operations for the six months ended December 31, 2011.

In connection with the December 23, 2011 acquisition of a 65% interest in TIPPT Media, Inc., the Company has agreed to issue a warrant to TIPPT, LLC for 1 million shares of the Company’s common stock to be purchased at an exercise price equal to 115% of the 20-day trading average of the Company’s common stock if certain performance conditions are met within four months of December 23, 2011.  The Company deems it probable that these performance conditions will be met.  The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.  The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.  The warrant value will be marked to market until the warrants are earned.  At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidated Statement of Operations.

11.  Income Taxes
 
For the three and six months ended December 31, 2011 and 2010, the Company did not record an income tax benefit because it has incurred taxable losses and has no history of generating taxable income and therefore the Company cannot  presently anticipate the realization of a tax benefit on its Net Operating Loss carryforward of $6,023. The Company has established a full valuation allowance against its deferred tax assets related to its Net Operating Loss carryforward of $6,023 as of December 31, 2011.  As a result of the change in control pursuant to the Recapitalization, the utilization of the $6,023 Net Operating Loss carryforward will be substantially limited. 

The Company will recognize interest and penalties related to any uncertain tax positions through its income tax expense.

The Company may in the future become subject to federal, state and local income taxation though it has not been since its inception.  The Company is not presently subject to any income tax audit in any taxing jurisdiction.   
 
12.  Related Party Transactions

Recapitalization Notes

In connection with the Recapitalization, Robert F.X. Sillerman (and his spouse and entities controlled by him), and Mitchell Nelson, each executive officers of the Company, executed promissory notes in accordance with their subscription agreements for the payment of the purchase price of the shares, in the amounts of $3,242 and $10, respectively.  Each note is an unsecured five-year note with interest accruing at the annual rate equal to the long-term Applicable Federal Rate in effect as of the date of the Recapitalization Agreement (which was 4.15% per annum).  Mr. Nelson satisfied his note on April 1, 2011.  The notes are due five years after issuance, with interest accrued at the rate of 4.15% per annum, and have been presented as a reduction of the related paid in capital in the accompanying financial statements.  Interest income recorded on these notes for the three and six months ended December 31, 2011 is $35 and $70, respectively.

 
21

 
 
Shared Services Agreements

In an effort to economize on costs and be efficient in its use of resources, the Company entered into a shared services agreement with Circle Entertainment Inc. (“Circle”) as of February 15, 2011, pursuant to which it shares costs for legal and administrative services in support of Mitchell J. Nelson, its General Counsel and General Counsel to Circle.  The shared services agreement provides, in general, for sharing on a 50/50 basis of the applicable support provided by either company to Mr. Nelson in connection with his capacity as General Counsel, and an allocation generally based on the services provided by Mr. Nelson, which are initially estimated to be divided evenly between the companies.  The Company is responsible for advancing the salary to Mr. Nelson for both companies and will be reimbursed by Circle for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).  The agreement provides for the Chief Executive Officer or President of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair.  The Audit Committee of each company’s Board of Directors will then review and, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.  Because this transaction is subject to certain rules regarding “affiliate” transactions, the Audit Committee and a majority of the independent members of the Company’s Board of Directors have approved the shared services agreement.  This is deemed to be an affiliate transaction because Mr. Sillerman is Chairman and Mr. Nelson is Executive Vice President and General Counsel of Circle.  For the three and six months ended December 31, 2011, the Company billed Circle $78 and $157, respectively. The Company had no billings to Circle for the three and six months ended December 31, 2010.  Such billings primarily relate to support consisting of legal and administrative services. These services are to be reviewed and, if appropriate, approved by Circle’s Audit Committee and the Company’s Audit Committee. We believe the balance due from Circle on December 31, 2011 was $26.

Certain Company accounting personnel may provide personal accounting services to our Executive Chairman, Robert F.X. Sillerman.  To the extent that such services are rendered, Mr. Sillerman shall reimburse the Company therefor.  The reimbursement for any such services shall be reviewed by the Company’s Audit Committee.  For the three and six months ended December 31, 2011, the Company billed Mr. Sillerman $27 and $41, respectively.  The Company had no billings to Mr. Sillerman for the three and six months ended December 31, 2010.  The balance due from Mr. Sillerman on December 31, 2011 was $27, which has been paid.

As part of the transaction in which the Company acquired a 65% interest in TIPPT Media on December 23, 2011, the Company entered into a shared services agreement with TIPPT Media, pursuant to which it shares costs for various administrative, financial, accounting, legal and operational services, and personnel supporting each of those areas.  The shared services agreement provides, in general, for sharing of the applicable support provided to either company by such personnel, which allocation shall be calculated on a quarterly basis.  The Company is generally responsible for advancing the salary to such employees and will be reimbursed by TIPPT for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).  The agreement provides for a representative of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair, after which each representative will, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.  As of December 31, 2011, no such services were rendered and the balance due from TIPPT on December 31, 2011 was $0.

Private Placement

Sillerman Investment Company, LLC purchased units for $11,376 in the August 25, 2011 private placement. As a result of Sillerman Investment Company, LLC’s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value, based upon the traded value of the stock at the time, in excess of the price paid.  This resulted in a non-cash compensation charge of $19,456 for the six months ended December 31, 2011.

13.  Subsequent Events
 
The Company launched its app in the Apple iTunes App Store on January 25, 2012. The approved version of the app works on Apple iOS devices such as the iPhone, iPad and iPod Touch.  We have been successfully testing the app with employees of the Company as well as friends and family of our employees for several months, and although we have launched the app to the public, there is no guarantee how successful the launch will be or how effectively the technology will perform. We will continuously test the application with a goal of improving overall performance and usability.
 
 
22

 

FORWARD LOOKING STATEMENTS
 
In addition to historical information, this Form 10-Q (this “Quarterly Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. You can generally identify forward-looking statements as statements containing the words “believe,” “expect,” “will,” “anticipate,” “intend,” “estimate,” “project,” “assume” or other similar expressions, although not all forward-looking statements contain these identifying words. All statements in this Quarterly Report regarding our future strategy, future operations, projected financial position, estimated future revenue, projected costs, future prospects, and results that might be obtained by pursuing management’s current plans and objectives are forward-looking statements. You should not place undue reliance on our forward-looking statements because the matters they describe are subject to known and unknown risks, uncertainties and other unpredictable factors, many of which are beyond our control. Our forward-looking statements are based on the information currently available to us and speak only as of the date on which this Quarterly Report was filed with the Securities and Exchange Commission (“SEC”). We expressly disclaim any obligation to issue any updates or revisions to our forward-looking statements, even if subsequent events cause our expectations to change regarding the matters discussed in those statements. Over time, our actual results, performance or achievements will likely differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, and such difference might be significant and materially adverse to our stockholders.

 ITEM 2. 
 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following management’s discussion and analysis of financial condition and results of operations of the Company should be read in conjunction with the historical audited financial statements and footnotes of the Company included in its Annual Report on Form 10-K for the fiscal year ended June 30, 2011. Our future results of operations may change materially from the historical results of operations reflected in our historical financial statements.

Overview
 
Function(x) was incorporated in Delaware in July 1994, and was formerly known as Gateway Industries, Inc.

In February 2011, Function (X) Inc. completed a Recapitalization with Sillerman and EMH Howard.  The newly recapitalized company changed its name to Function (X) Inc. effective as of the date of the Recapitalization and changed its name to Function(x) Inc. on June 22, 2011 and now conducts its business under the name Function(x) Inc., with the ticker symbol FNCX.  We have three wholly owned subsidiaries, Project Oda, Inc., Viggle, Inc. and Fn(x) I Holding Corporation.  Upon completion of the Recapitalization, the Company changed course after being inactive from October 2010.  The Recapitalization and the resulting change in management were the initial steps in the Company developing a new operating business. Its new direction is intended to provide a platform for investments in media and entertainment, with a particular emphasis on digital and mobile technology.

 
23

 
 
The Company’s New Line of Business
 
General: The Company’s business is built on a simple concept: Watch TV. Earn Rewards.  The business, which operates under the name Viggle, is a loyalty program that rewards our users for watching television.  Users receive points for checking in to and interacting with their favorite TV shows and can then redeem these points for real items such as movie tickets, music and gift cards.  We plan to generate revenue through advertising and the sale of merchandise related to the TV shows and other entertainment viewed by users that would appear in users’ mobile devices through the use of the application. We currently do not have any agreements in place with advertisers or vendors whereby the advertisers or vendors issue rewards to our users when the users redeem their points.  We have purchased and will continue to purchase gift cards from vendors that we will issue to users upon the redemption of their points.  The Company has not generated any revenue to date, and there is no guarantee that we will be able to do so in the future.
 
Our Loyalty Program: The Company’s loyalty program will be delivered to consumers in the form of a free application, or app, that works on multiple device types, including mobile phones, tablets and laptops.  The user experience is simple.  The consumer downloads the app, creates an account and while watching TV, taps the check in button.  Using the device’s microphone, the application collects an audio sample of what the user is watching on television and uses proprietary technology to convert that sample into a digital fingerprint. Within seconds, that proprietary digital fingerprint is matched against a database of reference fingerprints that are collected from over 100 English and Spanish television channels within the United States. We are able to verify TV check-ins across broadcast, cable, online, satellite, time-shifted and on-demand content. The ability to verify check-ins is critical because users are rewarded points for each check in. Users can redeem the points within the app’s rewards catalogue for items that have a monetary value such as movie tickets, music and gift cards.
 
In addition to television show check-in points, users can earn additional points by engaging with brand or network sponsored games, videos, polls or quizzes related to the show that they are watching and by inviting friends or sharing their activities via social media. In addition to rewards, there will also be sweepstakes opportunities and instant win games for higher value prizes or unique experiences. Our product will be limited to participants who are 13 years of age or older.
 
Our Technology: We have completed a first version of the application, which has been approved by Apple.  We launched the app to the public in the Apple iTunes App Store on January 25, 2012. The approved version of the app works on Apple iOS devices such as the iPhone, iPad and iPod Touch.  We have been successfully testing the app with employees of the Company as well as friends and family of our employees for several months, and although we have launched the app to the public, there is no guarantee how successful the launch will be or how effectively the technology will perform.  We will continuously test the application with a goal of improving overall performance and usability.
 
The iOS release will be followed by a version of the application for use on Android smartphones and tablets which we anticipate to be within the first calendar quarter of 2012. In order to complete the Android version of the application, we must complete the conversion and testing of our existing software used for the Apple application on Android smartphones and tablets.  We will consider adding versions for other mainstream mobile operating systems such as Windows Phone and Blackberry based on demand and other business factors. Distribution of the product will occur via regular online marketplaces for content and applications used by such mobile operating systems, and will include iTunes for iOS devices or the Android marketplace for devices using the Android operating system.
 
The back-end technology for the application has been designed to accommodate the significant numbers of simultaneous check-ins required to support primetime television audiences. This back-end technology is currently operational and there are no material steps required prior to the launch of our mobile applications.  Our plan is to expand our capacity to support simultaneous check-ins around major television events such as the Super Bowl. In addition to our own dedicated co-location facilities on the east and west coasts, we are using third-party cloud computing services from Amazon Web Services to help us scale our technical capacity as efficiently as possible.
 
 
24

 
 
The technology supporting our unique feature of digital fingerprinting and our matching technology is subject to a currently unissued but pending patent.
 
 
Business Revenue: We plan to generate revenue from advertising sales. Although the application is now available to the public, we have not yet generated any revenues. Advertising will be sold primarily to brand marketers and television networks by our dedicated sales team.  Our focus is on brand marketers that are most relevant to our target demographic of consumers between the ages of 18-49, and are active in television, digital and retail marketing. Our sales team is also briefing large advertising and media agencies on our capabilities so that they might recommend integration of our application into their client proposals.  Regarding television marketers, we are focusing on TV networks and producers based on their relevance to our target audience, their reach and popularity. We are prioritizing networks and shows that we know to be actively engaged in digital extensions, such as Social TV or second screen technology.  Additionally, we expect to gain revenue from the sale of television show related merchandise such as show music, DVDs and apparel, all of which is featured within the application and sold through online retail partners such as iTunes and Amazon.
 
Advertising sales will result from direct outreach by our internal sales team to companies, networks and advertising agencies.  User acquisition will be driven through regular marketing strategies such as banner and mobile advertising, direct response, and search engine marketing.  Like many applications, the Company’s application integrates into users’ existing social media networks, making it possible for users to share their activity with friends, family and followers, which helps to drive customer awareness and acquisition.  The social media experience within the Company’s application is therefore important, and will be complementary to the core value proposition of generating revenue through advertising sales.
 
Initially, we anticipate revenues to be generated substantially in the United States.
 
 
25

 
 
Target Consumer: While most people watch television, we are targeting male and female consumers between the ages of 18-49.  This target audience was selected due to the amount of television they consume on a weekly basis as well as the likelihood that they will have smartphones and other wireless devices such as tablets and laptops with them while viewing television. To build our user base, we will target this audience using traditional media techniques such as direct response, banner, and mobile advertising, public relations, search engine optimization and search engine marketing across online, broadcast and print media outlets.
 
When a user signs up for and downloads our app, we collect the user’s email, zip code and television provider. The email enables us to verify the user and reduces the chance of fraud. The zip code allows us to present a relevant list of cable and satellite providers to the user to deliver the correct channel listing data. Knowing the television provider in turn helps us to increase the rate of success for television show matching. We encourage the user to provide additional information such as their birthday and physical mailing address.  The user’s birthday information helps us verify that a user is at least 13 years. The physical mailing address is required for the delivery of physical goods selected by the user in the application rewards catalogue.  This information also helps us better target relevant advertising to the user. We manage this information in adherence with standard privacy policies and regulations.

Commercializing the Product: We have hired personnel with diverse backgrounds in general management and in digital media and entertainment, along with specialists in product development, editorial, graphic design, software engineering, marketing, analytics, sales, business development, human resources, finance and legal for the purpose of developing the business plan, building the product, generating ad sales with brand and network marketers, acquiring and retaining customers.
 
Seasonality: We expect our business to be affected by regular retail seasonality and by the normal rhythm of TV industry programming. Retail seasonality will impact how much brand marketers will spend to market their products and services at different points throughout the year. TV industry seasonality will impact our business because the amount network marketers will spend to promote certain TV programming will change during series premieres, summer time, ratings weeks or around major TV events such as the Super Bowl, Oscars, or Grammys. We believe revenues will be slowest during the summer, or the third calendar quarter. Variable expenses associated with marketing, future product releases, consumer incentives and advertising services will fluctuate in relation to revenue, but not necessarily by the same percentage.
 
WatchPoints Acquisition: The acquisition on September 29, 2011 of the WatchPoints assets owned by Mobile Messaging Systems LLC included patent applications for pending and unissued patents related to their own audio fingerprinting technology, the aggregation of users based on specific television programming and opportunities for enhanced user content engagement experiences.  Each of these patent applications, if granted, would complement the Company’s intended business.
 
TIPPT Acquisition:  The Company acquired a 65% interest in TIPPT Media Inc., a Delaware corporation (“TIPPT”), as more fully described in Note 5, “Acquisitions”.  TIPPT has been developing a conceptual business plan to sell coupons and discount codes on behalf of third parties to promote products through a variety of internet-based electronic means of communication.  When and if TIPPT develops into an operating business, the Company believes that there may be synergy and complements between the two businesses, but TIPPT will operate separately. 
 
Loyalize Acquisition: The purchase of the Loyalize business, as discussed more fully in Note 5, “Acquisitions”, allows the Company to accelerate the integration of add-on features to its core Viggle product through use of the acquired software and the employment by the Company of a team of 13 employees, including software engineers, who had been involved in the development of the Loyalize technology.
 
 
26

 
 
Competition: The market for digital and social media applications is intensely competitive and subject to rapid change.  New competitors may be able to launch new businesses at relatively low cost.  Many consumers maintain simultaneous relationships with multiple digital brands and products and can easily shift consumption from one provider to another. Additionally, the “Social TV” category is nascent and has yet to attract the attention of the mainstream consumer and marketers.  Many of our competitors are larger, more established and well-funded and have a history of successful operations. Although the Company launched its first version of the application on January 25, 2012, there can be no guarantee of how successful the launch will be or how effectively the technology will perform.
 
While there are a variety of companies currently in the market that offer either manual check-in or audio verification, we believe our application differs significantly because (a) we offer users real, as opposed to virtual, rewards such as movie tickets, music and gift cards, (b) other companies do not currently position themselves as a loyalty program for television, and (c) we offer a comprehensive range of features and functionality, such as automatic check-ins using audio verification, in-app digital advertising engagements (such as games or videos, real-time polls and quizzes) and full social media integration. Such integration makes it easy for users to share what they are doing within the application with their social network and to follow show-specific commentary on Twitter and Facebook. We also offer the user a listing of current or upcoming shows for which they can set reminders, learn more information and indicate their support of the show by “liking” it.
 
Other companies in the “Social TV” market focus on the simple ability of a user to communicate their television viewing activity to others in the user’s social media circles.  Instead of real rewards, these other companies offer their users virtual points, leader board status, digital badges or stickers. We believe that our target market will be motivated by the ability to earn real rewards on a frequent basis and to interact in real time via show-specific polls, quizzes, videos and games.
 
Our principal competitors can be grouped into the following categories:
 
Companies that do not offer audio sampling or matching technology. With these products, users have to manually enter information into the app about what they are watching or doing. Users are primarily incentivized with status and/or virtual goods, such as digital badges or stickers.  Companies in this category include: Get Glue, Miso, Kiip, ScreenTribe, Tuner Fish, Yap, Zee Box, Nielson’s RewardTV.com and CrowdTwist.  Except for ScreenTribe and Nielson’s RewardTV.com, none of these companies provide real rewards.
Companies that deliver many of the same social sharing features as those listed above and also utilize audio sampling and matching so users can identify and share what they are doing automatically.  Companies in this category include: Shazam, IntoNow and Umami. None of these companies provide a continuous real rewards program.  Their offers are made on a limited one-off basis.
Companies that offer non-branded or white label features and functionality as components of a third party brand’s products. Companies in this category include: Ex-Machina, BunchBall, Zeitera and GraceNote. None of these companies offer a cohesive product with the breadth and focus of our application, nor do they directly offer real rewards.

 
27

 
 
Recent Acquisitions

TIPPT Media Inc.

On December 23, 2011, in furtherance of its business plan, the Company obtained a sixty-five (65%) percent ownership interest in TIPPT Media Inc., a Delaware corporation (“TIPPT”), which will sell coupons and/or discount codes on behalf of third parties to promote products via a variety of internet-based methods of electronic communications.   To date, TIPPT has been a concept and developing business plan, and TIPPT has no customers and has not generated any revenues. In consideration for its investment in TIPPT, the Company paid $2,000 in cash, forgave the repayment of a $250 promissory note owed to the Company by TIPPT LLC, a Delaware limited liability company and the minority stockholder of TIPPT, and agreed to issue a warrant to purchase 1 million shares of the Company’s common stock at an exercise price equal to 115% of the 20-day trading average of the Company’s common stock if certain performance conditions are met within four months of the closing of the transaction.  The Company deems it probable that these performance conditions will be met.  The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.  The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.  The warrant value will be marked to market until the warrants are earned.  At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidated Statement of Operations.

In connection with the transaction, the Company entered into a five-year line of credit agreement, pursuant to which the Company may provide advances to TIPPT to finance its working capital obligations, in an aggregate principal amount not to exceed $20,000, with an interest rate not to exceed four percent (4%) per annum.  The amounts to be drawn under the line of credit are determined by the CEO of TIPPT based on a budget that is evaluated quarterly and approved by the TIPPT board of directors, a majority of which are elected by the Company.  In addition, the Company entered into a stockholders agreement with TIPPT, LLC regarding, among other things, restrictions on the transfer of shares in TIPPT and the potential exchange under certain circumstances of all or a portion of the 35% interest in TIPPT held by TIPPT LLC into the Company’s common stock.

The descriptions of the Line of Credit Agreement and the Stockholders Agreement herein are not complete, and are qualified by reference to, and should be read in conjunction with, the full text of each of the Line of Credit Agreement and the Stockholders Agreement, a copy of which are filed herewith as Exhibit 10.15 and Exhibit 10.16, respectively, and are incorporated by reference herein.

Loyalize

In furtherance of its business plan, the Company, through a newly created wholly owned subsidiary, FN(x) I Holding Corporation (“FN(x) I”), purchased from Trusted Opinion Inc. (“Trusted Opinion”), substantially all of its assets, including certain intellectual property and other assets relating to the “Loyalize” business owned by Trusted Opinion, pursuant to an asset purchase agreement dated December 31, 2011 among the Company, FN(x) I and Trusted Opinion (the “Asset Purchase Agreement”).  In consideration for its purchase of the Loyalize assets, the Company agreed to pay Trusted Opinion $3,000 in cash and agreed to deliver 275,038 shares of the Company’s common stock.
 
The Loyalize business consists of technology that enables brands and content providers to engage with nationwide audiences during live TV shows by providing games, polls, real-time discussions and sharing features for smartphones, tablets, laptops and on connected TVs.  The purchase of such business allows the Company to accelerate the integration of add-on features to its core Viggle product through use of the acquired software and the employment by the Company of a team of 13 employees, including software engineers, who had been involved in the development of the Loyalize technology.  Because the Company had intended to extend its Viggle product into this area, and not start a standalone business, these hires filled a need that the Company had.

The foregoing description of the Asset Purchase Agreement is not complete and is qualified by reference to, and should be read in conjunction with, the full text of the Asset Purchase Agreement, a copy of which is filed herewith as Exhibit 10.16 and incorporated herein by reference.
 
 
28

 
 
WatchPoints

On September 29, 2011 in furtherance of its business plan, the Company, through its wholly-owned subsidiary, Project Oda, Inc., purchased certain assets of Mobile Messaging Solutions, Inc.’s WatchPoints business.  The consideration for such transaction consisted of $2,500 in cash and 200,000 shares of the Company’s common stock with a fair value of $8.00 per share on the date of the transaction and direct transaction costs of $120.  The WatchPoints business is involved in developing, selling, maintaining and improving an interactive broadcast television application utilizing audio recognition technology.  The assets purchased, and the related value allocated to each, include intellectual property ($4,209) and certain computer-related equipment ($11).  The intellectual property included patent filings for audio verification technology and the provision of value-added programming/services based on such verification and trademarks for the “WatchPoints” name.  The value allocated to the intellectual property will be amortized over the expected useful life of the Company’s software product.  The Company also paid Kai Buehler, the CEO of WatchPoints, a $300 finder’s fee, which was expensed in the first quarter ended September 30, 2011, and appointed him as a full-time Senior Vice President of the Company.
 
The WatchPoints intellectual property we acquired consists of the WatchPoints-related domain names, the WatchPoints trademark and certain United States patent applications.  No issued patents were acquired.  The WatchPoints technology and patent filings include applications for the following:  identification of broadcast programs using digitized audio signatures; automatic grouping of users related to specific broadcast programming; and opportunities for enhanced consumer content experiences such as polls and games.  The patent applications that we acquired relate only to pending, unissued patents.  There is no assurance that the patent applications will be granted or that modifications may not be required by the United States Patent Office.  Any patent that issues from these acquired applications would be enforceable until early May 2030, provided that all maintenance fees are paid in a timely fashion.
 
The foregoing description of the asset purchase agreement is not complete and is qualified by reference to, and should be read in conjunction with, the full text of the agreement, a copy of which is filed herewith as Exhibit 10.10 and incorporated herein by reference.

The Recapitalization

 As previously disclosed, on February 7, 2011, Function(x) Inc. (formerly Gateway Industries, Inc., the “Company”) entered into the Agreement and Plan of Recapitalization (the “Recapitalization Agreement”) by and among the Company, Sillerman Investment Company LLC, a Delaware limited liability company (“Sillerman”), and EMH Howard LLC, a New York limited liability company (“EMH Howard”). 

Pursuant to the Recapitalization Agreement, Sillerman, together with other investors approved by Sillerman, invested in the Company by acquiring 120,000,000 newly issued shares of common stock of the Company in a private placement transaction at a price of $0.03 per share (on a post-split basis as described below), as a result of which Sillerman and the other investors acquired approximately 99% of the outstanding shares of common stock, with Sillerman (together with Robert F.X. Sillerman personally) directly or indirectly beneficially owning more than a majority of the outstanding shares of common stock. Upon consummation, the proceeds of the private placement of $3,600 ($220 in cash and $3,380 in five-year promissory notes with interest accruing at the annual rate equal to the long-term Applicable Federal Rate in effect as of the date of the Recapitalization Agreement, which was 4.15% per annum) were received.

On February 16, 2011, immediately after the Recapitalization was consummated, the Company issued 13,232,597 shares of common stock to an institutional investor (for $10,000) at a price of approximately $0.76 per share, and 940,000 shares of common stock to an accredited investor (for $500) at a price of approximately $0.53 per share. The shares of common stock issued in such placements were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.

 
29

 
 
On February 16, 2011, the Company issued a five year warrant for 100,000 shares with an exercise price of $0.80 per share to Berenson Investments LLC.  Berenson & Company, LLC, an affiliate of Berenson Investments LLC, was the financial advisor to Sillerman in connection with the Recapitalization.  On May 9, 2011, Berenson Investments LLC exercised the warrant and paid $80 for 100,000 shares of the Company’s common stock.

As part of the Recapitalization, the Company also issued 250,000 shares to J. Howard, Inc., an entity affiliated with Jack L. Howard, a director and officer of the Company prior to the Recapitalization, and its designees (which included former directors of the Company) in connection with partially extinguishing outstanding debt of $171 owed to J. Howard, Inc. The fair market value of the shares at issuance was $0.03 per share.  The remaining debt of $163 was satisfied on February 15, 2011 by payment to J. Howard, Inc. in such amount.  In addition, J. Howard, Inc. was paid $37 to be used for payment of expenses incurred in connection with the Recapitalization on behalf of the Company.

As part of the Recapitalization, the Company effectuated a 1 for 10 reverse split of its issued and outstanding common stock (the “Reverse Split”). The Reverse Split became effective on February 16, 2011. Under the terms of the Reverse Split, each share of common stock, issued and outstanding as of such effective date, was automatically reclassified and changed into one-tenth of one share of common stock, without any action by the stockholder. Fractional shares were rounded up to the nearest whole share.  All share and per share amounts have been restated to reflect the Reverse Split.

The newly recapitalized company changed its name to Function (X) Inc. effective as of the date of the Recapitalization and changed its name to Function(x) Inc. on June 22, 2011.  It now conducts its business under the name Function(x) Inc., with the ticker symbol FNCX.  We have three wholly-owned subsidiaries, Project Oda, Inc., Viggle Inc., and Loyalize, Inc (formerly known as Fn(x)I Holding Corporation), each a Delaware corporation, and a majority-owned subsidiary, TIPPT Media, Inc., a Delaware corporation, which has its financial information consolidated with Function(x) Inc.

Former Business

After our incorporation and during the period from December 1996 to March 2000, we had no operating business or full time employees.  On March 21, 2000, we acquired Oaktree pursuant to a stock purchase agreement.  Through Oaktree, we provided cost effective marketing solutions to organizations needing sophisticated information management tools.  The purchase price of Oaktree was approximately $4,100, consisting of $2,000 in cash, the issuance of 600,000 restricted shares of common stock of the Company and the assumption of approximately $650 of debt, which was repaid at the closing date, plus certain fees and expenses.  In December 2007, Oaktree sold 5,624 shares of its common stock to Marketing Data, Inc., an affiliate of an officer of Oaktree, for $1.  As a result, our ownership interest in Oaktree was reduced to 20% of Oaktree’s outstanding common stock.  In connection with this transaction, we agreed to make a capital contribution of $225 to Oaktree at closing.  As a result of this transaction, we recorded a loss on sale of subsidiary in the amount of $4,238 during the year ended December 31, 2007.

 In July 2005, we sold 500,000 shares of 10% Series A Preferred Stock to Steel Partners II, L.P., an affiliate of Jack L. Howard, a director and officer of the Company prior to the Recapitalization, and, at the time, our largest stockholder, for a purchase price of $1,467.  In addition, we sold to Steel Partners II warrants to purchase 1,500,000 shares of common stock, with an exercise price of $0.22 per share, for a purchase price of $33.  On May 15, 2008, we repurchased all of the Preferred Stock and Warrants originally issued to Steel Partners II for a purchase price of $1.  None of the Warrants were ever exercised by Steel Partners II and no dividend was paid on the Preferred Stock.

On October 24, 2010, Oaktree repurchased our remaining 20% interest in Oaktree for $0.1.  As a result, Marketing Data, Inc. owned 100% of the outstanding common stock of Oaktree.  The disposition of our interest in Oaktree enabled us to begin to explore the redeployment of our existing assets by identifying and merging with, or acquiring, or investing in, one or more operating businesses, which resulted in the Recapitalization.

Consolidated Operating Results Three Months Ended December 31, 2011 Compared to Three Months Ended December 31, 2010
 
There was no operating revenue for the three months ended December 30, 2011 or December 31, 2010. Operating expenses were $16,724 for the three months ended December 31, 2011 as against $2 for the three months ended December 31, 2010.
 
 
30

 
 
Revenue
 
There was no operating revenue in the three months ended December 31, 2011 or in the three months ended December 31, 2010.
 
General and Administrative Expenses
 
General and administrative expenses increased in the three months ended December 31, 2011 by $16,722 (including $10,076 of stock based compensation charges), primarily due to personnel costs of $13,270 (including $9,728 of stock based compensation charges), Board of Director fees of $467 (including $348 of stock based compensation) , $664 of costs for developing a new product, office rents of $189, depreciation and amortization expense of $477 and travel and entertainment $356.  General and administrative expenses in 2010 were nominal.
 
Interest Income, Net
 
We had net interest income of $55 in the three months ended December 31, 2011 versus $0 in the three months ended December 31, 2010.
 
Income Taxes
 
The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes.  Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse.  A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.  We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date.  For those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.  For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements.  At December 31, 2011 and 2010, the Company provided a full valuation allowance on its deferred tax assets and thus recognized no tax benefit.

Consolidated Operating Results Six Months Ended December 31, 2011 Compared to Six Months Ended December 31, 2010
 
There was no operating revenue for the six months ended December 30, 2011 or December 31, 2010. Operating expenses were $50,654 for the six months ended December 31, 2011 as against $2 for the six months ended December 31, 2010.
 
Revenue
 
There was no operating revenue in the six months ended December 31, 2011 or in the six months ended December 31, 2010.
 
 
31

 
 
General and Administrative Expenses
 
General and administrative expenses increased in the six months ended December 31, 2011 by $50,652, (including $39,840 of stock based compensation charges), primarily due to personnel costs of $43,631 (including $37,975 of stock based compensation charges), Board of Director fees of $2,076 (including $1,865 of stock based compensation charges), $1,315 of costs for developing a new product, office rent of $366, depreciation and amortization of $573 and travel and entertainment of $726.  General and administrative expenses in 2010 were nominal.
 
Interest Income, Net
 
We had net interest income of $95 in the six months ended December 31, 2011 versus $0 in the six months ended December 31, 2010.
 
Income Taxes
 
The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes.  Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse.  A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.  We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date.  For those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.  For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements.  At December 31, 2011 and 2010, the Company provided a full valuation allowance on its deferred tax assets and thus recognized no tax benefit.

Liquidity and Capital Resources
 
At December 31, 2011 and 2010, we had cash balances of $17,410 and $0, respectively. From 2007 until the Recapitalization, J. Howard, Inc., an affiliate of Jack L. Howard, a director and officer of the Company prior to the Recapitalization, advanced funds to the Company to support our daily operations. 

Pursuant to the Recapitalization, Sillerman, together with other investors approved by Sillerman, invested in the Company by acquiring 120,000,000 newly issued shares of common stock of the Company in a private placement transaction, in which we raised $3,600 ($220 in cash and $3,380 in five-year promissory notes with interest accruing at 4.15% per annum).  In addition, 250,000 shares were issued to J. Howard, Inc. and its designees at a fair market value of $0.03 per share.  Immediately after the recapitalization, as a result of the private placements to Adage Capital Management LP (“Adage”) and KPLB LLC (“KPLB”), both selling stockholders (in addition to J. Howard, Inc. and its designees) in the Form S-1 filed with the Securities and Exchange Commission on May 25, 2011 and the Form S-1/A filed with the Securities and Exchange Commission on September 30, 2011, we have raised $10,500.

On August 25, 2011, the Company completed the placement of 14,000,000 units (the “Units”), each Unit consisting of (i) one (1) share of common stock, $0.001 par value per share of the Company and (ii) one (1) detachable three (3) year warrant to purchase one (1) share of common stock of the Company with an exercise price of $4.00 per warrant share, at a purchase price of $2.50 per Unit, for an aggregate purchase price of $35,000 to accredited and institutional investors.  The proceeds of the offering, less expenses, are to be used for general corporate purposes, including marketing and product development.  For more information regarding the private placement, see Note 9, Stockholders’ Equity (Deficit).

The Company’s liquidity needs for calendar year 2012 will vary depending upon the aggregate of any amount drawn under the TIPPT line of credit and other working capital requirements.  If the Company’s outstanding warrants which are exercisable at $4.00 per share as discussed more fully in Note 9 entitled “Stockholders’ Equity (Deficit)”, are exercised and at least $50,000,000 of proceeds from such exercise is received by the Company, the Company will not need additional funds to meet its plan of operations. The actual amount of funds required may vary depending upon the number of users, the rewards offered, the marketing and related expenses, the development costs for the launch of the product, and the speed with which prospective users enroll in the Viggle and TIPPT programs.  In the event that the needed cash is not funded from the exercise of the warrants, then the Company would need to raise additional capital through either a debt or equity financing.  Alternatively, the Company would need to revise its 2012 operating plan to reduce its spending rate and delay certain projects that are part of its business plan based on the amount of capital available until additional capital is raised.

 
32

 
 
Cash Flow for the Six Months Ended December 31, 2011 and 2010

Operating Activities

Cash used in operating activities of $8,966 for the six months ended December 31, 2011 consisted of $4,665 primarily related to salaries and related employee benefits costs, $1,315 of product development costs, $1,542 of marketing-related costs, $393 of outside legal fees, $366 of rent expense and $726 of travel and entertainment expenses.

Investing Activities

$10,737 was used in investing activities for the six months ended December 31, 2011 consisted of $1,393 for the purchase of office and computer related equipment, including $1,294 related to capitalized software costs and $8,050 related to the acquisitions of WatchPoints, TIPPT, and Loyalize.

Financing Activities
 
Cash provided by financing activities of $33,319 for the six months ended December 31, 2011 reflects the cash from the placement of common stock and warrants on August 25, 2011 in the amount of $33,413.

Dividends
 
We have no intention of paying any cash dividends on our common stock for the foreseeable future. The terms of any future debt agreements we may enter into are likely to prohibit or restrict the payment of cash dividends on our common stock.
 
Commitments and Contingencies

In connection with the acquisition of 65% of the common shares in TIPPT Media, Inc. on December 23, 2011, the Company agreed to provide TIPPT Media, Inc. a credit facility of $20,000, with interest to accrue at the rate of four percent (4%) per annum and be payable at its maturity in 5 years (the “TIPPT Loan”).  The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.   The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.  (See Note 5, “Acquisitions”). As of December 31, 2011, no funds had been drawn by TIPPT Media, Inc. under the TIPPT Loan.

In connection with the purchase from Trusted Opinion Inc. of the Loyalize assets, as described in Note 5, “Acquisitions, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (computed based on the average closing price of its common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at Buyer’s election, provided that such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding and the additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

There are no lawsuits and claims pending against us.

 
33

 
 
Application of Critical Accounting Policies
 
During the three months ended December 31, 2011, there have been no significant changes related to the Company’s critical accounting policies and estimates as disclosed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in the Company’s Annual Report on Form 10-K for the year fiscal year ended June 30, 2011.
 
Off Balance Sheet Arrangements
 
We do not have any off balance sheet arrangements.

ITEM 3. 
 QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
 
We are exposed to market risk arising from changes in market rates and prices, interest rates and the market price of our common stock. To mitigate these risks, we may utilize derivative financial instruments, among other strategies. We do not use derivative financial instruments for speculative purposes. To the extent that our deposits are in excess of Federal Deposit Insurance Program maximums, we bear that potential risk.
 
Foreign Exchange Risk
 
We presently have no operations outside the United States. As a result, we do not believe that our financial results have been or will be materially impacted by changes in foreign currency exchange rates.

Interest Rate Risk
 
Although certain subscription agreements were funded on the basis of promissory notes, the interest rate in those notes has been fixed and is not subject to variation.  To the extent that we have or maintain deposits with financial institutions that pay interest on those deposits, we have market risk.
 
ITEM 4. 
 CONTROLS AND PROCEDURES
 
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities & Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Principal Accounting Officer, to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As of December 31, 2011, an evaluation was performed under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Accounting Officer of the effectiveness of the design and operation of our disclosure controls and procedures.  Based upon that evaluation, our Chief Executive Officer and Principal Accounting Officer concluded that our disclosure controls and procedures were effective.
 
 
34

 
 
Management’s Annual Report on Internal Control Over Financial Reporting
 
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 (Section 404) and as defined in Rules 13a-15(f) under the U.S. Securities Exchange Act of 1934, management is required to provide the following report on the Company’s internal control over financial reporting:
 
1. The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
 
2. The Company’s management has evaluated the system of internal control using the Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. Management has selected the COSO framework for its evaluation as it is a control framework recognized by the SEC and the Public Company Accounting Oversight Board that is free from bias, permits reasonably consistent qualitative and quantitative measurement of the Company’s internal controls, is sufficiently complete so that relevant controls are not omitted and is relevant to an evaluation of internal controls over financial reporting.
 
3. Based on management’s evaluation under this framework, management has concluded that the Company’s internal control over financial reporting as of December 31, 2011 was effective.
  
Changes in Internal Control over Financial Reporting
 
There was no change in internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that occurred during the three months ended December 31, 2011 that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 
35

 
 
PART II — OTHER INFORMATION
 
ITEM 1. 
 LEGAL PROCEEDINGS
 
There are no lawsuits or claims pending against the Company.

ITEM 2. 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

On December 31, 2011, in furtherance of its business plan, the Company, through a newly created wholly owned subsidiary, FN(x) I Holding Corporation, now known as Loyalize, Inc. (“FN(x) I” or “Loyalize”), purchased from Trusted Opinion Inc. (“Trusted Opinion”), substantially all of its assets, including certain intellectual property and other assets relating to the “Loyalize” business owned by Trusted Opinion, pursuant to an asset purchase agreement dated such date among the Company, FN(x) I and Trusted Opinion (the “Asset Purchase Agreement”) .  In consideration for its purchase of the Loyalize assets, the Company agreed to pay Trusted Opinion $3,000 in cash and agreed to deliver 275,038 shares of the Company’s common stock.  The shares were offered and sold as a private placement and exempt from registration under the Securities Act, pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.  At the closing $1,500 of the cash consideration was disbursed to Trusted Opinion and $1,500,000 was placed in escrow with Trusted Opinion’s counsel, Wilson Sonsini Goodrich & Rosati, P.C., to be disbursed to Trusted Opinion upon delivery by Trusted Opinion of certain financial statements.  The 275,038 shares of Company common stock are to be delivered as follows:  65,254 shares delivered directly to Trusted Opinion within three business days of delivery of the financial statements of the required business and 209,784 shares (the “Escrowed Shares”) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.  The Company valued the 275,038 shares of the Company’s common stock as of the date of closing at $1,719 based on the $6.25 closing price of the Company’s common stock on the date of acquisition.  In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, by which $1,839 exceeds the calculated value (based on the average closing price of its common stock during the 20 days prior to December 31, 2012) of the 275,038 shares of the Company’s common stock on December 31, 2012, either in cash or in shares of the Company’s common stock, at the Company’s option.  Such additional consideration shall not be payable until claims which remain subject to determination and are secured by all the Escrowed Shares are no longer outstanding. The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

The foregoing description of the Asset Purchase Agreement is not complete and is qualified by reference to, and should be read in conjunction with, the full text of the agreement, a copy of which is filed as Exhibit 10.1 to the Company’s Form 8-K filed with the SEC on January 4, 2012 and incorporated herein by reference.

ITEM 3. 
DEFAULTS UPON SENIOR SECURITIES
 
None.

ITEM 4. 
REMOVED AND RESERVED

ITEM 5. 
OTHER INFORMATION
 
None.
 
 
36

 

ITEM 6. 
EXHIBITS
 
Exhibits
 
The documents set forth below are filed herewith or incorporated herein by reference to the location indicated.
 
Exhibit No.
 
Description
     
3.1
 
Certificate of Amendment of Certificate of Incorporation of the registrant as filed with the Secretary of State of Delaware on February 11, 2011. Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
3.2
 
Amended and Restated Bylaws of the registrant, adopted on June 26, 1996.  Incorporated by reference to the registrant’s registration statement on Form S-2/A filed on July 2, 1996.
3.3
 
Certificate of Incorporation of the registrant as filed with the Secretary of State of Delaware on July 18, 1994.
4.3
 
Form of Warrant.  Incorporated by reference to the registrant’s registration statement on Form S-1 filed on May 25, 2011.
4.4
 
KPLB LLC Subscription Agreement.  Incorporated by reference to the registrant’s registration statement on Form S-1 filed on May 25, 2011.
4.5
 
Adage Subscription Agreement.
5.1
 
Opinion of Kramer Levin Naftalis & Frankel LLP.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.1
 
Agreement and Plan of Recapitalization, dated February 7, 2011, incorporated by reference to the registrant’s Form 8-K filed on February 10, 2011.
10.2
 
Asset Contribution Agreement, dated February 11, 2011, between Sillerman Investment Corporation and Function(x) Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.3
 
Function(x) Inc. 2011 Executive Incentive Plan.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 22, 2011.
10.4
 
Employment Agreement, dated February 16, 2011, between Function(x) Inc. and Robert F.X. Sillerman.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.5
 
Employment Agreement, dated February 15, 2011, between Function(x) Inc. and Janet Scardino.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.6
 
Employment Agreement, dated May 11, 2011, between Function(x) Inc. and Chris Stephenson. Incorporated by reference to the registrant’s quarterly report on Form 10-Q filed on May 12, 2011.
10.7
 
Shared Services and Reimbursement Agreement, dated February 15, 2011, between Circle Entertainment Inc. and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on November 23, 2011.
10.8
 
Promissory Note, dated February 8, 2011, between Robert F.X. Sillerman and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.9
 
Promissory Note, dated February 8, 2011, among Mitchell J. Nelson, Leslie Nelson and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.10
 
Asset Purchase Agreement, dated September 29, 2011, among Mobile Messaging Solutions (MMS), Inc., WatchPoints, Inc. and Function(x) Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on October 3, 2011.
10.11
 
Form of Unit Subscription Agreement.  Incorporated by reference to the registrant’s current report on Form 8-K filed on August 26, 2011.
10.12
 
Form of Subscription Agreement, dated February 8, 2011.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on November 23, 2011.
10.13
 
MMS Registration Rights Agreement. Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on December 30, 2011.
10.14
 
Function (X) Inc. 2011 Executive Incentive Plan. Incorporated by reference to the registrant’s current report on Form 8-K filed on February 22, 2011.
10.15
 
 
Line of Credit Agreement dated December 22, 2011 between Function(x) Inc. and TIPPT Media Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on December 29, 2011.
10.16
 
 
Stockholders Agreement dated December 22, 2011 among Function(x) Inc., TIPPT Media Inc. and the other stockholders named therein.  Incorporated by reference to the registrant’s current report on Form 8-K filed on December 29, 2011.
10.17
 
Loyalize Asset Purchase Agreement dated December 31, 2011 among Function(x) Inc., FN(x) I Holding Corporation and Trusted Opinion Inc. Incorporated by reference to the registrant’s current report on Form 8-K filed on January 4, 2012.
14.1
 
Code of Business Conduct and Ethics.
23.1
 
Consent of Kramer Levin Naftalis & Frankel LLP, included in Exhibit 5.1.
23.2
 
Consent of BDO USA, LLP, an independent registered public accounting firm.*
23.3
 
Consent of Citrin Cooperman & Company, LLP. *
24
 
Power of Attorney (set forth on the signature page of the registrant’s registration statement on Form S-1 filed on May 25, 2011).

 
37

 
 
SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf of the undersigned thereunto duly authorized.
 
 
Function(x) Inc.
 
       
February 14, 2012
By: 
/s/ Janet Scardino
 
   
Janet Scardino
Chief Executive Officer
 
 
February 14, 2012
By:
/s/ William B. Manning
 
   
William B. Manning
Principal Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
 
 
 
38

 
 
INDEX TO EXHIBITS
 
The documents set forth below are filed herewith.
 
Exhibit No.
 
Description
     
3.1
 
Certificate of Amendment of Certificate of Incorporation of the registrant as filed with the Secretary of State of Delaware on February 11, 2011. Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
3.2
 
Amended and Restated Bylaws of the registrant, adopted on June 26, 1996.  Incorporated by reference to the registrant’s registration statement on Form S-2/A filed on July 2, 1996.
3.3
 
Certificate of Incorporation of the registrant as filed with the Secretary of State of Delaware on July 18, 1994.
4.3
 
Form of Warrant.  Incorporated by reference to the registrant’s registration statement on Form S-1 filed on May 25, 2011.
4.4
 
KPLB LLC Subscription Agreement.  Incorporated by reference to the registrant’s registration statement on Form S-1 filed on May 25, 2011.
4.5
 
Adage Subscription Agreement.
5.1
 
Opinion of Kramer Levin Naftalis & Frankel LLP.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.1
 
Agreement and Plan of Recapitalization, dated February 7, 2011, incorporated by reference to the registrant’s Form 8-K filed on February 10, 2011.
10.2
 
Asset Contribution Agreement, dated February 11, 2011, between Sillerman Investment Corporation and Function(x) Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.3
 
Function(x) Inc. 2011 Executive Incentive Plan.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 22, 2011.
10.4
 
Employment Agreement, dated February 16, 2011, between Function(x) Inc. and Robert F.X. Sillerman.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.5
 
Employment Agreement, dated February 15, 2011, between Function(x) Inc. and Janet Scardino.  Incorporated by reference to the registrant’s current report on Form 8-K filed on February 16, 2011.
10.6
 
Employment Agreement, dated May 11, 2011, between Function(x) Inc. and Chris Stephenson. Incorporated by reference to the registrant’s quarterly report on Form 10-Q filed on May 12, 2011.
10.7
 
Shared Services and Reimbursement Agreement, dated February 15, 2011, between Circle Entertainment Inc. and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on November 23, 2011.
10.8
 
Promissory Note, dated February 8, 2011, between Robert F.X. Sillerman and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.9
 
Promissory Note, dated February 8, 2011, among Mitchell J. Nelson, Leslie Nelson and Function(x) Inc.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on October 7, 2011.
10.10
 
Asset Purchase Agreement, dated September 29, 2011, among Mobile Messaging Solutions (MMS), Inc., WatchPoints, Inc. and Function(x) Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on October 3, 2011.
10.11
 
Form of Unit Subscription Agreement.  Incorporated by reference to the registrant’s current report on Form 8-K filed on August 26, 2011.
10.12
 
Form of Subscription Agreement, dated February 8, 2011.  Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on November 23, 2011.
10.13
 
MMS Registration Rights Agreement. Incorporated by reference to the registrant’s registration statement on Form S-1/A filed on December 30, 2011.
10.14
 
Function (X) Inc. 2011 Executive Incentive Plan. Incorporated by reference to the registrant’s current report on Form 8-K filed on February 22, 2011.
10.15
 
 
Line of Credit Agreement dated December 22, 2011 between Function(x) Inc. and TIPPT Media Inc.  Incorporated by reference to the registrant’s current report on Form 8-K filed on December 29, 2011.
10.16
 
 
Stockholders Agreement dated December 22, 2011 among Function(x) Inc., TIPPT Media Inc. and the other stockholders named therein.  Incorporated by reference to the registrant’s current report on Form 8-K filed on December 29, 2011.
10.16
 
Loyalize Asset Purchase Agreement dated December 31, 2011 among Function(x) Inc., FN(x) I Holding Corporation and Trusted Opinion Inc. Incorporated by reference to the registrant’s current report on Form 8-K filed on January 4, 2012.
14.1
 
Code of Business Conduct and Ethics.
23.1
 
Consent of Kramer Levin Naftalis & Frankel LLP, included in Exhibit 5.1.
23.2
 
Consent of BDO USA, LLP, an independent registered public accounting firm.*
23.3
 
Consent of Citrin Cooperman & Company, LLP. *
24
 
Power of Attorney (set forth on the signature page of the registrant’s registration statement on Form S-1 filed on May 25, 2011).

 
39
EX-31.1 2 fncx_ex311.htm CERTIFICATION fncx_ex311.htm
Exhibit 31.1
 
Quarterly Certification Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
 
I, Janet Scardino, certify that:
 
1.           I have reviewed this quarterly report on Form 10-Q for the quarterly period ended December 31, 2011 of Function(x) Inc.
 
2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date: February 14, 2012
By:
/s/ Janet Scardino  
    Janet Scardino   
    Chief Executive Officer  
    (Principal Executive Officer)   
EX-31.2 3 fncx_ex312.htm CERTIFICATION fncx_ex312.htm
Exhibit 31.2
 
Quarterly Certification Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
 
I, William B. Manning, certify that:
 
1.           I have reviewed this quarterly report on Form 10-Q for the quarterly period ended December 31, 2011 of Function(x) Inc.
 
2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.           The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
(b)    Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5.           The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
 
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
 
Date:  February 14, 2012
By:
/s/ William B. Manning  
    William B. Manning  
    Principal Financial Officer  
    (Principal Financial Officer and Principal Accounting Officer)  
EX-32.1 4 fncx_ex321.htm CERTIFICATION fncx_ex321.htm
Exhibit 32.1
 
Quarterly Certification Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officer of Function(x) Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:
 
The quarterly report on Form 10-Q for the quarterly period ended December 31, 2011 of the Company fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
Date: February 14, 2012
By:
/s/ Janet Scardino  
    Janet Scardino   
    Chief Executive Officer  
    (Principal Executive Officer)   
 
A signed original of this written statement required by Section 906 has been provided to Function(x) Inc. and will be retained by Function(x) Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
EX-32.2 5 fncx_ex322.htm CERTIFICATION fncx_ex322.htm
Exhibit 32.2
 
Quarterly Certification Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officer of Function(x) Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:
 
 The quarterly report on Form 10-Q the quarterly period ended December 31, 2011 of the Company fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
Date: February 14, 2012
By:
/s/ William B. Manning  
    William B. Manning  
    Principal Financial Officer  
    (Principal Financial Officer and Principal Accounting Officer)  
 
A signed original of this written statement required by Section 906 has been provided to Function(x) Inc. and will be retained by Function(x) Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
GRAPHIC 6 img001.jpg begin 644 img001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#1\>>/_$^B M^-M3T[3]3\FUA:,1Q^1&VW,2,>2I/4DUSG_"T_&?_09_\E8?_B*;\4/^2DZS M_O0_^B(ZY&NR$8\JT/7I4X.";2V.Q_X6EXS_`.@S_P"2L/\`\11_PM+QG_T& M?_)6'_XBN.HJN2/8OV5/^5?<=C_PM+QG_P!!G_R5A_\`B*/^%I>,O^@S_P"2 ML/\`\17'T4P_94_Y5]QV/_"TO&7_09_\`)6'_`.(H_P"%I>,O^@S_`.2L M/_Q%<=2TP>RI_RK[CL/\`A:7C+_H,?^2L/_Q%'_"T?&7_`$&/_):'_P"( MKCZ*.2/8/94_Y5]QV/\`PM'QE_T&/_):'_XBC_A:/C+_`*#'_DM#_P#$5Q]% M')'L'LJ?\J^X['_A:/C'_H,?^2T/_P`11_PM#QE_T&/_`"6A_P#B*X^BCDCV M'[*G_*ON.P_X6AXR_P"@Q_Y+0_\`Q%'_``M#QC_T&/\`R6A_^(KD**.2/8/9 M4_Y5]QV'_"T/&/\`T&/_`"6A_P#B*/\`A:'C'_H,?^2T/_Q%,/^@O_`.2T/_Q%P_8T_Y5]QUW_"SO&' M_07_`/):'_XBE_X6=XP_Z"__`)+0_P#Q%,/\` MH+_^2T/_`,11_P`+-\8?]!?_`,EH?_B*Y&EI\D>P>QI_RK[CK?\`A9OC#_H+ M_P#DM#_\12_\+-\7_P#07_\`):'_`.(KD:*.2/8/8T_Y5]QUW_"S?%__`$%_ M_):+_P"(I?\`A9OB_P#Z"_\`Y+1?_$5R-%')'L'L:?\`*ON.N_X69XO_`.@O M_P"2T7_Q%'_"S/%__07_`/):+_XBN2S11R1[#]C3_E7W'7?\+,\7_P#07_\` M):+_`.(H_P"%F>+_`/H+_P#DM%_\17)44P>QI_P`J^XZW_A9GB_\`Z"__ M`)+1?_$TO_"S/%W_`$%__):+_P")KD:6CDCV#V-/^5?<=;_PLOQ=_P!!?_R6 MB_\`B:7_`(67XN_Z"_\`Y+1?_$UR-+1R1[![&G_*ON.M_P"%E^+O^@O_`.2T M7_Q-'_"R_%W_`$%O_):+_P")KDZ*.2/8/8T_Y5]QUG_"R_%W_06_\EHO_B:7 M_A97B[_H+?\`DM%_\37)44P>QI_RK[CK?^%E>+O\`H+?^2T7_`,31_P`+ M*\7?]!;_`,EHO_B:Y.BGR1[#]C2_E7W'6_\`"RO%O_06_P#):+_XFC_A97BW M_H+?^2T7_P`37)T4P>QI_RK[CK/\`A9/BW_H+?^2T7_Q-'_"RO%O_`$%O M_):+_P")KE**.2/8?L:7\J^XZO\`X63XM_Z"W_DM%_\`$TO_``LGQ;_T%O\` MR6B_^)KDZ*.2/8/8TOY5]QUG_"R?%O\`T%O_`"7B_P#B:7_A9/BW_H+?^2\7 M_P`37)TM')'L'L:7\J^XZO\`X63XL_Z"W_DO%_\`$T?\+(\6_P#06_\`)>+_ M`.)KE**.2/8/84OY5]QU?_"R/%O_`$%O_)>+_P")I?\`A9'BS_H+?^2\7_Q- M+_`.)H_P"%C^+/^@K_`.2\7_Q-SAV#V%+ M^5?<=5_PL?Q9_P!!7_R7B_\`B:/^%C^+/^@K_P"2\7_Q-+_P")KE:6CDAV'["E_*ON.I_X M6-XL_P"@K_Y+Q?\`Q-'_``L?Q7_T%?\`R7B_^)KEJ*?LX=@]A2_E7W'5?\+& M\5_]!7_R7B_^)H_X6-XK_P"@K_Y+Q?\`Q-7A_]$1UR-==\4O\`DI6L_P"]#_Z(CKD*ZX?"CU:/\./H M+2TVEJC0W_!,,5SXYT6&:-9(FNEW(PR#@$\CZBO>_B!8P3^`]846J2.MN6C" MQY(8=",=Z\'\!?\`(_Z'_P!?0_D:^E=6U.WT72;K4KO?]GMHS))L7+8'H*YZ MK]Y'!BFU4C8Y7X6V$,'@&Q9[18YI&D:3?'AF.]@"<\]`*\O\<:!TS:[J2_%^WT42D:> MVFF4Q8X+9/S?7@"I?&]Y;Z1J?AK5G(61-0%LQ[F.12&_`$*?PJU4ELS:.(J7 ML^J/%=>\!Z]X=:T6\@BD^UR"&$P2;\N>BG@8)HU[P)K_`(;M[:>_MHS'<2") M3#)OPYZ*?<_E7T7JFDPZHUB9O^72Z2Y3C^)0'=(_M/4(K<6X*JXCEW,A/`R,>O'&:I^& M/".J^+;N2'3D18XL&6>4X1,]![GV%>F_&W5?*TG3])1OFN)3-(/]E!@?J?TK M4^#<42>!O,0#?)=2F0]\C`'Z`5?M'R:H\[W(/AYX"O?"NKZB^IQVLXD MB003Q\CJVX8(R.U8'QATMKKQ+HD.GVGF7=S"Z!(EY?##'Y9/->@:/K5]>^.O M$.ESLHM+&.W,"!<'YU)))[Y/\JNR6T$GC2"X<*9X;!Q'D<@,Z[B/R`_&LN=J M7,SG564:G/+>WZ'D%O\`!GQ'+;^9+_)CE4[DD`]#_3K7N/BK7-1T_QUX4T^UE*6MY+()T`SO&`.?IG-:GC#3++ M5-.LH[X)L2_MV7<.^\#'X@D5:JR35^IK'$S33ELSQK0_A7XCUJSCNV$%E#(- MR?:2=S#L=H''XU6\2?#K7?#-FU[<+#[`C('O7O?B(*?#]X'U- MM+39S>)C,(R.1_+\:P;KQ=X7_P"$:GM+C7[2^VVICD;<&:4[<9('6:'\*_$.M6,=X?L]E#*NZ/[0QW,.QV@$+PL&)X/ M!\UQ;:M?O;6SK)):W$WF*PSC()^;(SGKBG&K)RLRH8F;J6EH5?@Y#V\3>/]W/_``M?7;'S6^R_88)O+[!^F?RJ9-\T MK&]TY;<0)(8]TTNW+`9.``?45Z)\:-3O+/2].L[>X:.WO&D6=!C]X%"D`G\: MH?!/5?FU/2';^[3"*IZ'/?.>*(?`VO3>)9=`6V07L2>:Y:3Y`G9MWIS7T-'IMM9ZQ>ZN659 M+F.*-RW``3=CG_@5.72H$UZ35A_KY+9;<\?PABW]?TJ?;LCZ[+MT_$^>+SP- MK]GK\.B&T6:]FC\U!"^5V9P6).,`'UKH1\&O$)M]YN]/$G_/+>W\\8KTSPW> M0:IXG\27BD-);W"62GN$1)JMV717/#KSPWJ]AKD6C7-FR7TSA(DR,/DX!!Z$>];>I?#/Q-I=O', M]M#.'D6,);R;V!8X&1@<9[UZMXXMH&UCPG=,`+A-6CC0]RK`DC]!6YXHUA_# M_AJ]U6.%9GMD#"-FP&R0.OXT_:RTL-XN;Y>5;G%?#/PI=>']4U6'5K:#[488 M7C92'PK%\C/;E>?I65\4/#\^J^,M*M-)LU:ZN+5B^T!1A6^\Q]L]:Z#X=>*+ MKQ9JVLW]U#%"4C@B2./)`&9#U/4\UWGV:'[5]J\M?/V>7YF.=NYC*K.G6F><5ZOX< M\267BFQFN;.VN4MD?RPT\6T2>Z^HKR/XNG41XNC%ZY:Q\H-:JO`"_P`8_P![ M/?TQ7=WGCVPT7PG'!9I(D&`CDD'`[9P#7&58U'4KO5M0FO[Z8RW,S;G8_ MR`[`>E5JZ8JRLST*<7&"3%HHHJC06BDI:`%I:;2T`+124M`"T4E%`QU%)13` M=124M`!2TE%`"TM-I:`%I:;2T`+124M`PI:2BF`M+3:6@8M+244`+124M`"T M4E%`Q:***`%HI**!BT444`+124M,#Z$\"_\`(DZ5_P!K/"_BE_R4K6?]Z'_`-$1UR%=?\4O^2E:S_O0_P#H MB.N0KJA\*/4I?PX^@M%)15FII^']4&B>(;#5#$91:S"0Q@X+#H1G\:]*\5?% MS3=<\,WVEVFG7B2W4?E;YMH50>IX))KR.BI<$W=FA$EM&?DJB@* MV>@;K[*]/U?2;22*&UA:&2*&9/#]]INBZ,P:ZB:/<8$B12T4>RC<2 MPU-.Z/9++XD^"[BSM?[2T5TN8(U4'[*DFT@?PMUQ61XZ^*$/B+27TG2[6:*W ME(,TTV`S`'.T`9QR!S7F5+0J<4[CCAH*7,>B^`/B-9^$]>Z]LKB8-.9D>` MKW`!!!(]*6U^)<4'Q$NO$/V&7[%=0+;O%N'F!5QAO3.1T]Z\ZHI^SC=LIT(- MMVW/7?&?Q)\-Z_X9N;"WL[B:ZD7$330`")O[V<\'Z5Y]X3\0OX7\16^J+$94 M0,DD8.-Z$<_CT/X5B44XP25APHQA%P6S/4?%_P`5H-;T)]/TNSN;>25U+RS% M1M"D-@`$]2!6J/C99_V;_P`@JY^W>7C&Y?+WX],TN:GV4;6)^JTK6L M=1X1\:WOA75Y[O9]I@NCFYA+8W').X'L1D_G7I7_``MSPH7%X;&\^V!-@/V= M=X7.=N[/3->&TM.5.,G=CJ8>G-W9VVN?$6YUKQ5IFJ&V\NRTZ<2PVN[EN>2Q M]2/RK<\7?%/3]?\`#-WI=II]U')X$HDN-N, M#JN`3G/&?I6MXF^*>E:SX1N-/MK*<7=U'Y;I(HV1>ISGGVKR:BE[..GD+ZO3 MT78=1245H=`M+244`.HI**8"TM)10,6EIM+0`M+3:6@!:6DHH`6BDI:!BTM- MI:8"T4E+0`4M)10`[-%)10`M+244#%HI*6@`I:2BF`ZBDHH&.HI**`%HHHH` M6BDI:!A1110,6BDHH`^AO`G_`")&E?\`7(_^A&BCP)_R)&E?]A_P#1$=L_[T/\`Z(CKD*ZH?"CU M*7\->@M%)15&@M+244P%HI*6@8M%)10`ZBDI:`"EI**!BT444`+1244P%I:2 MB@!:*2EH&+1244`.HS249H`=1244#%IA_P#1$=@ZEXCU$6.EV_G3[2[98*JJ.Y)Z"B]A-I*[, MVEKN?^%0>,/^?6T_\"1_A6)XA\&:[X6CAEU6U5(I3M62.0.N[T)'0TE*+ZDJ MI!NR9@TM-I:HT%HS7H7PV^'L?BGS-3U,NNF1/L6-#@S,.O/91^M>O_\`"!^% M!;^1_8-CY>,?ZOG\^OZUG*JHNQSU,3"#Y=SY?HKT3XD_#R/PPJZKI9F#W4].>E>='[I^E7&2DKHVA-37-$ZFP^'GBK4["&]M=++6\RAXV:5 M%+*>AP3FK/\`PJWQC_T"1_X$1_XUZ\+N_L?A##=:8I-[%I:-%@9(.P9('<@9 M/X5X7'XR\2)9SVRZW>F*UM#5/PO\8JI M/]D9P,\3Q_XUR?E2^<8?+`V.#^->ARZ?X5\57,&M37JZ(S,3J5@4.78#.Z'C^+_`#SU MP/%?B!]=FM[2QT][/1[$%+.V$1!`[LWN:M2OT-(U.9VL3]V^ MTY&,<_C2;LKBE)1BY,YFBO9=.\#_``\U75KK2[*[NI;RUSYL8G88P<'!Q@X/ M!Q6Q_P`*?\*_W+W_`,"#_A6?MHHYWC*:W3/`J*]]_P"%/^%?[E[_`.!!_P`* MY7QWX!T+0--LAIJW(O+V\2V1I)BP4'J<4U6BW8<<73D[(X30_#&L^(W9=+L7 MF5#AY20J*?0L>,^U:6J?#KQ1I%JUS/IXEA499K>02;1ZD#G]*Z7X@:_/X9^R M^$M`D:RM;:!3/)$=KR%NV>H]3ZYKE?#?C?6/#^IQ3?;9Y[0N//MY9"ZLO?&> MA]Q33FU=#4ZLESQM;LF6H1MNV[N1&QXZ@>E=/\)["SU#Q)>17MK!2_\`"'R?]!_0/_`X?X5F:OHMYHLT270B9)DW MPS0R!XY5]58=:]^L](\+ZE9M<6FCV#QY*Y:R"'(]F4&O%];X\$>'`.@FO`!Z M?O!50J.3-:.(`_\`D1]*_P"N1_\`0C17FS^) MGSM7^)+U9X1\5/\`DI>L_P"]#_Z(CKCZ[#XJ?\E,UG_>A_\`1$=<=75#X4>G M2_AKT%I:2BJ-1:6FTM`#J[_X8:G+HL?B?4X8TDEM=-\U4?."0V<'%>?5V?@C M_D!>,_\`L$-_,U,]C.JKPL7+KXHW-Y=-+54B"PDD$;"<\_6O+:[*+_`)(U<_\`8;3_`-%TG%*UB)4XQLTN MIQU%)02`,DXJS<^D_A3+!+\.M-$.,Q^8DF/[^\D_S%=G7S-X&\?77@VZD79] MIT^<@RP;L$'^\I['^=>J_P#"Z?"?V?S-U[YF/]5Y'S?GG'ZUS3IROH>;6H3Y MVTKW-3XHRPQ?#O51,5!=41`>[%QC%?-9Y!KKO'/Q`N?&5Q'&(_LNG0-NB@W9 M+-_>8^OH.UD?_5M]#25 M*SNF2L-9MQDU<^K-&U[P[>JEEH^I6$HB7:D-O*IV@=@!7CNF?%"]\+)=Z7!I MMO.D=Y.PD>1@3ND)Z"J?Q-5;'Q/I4MFJV\BZ?#(K0C80V3SQWKAI)'FE>61B MTCL69CW).2:4*:M=DT:$6KO5,]3_`.%XZG_T!;3_`+^M_A1_PO'4_P#H"VG_ M`'];_"O*J6K]G#L:_5Z78]9M?C5J-S>V]NVC6@6:5(R?-;@,P'I[UR?Q+LK> MP\?:C#:Q+%$P238HP`S*"<#Z\USFF?\`(8L/^OF+_P!#%=5\5_\`DHM__P!< MXO\`T`4**C+04:<85$HKH_T.,HI,TM:'0+1244#%I:2B@!:6FTM`"UU_PWU: MVT7Q:MY=B8Q"W=<0Q-(V3CLH)KCZ[WX0?\CXO_7K+_[+4S^%F=:WLW<[G3-9 M\$Z/K-WJUE8:G'=W6?,;[%,0,G)VC'&3R:V_^%C:%_SSU/\`\%\O_P`34/AS MQ!XEU'QAJNGZGI'V;3K?=Y,VQAT;"_,>&W#GCI79UR2M?7\SRZC2?O*_S_X! MR7_"QM"_YYZG_P""^7_XFN3^(/B73]>T2W.FQZA]NLKE+F(/92J#CKR1QZ_A M7K-'6A22=["A4A&2DE^/_`/&O%.@'X@V=MXI\-M'/<-$L=W:%P'##Z]QR,'J M,$5B^&_A?KNHZG$=4M&L;&-PTK2D;G`_A4#U]:]#U7X;0B_EU3P]JESHET^6 M=8/]6Q_WQ\3P-K.ISW5C(?)F$A&$!.`X`'8_IFMHR;C[I MV4YSE!JD]OO,[XB>((/$'BJ1[0YL[1!;0G&-V"V?Y5RE=_P#%3PN-'UP: MK:H/L.H$L=O1)>I'X]1^-/:,1SQ%F!]<[Q_*O*/@U_R-5[_UYG_T-:].U>VDEU!F7PO9Z@-H_P!(EEC5 MC[8*D\5R5?C/)Q7\9_U^8GG:O_T'M'_\!S_\F,GG\:\#US_D2?#O_7>\_P#1@KW?2HVBTQE;3(=..6/D0LK+ M]\_P#1@K2CO_7F=&$^/Y_HSF:*2BNL]4=124M`!2TE M%`"TM-I:`%I:3-%`"T4E+0,*6DHI@+2TVEH&?1/@/_D1]*_ZY'_T(T4G@/\` MY$?2O^N1_P#0C17FS^)GSM7^)+U9X1\5/^2F:U_O0_\`HB.N/KL/BK_R4S6O M]Z'_`-$1UQU=,/A1Z=+X%Z"TM-I:HT%HI*6F`5W'P_MI[S2_%]M:PO-/+I15 M(XQEF)/0"N'KL_AMXOM/"&NW%Q?Q2O;7,/ELT0RR$'(..XZBIE>VA%6_([&5 M_P`(7XI_Z%W4O_`H:3\()X=1LI[25M91E2="I(\L\X-=1J/Q$\*7^ MO6VI_;+]/),9VFSRPV,3A&W?*&SAN#D`5D?$KXC:5XIT2WTS2XK@@3B:229- MF,`@`#//7]*B\FU=&/-4DTG$\VM;::]NX;2VC,D\SB.-!U9B<`5]$>$?ACHW MA^TBDO;>*_U(@&2:9=RJ?1%/``]>M>*>!-7TW0?%MKJ>JB0V\"N5$:;CO(P. M/Q->P_\`"Y_"?_3_`/\`@/\`_7I5>9Z(6)]H_=@M#N?[,L/^?&V_[]+_`(4? MV;8?\^5M_P!^E_PKA_\`A<_A/UO_`/P'_P#KT?\`"Y_"GK?_`/@/_P#7K+DE MV./V57LSN/[,L/\`GRMO^_2_X5R7BWX9Z+X@M))+.VBL-1`S'-"NU6/HZC@C MWZU4_P"%S^%/6_\`_`?_`.O1_P`+F\*?]/\`_P"`_P#]>A1FMBHPK1=TF>!W M=K/87DUG=1F.X@I!MI-GH/Q6CD?Q!IA2-V']F1!^1/_`,\)?^^#1Y$W_/"7_O@U[Y_PN7PG_P!/W_@/_P#7 MH_X7)X3_`.G[_P`!_P#Z]/VDOY2O;U/Y#PW3()AJ]A^YE_X^8OX#_?%=/\5_ M^2BW_P#USB_]`%>E_P#"Y/"F/^7[_P`!_P#Z]>,^+=>'B;Q/>:JL1BCE*K&C M'D*H`&??C-.+DY7:L53E.<[RC:R,:BDI:T.D6BDHI@+2TE%`"T4E+0,*Z[X; MPZG/XM":1=P6MW]G.YJ M9_"S.L_W;/4EL?'+R.B^)](9TQN4662OU^;BG_V9X]_Z&/2__``__%52\.^' M=(T#Q9J>N#Q+!/\`;-V(6F4;=S;CN.[YL=!78?VUI7_03L_^_P"O^->7;\#FWTSQYL;/B+2\8Y_T`_XU\[O M_K'!Y.XY_.OJJ36=+,;`:E9]#_RW7_&OE63_`%K_`.\?YUO1>YW8.3?-='IN MF^+]'UCX:7FA^(;G9=VL96V8@EI,#,97W!X/M7F(S@9ZTE+FME'EV.J%-0O; MJ+124M,T"EI**8"T4E+0`M&:2B@!U%)10,=1244`.HI**8'H_P`&?^1JO?\` MKS/_`*&M>D:W/H":FRZAK5W:7&Q?^ MC!7M+>-O#!1@-0?\`EJ*\`OM7>[TFQTTQ(([*29DD!.7\QL\_3%:T4[W. MG"0ES-M=?T9FTM)172>D+2YIM+0,6EIM+3`6BDI:`%HI**`'44E%`"TM)10, M6BDI:`/HGP%_R(^D_P#7(_\`H1HH\!?\B-I/_7(_^A&BO.G\3/GJO\27JSP? MXJ_\E,UK_>A_]$1UQU=C\5?^2FZU_O0_^B(ZXZNF'PH]*E\"%HI**HU'9HI* M=&R+(K2*60$%E!QD=Q0)O02EK9\16L4-S`;6W$<9@#L$'`R3UK+M9A!GY^XJ4:/97EI8(CF%WB=@RH,R8[M1RL)YWA8-;V=G> MVEG%ROWV6NFAS-+6U+H"PZ<9WN<3"+S=I`"D>@YSFKVF:/%-H@$EN&FG1G64 MCE/[HHY6%;.\)3I>U3NN;E_X.O2QR]%;MKH$,]O;,]S(DTZ,P78"`1[TY/#T M+PQ_Z4XFDMS,%V#;QUYIW]VLMRI?9"555&2`.0<]*F4E'5 MD5*D::O(\GJS,@K6/F6B MM'7M'ET#7+K2YIHIGMWV^9$V01U'T/J.U9U:IW.I--70M%)1FF,6@@,,$`_6 MM>RTZRO-/EE\R=98HRSN0`@/I[UD`\4'/1Q4*TYPC>\79W0FQ/[B_E1L3^XO MY5M#1X_[%-SO?[4(_-V=MN?\*KG1KL(7_=X$/G?>_A_QIV9C3S3"SYO?M9M: MZ:KMY:[F=L3^XOY4;$_N+^5;D6@LMK,]RV)%52B(PXR>]1S:',;R>.`JL,;A M`TK@9)'2BS(CF^#E)Q4UIUZ=-N_Q(R-B?W%_*G5K:?I*2B\%TDWF6Y`\N+&2 M?ZTHTE;F#?:K*CM.8E69@,`#O[T68Y9MAHSE!O:UWTU5U^&IDT5I#0KTF,`1 M'>2,A\A<='^4`=R:+,T_M/![>U7W^O^3,ZEK0&B7A:0'R M@(\$L7P"#T(/I2MHEXL1DS$0$\S`?DCZ46#^T\'>WM%TZ]]49]%:UOH4GVA% MN678RE@(W&[IFH1HEXT8<>5@IY@!?G%%F2LUP=[>T73KIK?_`"9GT5>U#3Q8 MK`PF63S4W8]/_K51H.NA7IXBFJE-W3"EKM=)^%OB#6-+M]0A>SBBN$#HLLAW M;3T)P#5W_A37B3_GYT[_`+^-_P#$U'M(]QNO33LY'GI!!P00?>BO;M<^&/\` M:7A.P2(Q1ZY96RQ%U/R3[1]TG^1_I7BL\$UK<207$3Q31L5>-Q@J1V-$)J6P M4JT:BT&4M-I:6$>?FV]<>U7]4L(;..!XS(K2`Y23!(_$4'/ M4Q5.G6A1EO*]OEK_`%_P49]%7-+M(KV\\J4L$V%LJ<'BM!]#BBM;J1W?='DQ M\CE1T)IV.;$9MAL/6]A4;YM.G=V_XKFPMYDAVQF1Y'&0`"!T[G)I-V5 MV7*2BKO8Q*6O4O\`A2MS_P!!R+_P'/\`\51_PI6Y_P"@Y%_X#G_XJH]M#N8? M6Z/\QY;2UUGB_P`!7?A*UM[J2\CNH)G\O*H5*MC(XYXX-`O^1&TG_KD?\`T(T4>`O^1&TG_KD? M_0C17G3^)GS]7^)+U9X-\5O^2FZU_O0_^B(ZXZNP^*W_`"4W6O\`>A_]$1UQ MU=,/A1Z5+X$.HI**HT%I:2B@"Y)JE]*CH]RY5XQ&PXY4=!2Z9I\VJ79MX&C5 MQ&\N78*,*I;J?I5*M'1)/+U1!Y,TWFQR0[(5W/\`.C+D#N1G/X4,SC3A3BU3 MBEZ(G9M;7=J3&3)CPTF5)*9QG;UVY[XQ[UA/2I+'7XK:74?]&=Q?7+R M8VJQ5&5QT.06^<=>.#27>JV=Y9QZ?=&[%O"PEA9+>*,@D'*[!@`'.02W-M'*_RC$8=X+B M#S&V(BI)N5%3"?EQM//`JI<7NK,J:!GCBA2D91P&'6OLUHV]NKOK^/RZ$$&E7US&CQ6[%'7022JSHI&"0NZII]Z]Q:O'/%8).'M1#@E45= M@4YQU'.>Q)X.:L2>(;*ZOHM0N(;E;F..:,11;=GSER#D\\;^1CMUI79VY@MD)*QJ00N>N,CBL.EI-)@TGN= M/_PL/Q=_T'KK\E_PKL+WXJ75KX&T^RMKIKC7)X2;FZ8#]R"QQ[;\8^E>44M) MPB^A$J,';0#S5:34(+=X/LZVL+OJ"BI0;6KISL-DGG7"(`1G,@S\I`]\8IC:]*9Y?-MHF#2AQ&Q/R.O'] M*T=1OPNMZ)<1W49LK9D5"K*?+VR'.0.0-N.O;I4IE'VQ#//:-#Y\IU(L\;%T M+?+C'4;,8V]#UHYV"RS!I?P_Q?EYZ;+;T,ZSEU2]AOYH($<3L$>4RK'L;&0% MR1DXJ"'5;C3-MK+`/,AF+L)20V[&"#3K2W-YX_2\>_C93#;(%#0YV!!O)+]`&!!'4Y]*RO]&D;7+"UDA3SKA6MR7" MHZ([?*&/`X((S_=IJ;,)93@YSYY0^736]V^M]7UTZ$6H7]U"+FTN;=8S.J]9 M-V`.A!R0\$P,RI/#@Q8&%R MX((SNR%.>E/?4+87)AB-M%:#3MZJJJ<2CE?FQDL#BCG9H\MPKLN31.^[UT2U M^27ZF6^KS1:F)Y+=$EBC\@QL2,8X.?>A=NCNKFVDO;FX M9X[B1[J1YP)X5$D!QL&6!^7&>G(/7G%<[KETDUU%%`8OLT<,6Q8U``)C7=DC MJ<]<^E"DV6LNPDK7IK:V[VUT_%_>5KN_:\BMT>)%:%=@<$Y855I**H[J5*%& M')35E_GJ>BZ)\7-1T?1K73CIEO<"V01K(9"I*CID8ZU?_P"%W7__`$!+;_O^ MW^%>69HK/V<>Q+PU)N[1[YKGQ)ATKPC87PBC.JW]N)8K4-D)D?>;_9'ZUX9> MWMSJ-[->7DS37$S;I';J34+R/(09'9R`%!8YP!T'TIM.$%'8=&C&EL+12459 ML20R"*9)#&L@4Y*-T/UK0DULRB@YZV$HUI*=17:VU? M^?GON6;.[:SE:15#%D*<^_>KJZO2:;H6X_O4G)K0RK MX/#U:G/.G=]_35%.\O;Y+>02V20B.X6-AGE9%&[&/H*K-K+2--OM(GCE(9HR M3C([UJ:GK;JUX]KJ99Y]0696CD);RMAQSU&#QBHK>]MQK.J;+B&*TGN"WFK, M87";CRA`.1@_=/7BCF9A#+,)&.E.WS?EY^2^XJOJ5S9&"-[:-=L.5`)QM<9' MZ=JA;6)FMEA>-20H7=N(R/I6LNLVOV_RKBY,VF+8Q)Y1'#LNS(Q_>X-$-]!Y MDD.HZC%1$P8,W3Y1RIV_[-',RO[.PMU)T]5KUWNW^;9BWVI27 MR1HT:HJ$D8))R?8%%+,TGF8;'(#8&X#UH4FSKPU*G0@J5./+%?TRE6KH'B"_\-:F+ M_3V02["C+(N593V(_`5DT4VKZ,Z&DU9GH?\`PN+Q%_SZZ=_W[?\`^*K7\+_$ M[6]:\36&FW-O8K#<2%7,:,&`P3QEO:O)JZ7X?_\`(^:/_P!=C_Z":SE3BHO0 MYZE"DH-J/0])^,G_`"*]G_U^#_T%J\3KVSXR_P#(KV7_`%^+_P"@-7B=*A\! M."_A"T4E%;'6.HI**8QU%)10`M+FDHH`^C/`/_(C:3_UR/\`Z$:*/`/_`"(V MD_\`7(_^A&BO.G\3/GZOQR]6>"_%;_DINM?[T/\`Z(CKC:[+XK_\E.UK_>A_ M]$1UQM=,?A1Z-+X$+FBDHJC0=1244#'5K>')_LVJ22?N_P#CTN!^\4,/]4W8 M\5D44,35U8[&"ULK;23+J$-O)&JP%9([=5!#D!RKAMSD!CGC`*]L57DL([.* M:RL8+:\U2TV(Y*K('W;B[*#PV/D7V&:Y;`SG`S1@8Q@8I6)Y?,[4IIL&IZ7! M;0V@CEDF::08+!E`^4-GA0V0/7U-.:-+V..Y:%);G[+:B$1VL2/:N)X]*,`]A2Y0Y/,Z;3K>UGU/488+)DC,P6.62-)A;+DY#J3C;ZL# MD8Z\U91[*>ZL[&\6U-H-*!DG507!7<2\HSP ME<:`!V%+@>E%@Y/,TM:@%OJ&T,AW1JY41+$4)_A95)`;UQZUGT@P.E M%4BUHA:6FTM`QU%)10`M+244`+124M`"T4E%,!:6DHH&+2TVEH`6EI**!BX% M%)2T`%+Q244P%HI*6@!>**2B@8M+244`+2TVEH`6EIM+0,6BBB@!C/2OC+_R*]E_U^+_`.@- M7B=>V?&;_D5K+_K\7_T!J\2K.A\!A@OX0M+3:7-;'6+124M`"T4E+0,6EIM+ MFF!]&>`?^1%TG_KB?_0C11X!_P"1%TG_`*XG_P!"-%>=/XF?/U?XDO5G@OQ7 M_P"2G:U_O0_^B(ZXVNQ^+'_)3M:_WH?_`$1'7&YKIC\*/1I?`AU%)13-!:** M*8"TM-HH`=2TW-+0,6BDI:`%HI**`%S2TE%`Q:6FTM,!:*2EH`6BDHH&.S12 M44`.HI*6@!:*2B@!:***8"T4E%`QU%)10`ZBDHH`6EI**!BT4F:6@!:*2BF` MM+244`+124M`PI:2B@!U%)10`ZBDHS0,6ES244`+FEIM+F@8M%)2T`%+244P M%HI*6@!:*2B@!U%)2T#%S7??#_PKK7_"1:1K(LPVG!RYG65"`-I'3.>O:N`K MJ?!?C6[\)7_.Z;3I6_?V^>G^TOHW\ZF=W'0RK*3@U`]7^)^AZEKV@6MMIEL; MB9+D.RA@,+M89Y/N*\)O;*?3KV6TN559XCM=5<-M/ID<5ZOXY^)]O]@%AX=N M/,EN(P9+I>/*4CH/]K^7UKQ_/KS445)1U,<'&<86EHA:6DHK8[!:6FTM`#J* M2B@!:6DHH`^CO`'_`"(ND_\`7$_^A&BCP!_R(FD_]<3_`.A&BO/G\3/`J_'+ MU9X)\6/^2G:U_O0_^B(ZXRNS^+'_`"4_6OK#_P"B(ZXRNF/PH]"E\"%S1FDH MIF@ZBDS2T`+124HY.!U-`PI:N_V+JW_0*O\`_P`!G_PH_L75O^@5?_\`@,_^ M%%Q712S2U<_L75O^@5?_`/@,_P#A522.2&0QRQO'(O5'4J1^!IW&FF)2TW-+ M0,6BBB@!:*2EH`6BDHH&+2TE%,!:***!BT4E%`#J6FTM`"T4E+0`M%)10`M+ M244P%HI*6@8M+3:*`'44E+0`M%)10,6BBBF`M%)1F@!:6DHH`6BDI:!BT4E% M`#J6FTM`"T4E+0,*6DHH`=13:6@8M%%%,`I:2B@!:***`%I:;2T`+124M`Q: M,TE+0`M%)2TP"EI**!CJ*2B@#Z0\`?\`(B:3_P!<3_Z$:*/`'_(B:1_UQ/\` MZ$:*\^7Q,\"K\_"6Y\0ZE:0Q:MIDXC%Q$FT2C*@C\FZ M=B*]QNV1+*=I4WQB-BR^HQR*^:O%GCY-+;T.+I+?$HTVYGDA@6%I6:/&XXP,#/3K2;LKBE)15V>TM-S2U9N+124M`!2TE%,!:6DHH&+2TVEH`6BDI:`%HI**!BTM)13`6BDI: M`%HI**!BT444`+2TVEH`6EIM+0`M%)2T#%S1244`.HI*6@84444P%HKN_AWX M%LO%T%]<7US/$ENZQJD.`22,Y)(-=O\`\*8\/_\`/YJ'_?Q?_B:SE5C%V9SS MQ-.$N5GAM+FO7-4^'/A/2=4TS3IKG5I+G49#'"L3(<8&2S<<`5IR_!C0O)?R M[Z_5\':Q92`?IMI>VB+ZW36YXC10XV.R'DJQ&?I25J=(M+244#%I:;2TP%HI M*6@9](?#_P#Y$32/^N)_]"-%'P__`.1#TC_KB?\`T(T5Y\OB9\_5^.7J>"?% MC_DI^M?[T/\`Z(CKC*[/XL?\E/UK_>A_]$1UQE=,?A1Z5+X$%%%%,L*?#%+/ M,D,,;RRN=J(BEF8^@`ZTL<$TV?*ADDQUV(6Q^5=EX9DNM`\'Z[K-G#)'K!GA ML;>0QG?"C@LS*,<$@8S2;L3*5DUT[46O;K3-4E%K=P7F] MTU+78F\F[7L>_)XQU! M456\7^#G8``L0XS[_?IW_"97W_0V^#O_`!__`..5\Y8]J,#TJ?9HS^KH^B+K MQ7?75I-;_P#"8>$(_-0IO4.2N1C(R]>4ZGX)TS3-,GNU\::/=/$A*P0`L\A[ M*,'O7&XH%4H6V+A2Y-F.I:3-%4:BT4E+3&+FBDHH`=124M`Q:*2EH`6BDHH` M6ES7;_#KX?MXQNI;F[D>'2[=@LC)PTK]=JGMQU/N*]IC^&W@Z.W$`T&U9<8W M-DL?^!9S42J*+L8U,1&#LSY?KT7X+?\`(]O_`->3>8,6C8SM/KS^?: MNBHKFN>:FDMC%T/5=4U"^U6'4-'>PAM9_+MI6?(N$_O#]/S]JX/XZ?\`(OZ5 M_P!?9_\`0#7JU>4_'7_D7]*_Z^S_`.@&JA\2-:+O51X;2TVEKK/5'44W-+0` MM+244`+124M`"T4E%,!:6DHH&.HIM+0`M+25?LM#U?4H3-8Z7>7,0.-\4+,N M?3(H!M+MIKZD+:3[$D@B:?'R;SVSZU6KNO%,?B36VBL;' MPWJ-GHEG\MK:+;L/^!MZL?TS]:YS_A$_$?\`T`=1_P#`=O\`"FI=QQFFKLR* M*DN+>>TG>"YADAF0X:.12K+]0:CJC06BDHH&+2TE%`"TM-I:`'44E%`Q:*** M`%J:.VN)4#QVTSJ>C+&2/SQ26D:RWMO&XRCRHK#U!8`U]%:SXQT'0=^E1:I9 M6-Y;A5$4T#LB+@'&%QV]ZB\C&T[_`(GWQ9U"^SNMM%MA:Q'MYK\L?RR*[MON-]*XKP!96OAKPZ8+_4K% MK^>5IKAEN5;D\`9SSP!733:UI44#R/J5FJJI))F7@?G2EO9$U=966RT/EF;_ M`(^)?]]OYFF4LC!II&'(+DCZ9I*[CVQ:*2B@!U%)1F@8M+244`?27P__`.1# MTC_KB?\`T(T4?#[_`)$/2/\`KB?_`$(T5P2^)G@5?CEZG@GQ8_Y*?K7^]#_Z M(CKC*[/XL?\`)3]:_P!Z'_T1'7&5TQ^%'I4O@04444RSVGX`]=>^L/\`[-7> M7VA:G-XRCNHXHC8-/!=6=JC,?Q+97=YIL)L8TEN+:ZAN5B=]@DV.&*[NQ('6G:#97&G>'+>VN@BW" MHQ=4;(4DEL`]\9QFM:FR?ZM_H:BYC?2Q\8S?\?$O^^W\S71>#/!FH>--4>UM M&6&"$!KBY<96,'H`.['G`KG9O^/B7_?;^=>O?!N77M/TG4I]/T'[=;W$RXF: MZ6$94$$#(.>M=,G9:'IU9.,+HZO3O@QX6L+?-S% M?Y__``AL'G;=GF?VE'NVYSC.WIGM6%Y=SAYIO=_B4KKX>^#+F1H+?0+&66.1 M5G6.8QM"K#.>#UQ@XXS7.Z_\#=,G@>30KR:TN`,K%.WF1L?3/WA]>:Z]-3\2 MQRR2IX-@623!=AJ,8+8&!D[>>*D_MGQ7_P!"E'_X,T_^)H4I+J"G46S_`!/E MV^L;G3;^>QO(C%?;[L'(Z,I['^=>PQ_&CP8]MYK7= MPCXSY36[;OIQQ^M+O\`H8+W_OH?X5FZKX@U M?7/+_M34;B[$6?+$K9"YZX%9M%-)(:C%;(6O1O@_?:%9:[>MJ[0QSM$HM99P M-B\G<,G@$\?D:\X&,C.<=\5[+IOQA\/:1I\5C8^&[J&")0JJK1\X[GGD^]3. M[5DB*W,X\J5[G(_%.\T6\\8&71?**>2JSR1#"/)D\CL>,9(KBJ]9\1?%7P]X MCT6YT^Z\/71,D9$2CIS3A>UF.C?ELU:PZBDHJC4=124M` M"T4E%`"T444P%HI*6@8$X4U['KGC/4_!7AOPK:Z1%:"*XT\2.)8RW("],$?W MC7C;?=/TKT;X@Q1S:7X-26YCME.E$^9(&('"?W03425VKF-5*4HI^?Y%BP^+ M'C'4[V.SM8-+::3.`T94``$DDE\```FKMQ\1O&=K;23O-X;=$&XB*=78_0"3 M)KEVATG0/&4;F^B6T,11UABD8Q;[?&[!`SDMG`/>LZTTK1=6$UII<]_'?QPO M+#]J5-D^Q2Q7Y>48@$CKZ5/+'L1[.GORZ>AVNG_$KQOJ-NUS'#H\-JK;#<77 M[F/=UVAF?D^PJ'4OBGXUTF1$N[735\Q-\3K&721?56#X(KD/%1\M](LD/^CV M^F0-&HZ;I%WNWU+-R?:DA8S_``^U".0$K9W\+P$_P&17#@?7:I_"GRQWL-4H M:.R.F^+$OVRY\/7\B(MQ=::LDI08R3@_U->>5W_Q-_X]O"G_`&"4_I7`55/X M32A_#0M%)15FHM+244`+124M`Q:*2B@!U%)10!:L/^0E:?\`7>/_`-"%=-\3 MO^2AZG_VS_\`0%KF+#_D)6G_`%WC_P#0A73_`!._Y*'J?_;/_P!`6I^TC-_Q M%Z/]##M=?U'3]%N=+L[AH(+F423-&<,^!C;GTK<^(]A9V'B2WAM+:*",V,+% M8T`!)!R?K7('H:[?XI?\C5;?]@^'^1H?Q('I45O/]#B=J_W1^5&U?[H_*BEJ MC86BBB@`I:2BF`M%)FEH`6EIM%`'TI\/O^1#TC_KB?\`T(T4?#[_`)$+2/\` MKB?_`$(T5P2^)G@U?CEZG@GQ8_Y*?K7UA_\`1$=<979_%C_DI^M?[T/_`*(C MKC*Z8_"CTJ7P(****99[1\`>NO?]L?\`V:O:Z^#?^?F[_P#`9JCF^-/@\02%)KQVVG"BV8;CZRGV/G2;_CXE_P!] MOYFO:?A+XFUA/"LVG6&@-J,=C*3YB7*1'#Y;&&ZG.:\5=M\COC&YB"#FNB:O$[ZT>:%DKG?WOQOCTV[>TOO" MVHVUPGWHY9%5A^8K0T#XJ7?B>=HM(\(W]QM^_(9T6-?JQXS[5SNL_%GP;XAM MA;ZMX9N[N,'*^8J97Z$-D?A5NS^-OAK3[6.UL]!O;>",82.)8U4?@#67+IL< MSIZ:0U.Y_MSQ/_T)S_\`@QAH_MSQ-_T)[_\`@QAKC?\`A?6A_P#0(U'_`,<_ M^*H_X7UHG_0(U'_QS_XJEROL1[*?\O\`7WGGOQ6UN\UCQ@8KVP%C+90K#Y/F MB0\_/DL./XATKAZUO$^N-XD\2WVL/"(?M+@B,'.U0`H&>YP!636\59'?!1V"JJC)8G@`5]">"_A+I.D6,5UK M=O'?ZFX#,DGS10_[(7H2/4_A7B_@N_TW2O&&G:AJS,+.VJ]==\2=1HY(%68O&4.]21WZ\8_*N0KI3NM3TH- MN*;%HI*LV"VDFHVRWTKQ69E7SW1?:N!\9V6FZ=XOU*TTAPUC%)B/:VX*<#FVWB MKX36D:I#I:#:NW<;$EB/=CR:YWQIJGPZU70W_L*V-IJ<1!A\JU,:R<\JW;IG MGVK*+?-?4YH2E[1MIV9B?#;3-(U?QG;VFL[&MS&S1Q.<++(,84_J<=\5T'QA MT+0=&O\`3CI,,-M-44KA5D<(Q9`Q"L1C([&DK8ZA:6FT4#'4M-I:`%HI*6@!:*2B@`;[I^E>D? M$.SNKK1/!QM[6>8#3`&,43/CA.N!7G'48KV;PK\7])T[P[9V&JVMVMQ:QK%O M@0.KA1@'J,<8J)WT:,:O,FI15['F%MI]U/?A]6L=7>%AAWBMV,@XPI^88('' M'H*U[2WAT(S75A;:O?7[1/%`9-.:&.'>"I<]2S8)P.F3FO4?^%U^%O\`GCJ7 M_@./_BJ/^%U>%O\`GCJ7_@./_BJERD^ADZE5_8/*A`-5TVSM]4LM6M;NRC\B M*YBL6E66($E5=>""N2`1V[5%J:3+H\>CZ5I>IFT64W$T\]JRO<28P#M`.U5& M<#)ZDUZU_P`+J\+?\\=2_P#`TJ? MR'!?%!62#PJK*58:4H(88(/%>?UU?Q`\7Q>,-/_`-"%>O>-?AG>ZQK^H:Y_:UG:VK*KMYRME`J@$DCZ5XTCM'(DB'#HP93Z M$'(KU9OC-#>:4UEJ?A_S_-C,<^RXVJX(P<#&1^=9S4KIQ.>LJG,I4S*T[X3W M6KPR266O64@1MKAH)493C(RK`$9!R*@^+$9A\8Q1$@E+&)21WQD5KZ7\6K#2 M5F\K1+R:69@TLUQ?!W?`P`3MZ`<5PWBCQ%/XIUZ74YXEAW*$2)3G8HZ#/U5EQ&&=6;=ACVS^5.VESG>)BJZH-.[3=]+:;];]5T,NBNOM_ M#NGRV=L[P3`26_F27`EX1L9Z?YZ5D'PW>BR%RK1L2H?RQG=M)P#Z?A3<6<=' M.<)4;7-:SMKWNUY]NMNG=&/171OX:$&FW&YUFOEE1%$;G"[L<$>O-5Y/"]\L ML4:20R;W,9*D@(P&3G(_44ODD[^EF8E%;9\,766(N(#&(C*) M#D`@'!'(XI+GPUX'2OHW6O%.C M>'],@U'4;U8[2=@D4J*7#$@D8V@]@>:SG)IV1S5JDHR22/E+^QM5_P"@7??^ M`S_X5!<6EU:%1'K6QTJ6`ZY'3TH4Y-[#A5FW9Q/(LT]4=\[$9L==H M)J.NVT%5;0[5+:62)FD;SY(BN4//WL]NE;)7,,QQWU*DJEKW=NR6C>NC[?>< M73]C[0VQ]IZ':<5/J%E+:2!Y"&CFW-'("#O&>OM78?/-I<#2&2T$8B`0.ICE MY'3WH2N9XS,HT(TY12DI.V_Z;O7[NIPY4J2&!!'4$8-)7::AI]I?7-Y)]G4W M*74<9=I2`^0,Y].*#H6GF\LPULJ>9YBNBNVTX'!YYI\C.2'$-#D4IQ:=KVTZ M1YN_;;\;'%YIRJS':JECZ`9-=7I^FZ7>6OVA;3(,IC>,.S-&HXR,=SUYXI/# M5LD1OY(I&),GD+MQO1<_?H436KG=.%.I)1=X65GIJW;=7V_X8Y8*S-M",6_N M@:4D'ENJG.#2OH]E_:BP/8B*W&[RI?._X^"!P.O^<4N5FRSW#Z^Z]+]OL]M= M=^GJ[(Y.EKJQI&G2R);-`+>[N("XCWD^4P/]?Z4MMI>E3S7;1P"012B+RPS' M``&6`'.2<^W%'*P>?8=)MQEIY+O;>]M7>SV=GY7Y.EK>U.TT^RTF-X[SGN-;G>+RK6%2S0(6&<@=6(Z^EK:7$LNH:7>6D;':KS MPL@)],D5[Q_PN7PC_P`]KS_P&-FBXEGFD0YDBV!`K`YY M[\8_&A3DWJ@C5JN23B>0U/#:7-PA>&WED4'&40D57KIM#*R:8L4LABB$C,TB M7`1EX[CJ:V2N99CBI86C[2*OK_7:_H$.,4Z\M3;, MA\U)$E!="K9.,]_0UU>G7,*6>FKYP$QMV"*7`4GT:FE>04I15.3Y;WVZ;]3FGBDC5'>-E5QE2 M1@,/:FUULBVTTVG1SQ0L%A?,2N"J'(]^:Y[5HXHM3F2$QF,8QY8PO2AJQO@, MT6*G[-QL[-^5E)K^OP*=+3:6D>J+124M`%BRLKG4;V&SLX6FN9F"1QKU)_SW MKU74_A1348H4GC* M^7-&P&60GG:>QKW;5OB%I>G^%+;Q#;(][:3RK$%C(5E8@DAL]",=*RJ.2:L< MN(G44DHK0\<_X5=XQ_Z!(_[_`,?^-9FM^#]?\.VR7.J:>T$#ML$@=6&[T.#Q M7I__``O+3?\`H"WG_?Q*YCQU\3(/%FAIIEMILMN/.65Y)7!^[G``'UHC*I?5 M#A.NY)2CH>=U/:V<][(4MX][`9/.`*KUNZ+J5G;(D,FZ)LLSR'[K>@/>MXI- MZF>8XBO0P\IT(D/[L@D$L`2/8=ZBNXX`1 M)!/O\PL2A'*<\`UIW4MGJ-G:L;T0/!%L:(J22?:BQ&)Q=6*INDK*3:;<9.UO M)6>KTOM^!BYI1R0!U/%=&=0T[[%M\R/R?)51;[/F#YZYI]WJEHT=T(YHLAHC M$57DGC)Z46.7^UL0Y**P\M[=>Z7\OGKTT=FS%N-,N[6-WFC"JF-WS@D9Z<54 MS73W6J64IG_TA&'G1%..J@@G^M1G5KJ,BBBBD>R+FBDHH`=124M` MSZ4^'O\`R(6D?]<3_P"A&BCX>_\`(A:1_P!<3_Z$:*X9?$SP:OQOU/!?BQ_R M4_6O]Z'_`-$1UQE=G\6/^2GZU_O0_P#HB.N,KIC\*/2I?`@HHHIED]G=-97D M5RB([QG<`XR,U+X,SQ/M M?]T&AD7!W#@L64$#@8ZTN=G+]1PUU+V:OO\`F_U9"FJZUJ$J0062K-=3H%=8 M2N^0=.3QGBHY]!P>G%:<7B:#^W[ZZFO)WMFN M+=X/O'"I(I.!V^4&LZXN[=]'EMKB_CN'C5EMVA:4,Q+[OG!`5EY)R?FZ#M1S MR%'+\*M/9+_AU;\B)];U%D>46BK'.AAW"-RIR>Q)ZTDVL:E,)(GM0#=0K"!Y M3995S@KZGDUL:1J^E6$,.^[=E"VY`=I69'65&;Y?N*!AL$ZOI%NYII?)GD+-Y08)SD9(!VD<>M'-(:P.&6U-:?\#_`"1A75E/9&`3IM:: M(2JO<`DCD=CD'BF&UN!*(C;3"5NB&-MQ^@QFN@6_@EU[2-MR]T8;,6[3;3D2 MX>+3-)MM.U&Z62\>.7$DCRJ(@9%."1\X#`'G';TJ;G9S-' M(O8W4=DEZ\$BVSR-&LA4XW+C(]NH_P`BJ]=!K>IQ:CIR(MS'YD5RS-$GF;9` M4C4,-W7E#DG!R<]ZY^J12;:U"M63Q#J$WAF/P_-+YEC%<"XA#<$C--I8K=[@D.>=IQM'JQ'(]0:A M74KHV5MIEQIRW$$:YBA='#$Y8[A@@G[Q''!`'I4\?B#6!D^1O\J[6\?,)^4@ M8VGT3`''M1J+WB*ZT*>QL#=2S@=ML:,P!P"59@,*?FZ'K38M"NI;.6ZBDC,< M=J+G@G+@L5*#U8;6)'HIH&K70AO)Q:`/>>8)+D!\$/\`>&,[3C.!QQ4EEKNH MZ9#IT:0IY=M.UQ")8C^\W#!4_P!Y>3Q_M&C4?O%F7P_%;:7>7%S>E)[>-BNP M%@6614(ZQ]:CUK18;.YU%[2\21;1UWP_,616(`^8C!.3S55=9N39/:36Z M312+(C[@P8L[AR<@]0P''YU=EAUF]-_,]JBIJ&XR./N@Q`2$`]CC'7KTHU%J MGJ+?:+9QZ?%-%>HB16T,DYD5RTDDJE@%'3L1V]31<>%;Q)Y8U9MP:3R$V.V\ M)G)W@;5Z'&<9QVJJ)]0U)H]*,"QR3K`BB12AQ$K!3SZ@G-2W>N7][N6ZL2TD MNYHO]:I56.3A00&&2<9!ZT:C]X^:O/X:FAE6WEO+=+N02F.`!B6,98$9Q@9V'%.DO=3M; MJYDN+02O>JEW(JAUV==I)4@COD'CUJO/XAN[C4HK]TA$T7F[0`QK&K2GUJ2>WNHS:VZR M783[1,N[&$Q2IY"Y;9L/N M&S^`S6-FM5;Z^M]+BM(HYXA;7(N6?!^5V`"=N.`<>N:3OT)=^@]=&BGLKB]M M+LRP0(Y4)"`;SC'?[GZU;B MFUL[/+TQ$MY7,+1_92L+NY"G=[Y`'7C'%2";5[37/M-QIAD;3(V@:.&#"(NU M@,X&,?,3[BE=D\TNY4_L:V.FC5!>.=/W>67\C]YYG]T+NQTYSGI[U9/AR-+, MS2W:K%L><2B,G=&!&1\O8GS/TI]S'K-K,*@216/SC=Q@J>1GI[\-M='@B\3V-A=BX-O*XW;X@A8<],,00<=0:@N M+K5;:Q2&\L\6Y6-(_/MS@;`=N">^"<^H-6(EUA[N"6.S6U:RA:XMH1`54C(S MM7G))84:A>75C&T>.XN_)BG"74L?VE(!#M01D;@,[CAMO..1VS5#4K6&QOYK M6&X,_DNT;N8]@+`D'`R>.*NQ2ZTCFU2Q?[5#$$+_`&Z^S0N8I$95#LWRXV]@#N[YQBEN]/M9=4 MCCA9HK5-/CN9&VC>0(PS'&<;B?YU)]BU73(H;:.XMS')$;B:*1D*19.T^8&X MZJ.O<</3%*_F*_6XL5OH[Z,9 MB;S:;U8U8*GF$P1WGE1^6A&5&2J+R0,XSCWJ*[FU=$;[0T,IDE9"0(Y'CD M8Y*9&2A))...]&O1AKT99T_2K.\OKW3[1I);E+>5=UR%1`RLHW@Y^7OU[?E5 M5])MS9W,D$L\\T+.&C`56C"XRS(3NP>3QT`YJWY&J7<6H1S75L)8H?WNPQ#= MEU5A(PZ$>_/%1/%KCM+&[0;W`C\UC&&EW*/E1^K;EQT/.?>CY@F^Y!9Z.+RW MAN5E80E7$QP/W<@("K_P+IIZO8?O/9E>:U6+3[&Z#DFY$A*XX7:V*K58N]0N;Y85N'4K""L M2JBJ$!.2``!WJM5(T5^HM%%%`SZ6^'O_`"(.D?\`7$_^A&BCX>_\B#H__7$_ M^A&BN&7Q,\*K\;]3P7XL?\E/UK_>A_\`1$=<979_%C_DI^M?[T/_`*(CKC*Z M8_"CTJ7P(****984=J**`.H&D:6MN[^4H:"UMIG,\[A9&E4$GY%)"CV[D<]J M=!H.GSS30A089EF:VF:5Q(0D>XA4VX.&XRV,CGBN;BO+J"99HKF:.55V!U>:5F1RON;FH06CZWXAN+FW:5;5!*D M:.4&XLB\D=L,:GDT/1X;PV,LR^8KI&LD;R$R%QC+`J%4`D$8/(&.-@\UL+CICGC%13W$US*9;B:260]7D8L?S-"0T MFF1T444R@HHHH`****`"BBB@!#DJ0.M=Q!XBT^&^AN8I(8K2:CH?]GBYE;4R)-LS%V,:EHSC(R<-M;IG] M:U#J%A8ZM:M(=,:"80E@PC-]$/+_`.7UP5=?H`0<_P"Q3Y-? MM/M,MQ#J#((Y[MT7#@OYD(5&7C'W@>N,9S7%9I0SRON9D!8E3ZGKVJ:WUD6.CW=N^J/5-L!_>^8V[UX8? M=)/&`*P**.47(KW.I@\0VJZ]?WLC3F*>X@DCXR0J2!CQGC@<5'9Z];P:Q!=. M))(H[".V$;="Z[:74#<8R,A=A&XX)Y MR:?/K%ELNI%D+WMQ;S(\\,)B#EBN-RY^]PV2..>]#@KCJ"*PJ2BFE8I* MPM%)2TRA M<\;LFT'G[NU0>YP36113LA\JO7(!EE15(;CH=@/'(K$HHY4+D1TD'BMD>V:>S64 MHTK7`W8$VXDH/;:37.N[2.SN=SL2S'U)ZTVEH22&HI;"YHI**90ZC-)10!], M?#S_`)$'1_\`KB?_`$(T4?#S_D0='_ZXG_T(T5PR^)GAU/C?J>"_%C_DI^M? M[T/_`*(CKC*[/XL?\E/UKZP_^B(ZXRNF/PH]*E\""BBBF6%%%%`!1110`444 M4`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4M)10`M%%%`"YI: M;10`ZBDS2T`+124M`PI:2BF`N:6FTM`QU%)10`M+244`+124M`"T4E&:!CJ* M2BF`M%%%`"TM-I:!BTM-I:`%HI*6@!:*2B@!:6DHI@+124M`Q:6FT4`.HI*6 M@!:*2B@8M%%%,!:*2EH`*6DHH`6BBB@9],?#S_D0-'_ZXG_T(T4?#S_D0-'_ M`.N)_P#0C17#+XF>'4^-^IX-\6/^2GZU_O0_^B(ZXRNT^+"L?B=K1".03#R$ M)_Y81UQFQ_\`GG)_WP?\*Z(M61Z%.4>1:B44NQ_^>XE+1M;^Y)_WP?\`"C:W]Q_^^#_A1S(.>/<6BDPW]Q_^^#_A2X;^Y)_WP?\` M"BZ'SQ[BT4F&_N/_`-\'_"EPW]Q_^^#_`(470<\>X4M)@_W'_P"^#_A1@_W' M_P"^#_A1=!SQ[BTM)S_/<6BDY_NO_P!\'_"CG^Z__?!_PI\R#GCW%I:3G^Z__?!_ MPHY_NO\`]\'_``HYD'/'N+2TWG^Z_P#WP?\`"EY_NO\`]\'_``HYD/GCW%S2 MTW)_NO\`]\'_``I<_P"R_P#WP?\`"BZ#GCW%I:;G_9?_`+X/^%&?]E_^^#_A M1=!SQ[CJ*3/^R_\`WP?\*,_[+_\`?!_PHYEW#GCW%I:;G_9?_O@_X49]G_[X M/^%/F0<\>XZEIN[V?_O@_P"%&[V?_O@_X4XZBF[AZ/_`-\'_"EW#T?_`+X/^%',NX<\>XZBF[AZ/_WP M?\*-P]'_`.^#_A1S+N/GCW'4M-W#T?\`[X/^%&X>C_\`?!_PI\R[ASQ[CJ*; MO'HW_?!_PHW#T;_O@_X4HQ_$:*X9;L\:I\;]3IZ***1`4444`%%%%`!1110`4444`%%%%`!1110 M`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`! M1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%% M%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110!__9 ` end EX-101.INS 7 fncx-20111231.xml XBRL INSTANCE DOCUMENT 0000725876 2011-07-01 2011-12-31 0000725876 2011-12-31 0000725876 2011-06-30 0000725876 2011-10-01 2011-12-31 0000725876 2010-10-01 2010-12-31 0000725876 2010-07-01 2010-12-31 0000725876 us-gaap:CommonStockMember 2010-07-01 2011-06-30 0000725876 us-gaap:CommonStockMember 2011-07-01 2011-12-31 0000725876 us-gaap:CommonStockMember 2010-06-30 0000725876 us-gaap:CommonStockMember 2011-06-30 0000725876 us-gaap:CommonStockMember 2011-12-31 0000725876 us-gaap:AdditionalPaidInCapitalMember 2010-07-01 2011-06-30 0000725876 us-gaap:AdditionalPaidInCapitalMember 2011-07-01 2011-12-31 0000725876 us-gaap:AdditionalPaidInCapitalMember 2010-06-30 0000725876 us-gaap:AdditionalPaidInCapitalMember 2011-06-30 0000725876 us-gaap:AdditionalPaidInCapitalMember 2011-12-31 0000725876 us-gaap:RetainedEarningsMember 2010-07-01 2011-06-30 0000725876 us-gaap:RetainedEarningsMember 2011-07-01 2011-12-31 0000725876 us-gaap:RetainedEarningsMember 2010-06-30 0000725876 us-gaap:RetainedEarningsMember 2011-06-30 0000725876 us-gaap:RetainedEarningsMember 2011-12-31 0000725876 2010-07-01 2011-06-30 0000725876 2010-06-30 0000725876 2012-02-14 iso4217:USD xbrli:shares iso4217:USD xbrli:shares FUNCTION (X) INC. 0000725876 10-Q 2011-12-31 false --06-30 No No Yes Smaller Reporting Company Q2 2012 17410000 3794000 0 258000 46000 1018000 29000 18686000 3869000 695000 695000 1347000 1511000 3453000 317000 1457000 79000 9013000 0 37666000 6471000 1901000 1105000 51000 49000 5258000 1154000 865000 891000 1176000 342000 7299000 2387000 113244000 36416000 -83030000 -32471000 30367000 4084000 4000 139000 153000 12481000 36416000 113244000 -12563000 -32471000 -83030000 -78000 37666000 6471000 0.001 0.001 1000000 1000000 0 0 0 0 0.001 0.001 300000000 300000000 149417062 134941797 149417062 134941797 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;<b>1.&#160; Basis of Presentation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On February 24, 2011, the Company changed its year-end from December 31 to June 30. The financial statements for the fiscal year ended June 30, 2011 and June 30, 2010 and for the three and six months ended December 31, 2011 and 2010 reflect the results of operations of Function(x) Inc. and its consolidated subsidiaries (collectively, the &#147;Company&#148;), each a Delaware corporation. The financial information in this report for the three and six months ended December 31, 2011 and 2010 have not been audited, but in the opinion of management all adjustments (which include normal recurring adjustments) necessary for a fair presentation have been made. The operating results for the three and six months ended December 30, 2011 and 2010 are not necessarily indicative of the results for the full year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The financial statements included herein should be read in conjunction with the financial statements and notes included in the Company&#146;s Annual Report on Form 10-K for the fiscal year ended June 30, 2011.&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>2.&#160; Organization and Background</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Formation and Former Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company was incorporated in Delaware in July 1994 and had no operating business or full-time employees from December 1996 to 2000, when it acquired all of the outstanding Common Stock of Oaktree Systems, Inc. (&#147;Oaktree&#148;).&#160;&#160;Through Oaktree, the Company provided cost effective marketing solutions to organizations needing sophisticated information management tools.&#160;&#160;In December 2007, Marketing Data, Inc. acquired an 80% interest in Oaktree for $1 and the Company&#146;s ownership interest in Oaktree was reduced to 20% of Oaktree&#146;s outstanding Common Stock.&#160;&#160; On October 24, 2010, Oaktree repurchased the Company&#146;s remaining 20% interest in Oaktree for $0.10.&#160;&#160;As a result, Marketing Data, Inc. owned 100% of the outstanding Common Stock of Oaktree.&#160;&#160;&#160;After the disposition of the Company&#146;s interest in Oaktree and prior to the Recapitalization, the Company was not active and had no operating business.&#160;&#160;After the disposition of the Oaktree interest, the Company began to explore the redeployment of its existing assets by identifying and merging with or investing in one or more operating businesses.&#160;&#160;The Board of Directors approved the Recapitalization effecting such change.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>The Recapitalization</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As previously disclosed, on February 7, 2011, Function(x) Inc. (formerly Gateway Industries, Inc., the &#147;Company&#148;) entered into the Agreement and Plan of Recapitalization (the &#147;Recapitalization Agreement&#148;) by and among the Company, Sillerman Investment Company LLC, a Delaware limited liability company (&#147;Sillerman&#148;), and EMH Howard LLC, a New York limited liability company (&#147;EMH Howard&#148;).&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As part of the Recapitalization, the Company effectuated a 1 for 10 reverse split of its issued and outstanding common stock (the &#147;Reverse Split&#148;).&#160;The Reverse Split became effective on February 16, 2011.&#160;Under the terms of the Reverse Split, each share of common stock, issued and outstanding as of such effective date, was automatically reclassified and changed into one-tenth of one share of common stock, without any action by the stockholder.&#160;Fractional shares were rounded up to the nearest whole share.&#160;&#160;All share and per share amounts have been restated to reflect the Reverse Split.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company conducts its business under the name Function(x) Inc., with the ticker symbol FNCX.&#160;&#160;The Company has three wholly-owned subsidiaries, Project Oda, Inc., Viggle Inc., and Loyalize, Inc (formerly known as Fn(x)I Holding Corporation), each a Delaware corporation, and a majority-owned subsidiary, TIPPT Media, Inc., a Delaware corporation, which has its financial information consolidated with Function(x) Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>The Company&#146;s New Line of Business</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Function(x) started a new line of business upon completion of the Recapitalization.&#160;&#160;The Company&#146;s business is a loyalty program that rewards users for watching television and is built on the simple concept:&#160;&#160;Watch TV. Earn Rewards.&#160;&#160;The business, which operates under the name &#145;Viggle,&#146; is a loyalty program that rewards our users for watching television.&#160;&#160;Users receive points for checking in to and interacting with their favorite TV shows and can then redeem these points for real items such as movie tickets, music and gift cards.&#160;&#160;We plan to generate revenue through advertising and the sale of merchandise related to the TV shows and other entertainment viewed by users that would appear in users&#146; mobile devices through the use of the application.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>&#160;</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Going Concern</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company is unlikely to pay dividends or generate significant revenue or earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders and the ability of the Company to obtain necessary equity or debt financing to continue development of its new business and to generate revenue. Management intends to raise additional funds through equity and/or debt offerings until sustainable revenues are developed. There is no assurance such equity and/or debt offerings will be successful or that development of the new business will be successful. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>3.&#160; Summary of Significant Accounting Policies</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Change of Fiscal Year:&#160;&#160;</i></b>On February 24, 2011, the Board of Directors of the Company approved a change to the Company's fiscal year end from December 31 to June 30.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Cash and Cash Equivalents and Restricted Cash</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company considers all highly liquid securities purchased with remaining maturities of 90 days or less to be cash equivalents.&#160;&#160;Cash equivalents are stated at cost which approximates market value and primarily consists of money market funds that are readily convertible into cash.&#160;&#160;Restricted cash comprises amounts held in deposits that were required as collateral under the lease of office space.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.&#160;&#160;These estimates include, among others, fair value of financial assets and liabilities, net realizable values on long-lived assets, certain accrued expense accounts, and estimates related to stock-based compensation.&#160;&#160;Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Fair Value of Financial Instruments</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, other receivables, accounts payable, deferred revenue, and other current liabilities approximate fair value because of the immediate or short-term maturity of these financial instruments.&#160;&#160;The Company&#146;s debt approximates fair value as current borrowing rates for the same or similar issues are the same as those that were given to the Company at the issuance of its debt.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Equipment</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Equipment (consisting of computers, software, furniture and fixtures) is recorded at historical cost and is depreciated using the straight-line method over their estimated useful lives.&#160;&#160;The useful life and depreciation method are reviewed periodically to ensure that the depreciation method and period are consistent with the anticipated pattern of future economic benefits.&#160;&#160;Expenditures for maintenance and repairs are charged to operations as incurred while renewals and betterments are capitalized.&#160;&#160;Gains and losses on disposals are included in the results of operations.&#160;&#160;Equipment is being depreciated over a useful life of three years.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Impairment of Long-Lived Assets</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company applies the provisions of Accounting Standards Codification (&#147;ASC&#148;) Topic 360, &#147;Property, Plant, and Equipment&#148;, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets.&#160;&#160;ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets&#146; carrying amounts.&#160;&#160;In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets.&#160;&#160;Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal.&#160;&#160;Based on its review, the Company believes that as of December 31, 2011, there was no impairment of its long-lived assets.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company, through its acquisition of the assets of WatchPoints, purchased certain intellectual property (trademark applications, patent applications, and domain names).&#160;&#160;This acquisition has been deemed to be a defensive acquisition and the fair value of the intellectual property acquired of $4,209 is being amortized over the estimated useful life of the Company&#146;s Viggle software of three years on a straight-line basis.&#160;&#160;Amortization expense of the intellectual property for the three and six months ended December 31, 2011 was $350.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company, through its acquisition of a 65% common stock interest in TIPPT, acquired identifiable intangible assets valued at $4,628.&#160;&#160;As of December 31, 2011, no impairment has been recorded.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company, through its acquisition of the assets of Loyalize on December 31, 2011, purchased certain intellectual property (trademarks, patent applications, domain names) and recorded goodwill.&#160;&#160;As of December 31, 2011, the fair value of the intellectual property and goodwill are $526 and $3,015, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Internal Use Software</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company recorded $1,842 of capitalized software as part of the Loyalize acquisition as of December 31, 2011.&#160;&#160;Once revenue producing activities commence, the Company will amortize the costs of the software on a straight-line basis or appropriate usage basis over the estimated useful life of the software.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company is in the application development stage of its internal use computer software and, appropriately, certain costs have been capitalized in the amounts of $1,611 and $317 as of December 31, 2011 and June 30, 2011, respectively, in accordance with ASC 350-40.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Marketing</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Marketing costs are expensed as incurred.&#160;&#160;Marketing expense for the Company for the three and six months ended December 31, 2011 was $820 and $1,723, respectively, and for the three and six months ended December 31, 2010 was $0.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Income Taxes</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company uses the liability method of accounting for income taxes as set forth in ASC 740, <i>Income Taxes</i>.&#160;&#160;Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse.&#160;&#160;A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.&#160;&#160;We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date.&#160;&#160;In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.&#160;&#160;For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Stock-Based Compensation</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company accounts for stock-based compensation in accordance with ASC 718, <i>Compensation &#150; Stock Compensation</i>.&#160;&#160;Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period.&#160;&#160;The Company uses the Black-Scholes option pricing model to determine the fair value of stock options and warrants issued.&#160;&#160;Stock-based awards issued to date are comprised of both restricted stock awards (RSUs) and employee stock options.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recently Issued Accounting Pronouncements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In January 2010, the FASB issued ASU No. 2010-06, <i>Improving Disclosures about Fair Value Measurements</i>, which requires additional disclosures about the amounts of and reasons for significant transfers in and out of Level 1 and Level 2 fair value measurements.&#160;&#160;This standard also clarifies existing disclosure requirements related to the level of disaggregation of fair value measurements for each class of assets and liabilities and disclosures about inputs and valuation techniques used to measure fair value for both recurring and non-recurring Level 2 and Level 3 measurements.&#160;&#160;Since this new accounting standard only required additional disclosure, the adoption of the standard in the first quarter of 2010 did not impact the Company&#146;s consolidated financial statements.&#160;&#160;Additionally, effective for interim and annual periods beginning after December 15, 2010, this standard will require additional disclosure and require an entity to present disaggregated information about activity in Level 3 fair value measurements on a gross basis, rather than one net amount.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In May 2011, the Financial Accounting Standards Board (FASB) released ASU 2011-04 &#147;Fair Value Measurement&#148;, which amends ASC 820 &#147;Fair Value Measurements and Disclosures&#148;. This standard will be effective beginning in the first calendar quarter of 2012 and the Company is in the process of assessing the impact of this standard on the Company&#146;s Consolidated Financial Statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In May 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-05, Comprehensive Income: Presentation of Comprehensive Income.&#160;&#160;The ASU amends FASB Codification Topic 220, Comprehensive Income, to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.&#160;&#160;ASU 2011-05 is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2011, and early adoption is permitted.&#160;&#160;The adoption of this standard will not have an impact on the Company&#146;s financial statements.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>4.&#160;&#160;Basis of Consolidation</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The consolidated statements include the accounts of Function(x) Inc., our wholly-owned subsidiaries and our majority-owned subsidiary.&#160;&#160;All intercompany transactions and balances have been eliminated.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>5.&#160;&#160;Acquisitions</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>TIPPT Media Inc.</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On December 23, 2011, the Company obtained a sixty-five (65%) percent ownership interest in TIPPT Media Inc., a Delaware corporation (&#147;TIPPT&#148;), which will sell coupons and/or discount codes on behalf of third parties by engaging individuals with a public profile to promote products via internet-based social networking and microblogging websites and other similar internet-based methods of electronic communications.&#160;&#160;&#160;In consideration for its investment in TIPPT, the Company paid $2,000 in cash, forgave the repayment of a $250 promissory note owed to the Company by TIPPT LLC, a Delaware limited liability company and the minority stockholder of TIPPT, and agreed to issue a warrant to purchase 1 million shares of the Company&#146;s common stock at an exercise price equal to 115% of the 20-day trading average of the Company&#146;s common stock if certain performance conditions are met within four months of the closing of the transaction.&#160;&#160;The Company deems it probable that these performance conditions will be met.&#160; The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.&#160; The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.&#160; The warrant value will be marked to market until the warrants are earned.&#160; At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidated Statement of Operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><br /> In connection with the transaction, the Company entered into a five-year Line of Credit Agreement, pursuant to which the Company may provide advances to TIPPT to finance its working capital obligations, in an aggregate principal amount not to exceed $20,000, with an interest rate not to exceed four percent (4%) per annum.&#160;&#160;The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc. owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.&#160;&#160;The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.&#160;&#160;In addition, the Company entered into a Stockholders Agreement with TIPPT LLC regarding, among other things, restrictions on the transfer of shares in TIPPT and the potential exchange under certain circumstances of all or a portion of the 35% interest in TIPPT held by TIPPT LLC into the Company&#146;s common stock.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company determined that immediately before the transaction , the activities of TIPPT did not constitute a business.&#160;&#160;Therefore, the Company accounted for the TIPPT transaction as an asset acquisition in accordance with ASC 350, <i>Intangibles &#150; Goodwill and Other</i>.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>TIPPT Purchase Price Allocation</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The total estimated purchase price for the TIPPT assets is composed of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 70%">Cash</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">2,000</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Forgiveness Promissory Note</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">250</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 1pt">Fair Value of Common Stock Warrant</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">2,378</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 2.5pt">Total Purchase Price</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">4,628</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The purchase price has been allocated to the assets acquired (identifiable intangible assets) as of the closing date of December 23, 2011 based on their estimated fair values.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Details of the estimated fair values of assets acquired of TIPPT Media Inc. information available at the date of preparation of the financial statements are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Assets acquired:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 70%; padding-bottom: 2.5pt">Intellectual Property Contracts</td><td style="width: 10%; padding-bottom: 2.5pt">&#160;</td> <td style="width: 1%; border-bottom: Black 2.5pt double; text-align: left">$</td><td style="width: 18%; border-bottom: Black 2.5pt double; text-align: right">4,628</td><td style="width: 1%; padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company has included the operating results of TIPPT Media, Inc. in its consolidated financial statements since the date of acquisition.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Loyalize</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On December 31, 2011, in furtherance of its business plan, the Company, through a newly created wholly owned subsidiary, FN(x) I Holding Corporation,&#160;&#160;now known as Loyalize Inc (&#147;FN(x)I&#148; or &#147;Loyalize&#148;), purchased from Trusted Opinion Inc. (&#147;Trusted Opinion&#148;), substantially all of its assets, including certain intellectual property and other assets relating to the &#147;Loyalize&#148; business owned by Trusted Opinion, pursuant to an asset purchase agreement executed by the Company and FN(x) I on such date (the &#147;Asset Purchase Agreement&#148;) .&#160;&#160;In consideration for its purchase of the such assets, the Company agreed to pay Trusted Opinion $3,000 in cash and agreed to deliver 275,038 of the Company&#146;s common shares as follows:&#160;&#160;65,254 shares delivered directly to Seller within three business days of delivery of the financial statements and 209,784 shares (the &#147;Escrowed Shares&#148;) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.&#160;&#160;The Company valued the 275,038 common shares as of the date of closing at $1,719 based on the $6.25 per share closing price of its common stock on the date of closing.&#160;&#160;In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, by which $1,839 exceeds the calculated value (computed based on the average closing price of the Company&#146;s common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at the Company&#146;s option.&#160;&#160;Such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding.&#160;&#160;The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><i>Loyalize Purchase Price Allocation</i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company accounted for the purchase of Loyalize using the acquisition method, and accordingly the consideration paid has been allocated on a preliminary basis to the fair value of assets acquired and liabilities assumed based on management&#146;s best estimates of fair value, taking into account all relevant information available to the time these consolidated financial statements were prepared.&#160;&#160;The Company expects that the actual amounts for each of the fair values of these assets and liabilities acquired will vary for the amounts presented below and that such variation may be significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The total estimated purchase price is composed of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 70%">Cash</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">3,185</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Fair Value of Common Stock</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,719</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 1pt">Fair Value of Common Stock Guarantee</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">120</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 2.5pt">Total Initial Purchase Price</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">5,024</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Details of the estimated fair values of assets acquired and liabilities assumed from Trusted Opinion are based on information available at the date of preparation of the financial statements, and are as follows:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Assets acquired:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 70%">Other Receivable</td><td style="width: 10%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">92</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Equipment</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">33</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Intellectual Property</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">526</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Capitalized Software</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">1,842</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 1pt">Goodwill</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">&#160;</td><td style="border-bottom: Black 1pt solid; text-align: right">3,015</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 1pt">&#160;</td><td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: Black 1pt solid; text-align: left">$</td><td style="border-bottom: Black 1pt solid; text-align: right">5,508</td><td style="padding-bottom: 1pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Less liabilities assumed:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 70%; text-align: justify; padding-bottom: 1pt; text-indent: 3.75pc">Deferred Revenue</td><td style="width: 10%; padding-bottom: 1pt">&#160;</td> <td style="width: 1%; border-bottom: Black 1pt solid; text-align: left">$</td><td style="width: 18%; border-bottom: Black 1pt solid; text-align: right">(484</td><td style="width: 1%; padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>&#160;</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">&#160;</td><td style="text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="padding-bottom: 2.5pt">Net assets acquired</td><td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">5,024</td><td style="padding-bottom: 2.5pt; text-align: left">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The actual adjustments that the Company will ultimately make in finalizing the allocation of the purchase price of Trusted Opinion to the fair value of the net assets acquired at December 31, 2011 will depend on a number of factors, including additional information available at such time.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table presents the unaudited pro forma results of the Company for the three and six months ended December 31, 2011 as if the Loyalize acquisition occurred on July 1, 2010. These results are not intended to reflect the actual operations of the Company had the acquisition occurred on July 1, 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellpadding="0" cellspacing="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td style="text-align: center">&#160;</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="7" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">Three Months Ended December 31</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="7" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">Six Months Ended <br /> December 31</td></tr> <tr style="vertical-align: bottom"> <td style="font-size: 8pt; font-weight: bold; text-align: center">&#160;</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2011</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2010</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2011</td><td style="font-size: 8pt; font-weight: bold; padding-bottom: 1pt">&#160;</td> <td colspan="3" style="font-size: 8pt; font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2010</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td style="width: 40%">Revenue</td><td style="width: 3%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">1</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 3%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 10%; text-align: right">&#151;&#160;&#160;</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 3%">&#160;</td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">6</td><td style="width: 1%; text-align: left">&#160;</td><td style="width: 3%">&#160;</td> <td style="width: 1%; text-align: left">&#160;</td><td style="width: 10%; text-align: right">1</td><td style="width: 1%; text-align: left">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Operating (Loss)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(16,842</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(704</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(52,027</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(992</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: transparent"> <td>Loss Per Share (basic and diluted)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(0.12</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(1.44</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(0.37</td><td style="text-align: left">)</td><td>&#160;</td> <td style="text-align: left">&#160;</td><td style="text-align: right">(1.78</td><td style="text-align: left">)</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>6.&#160;&#160;Equipment</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Equipment consists of the following:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 12pt; font-weight: bold; text-align: center"><font style="font-size: 8pt"><b>December 31, 2011</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-size: 12pt; font-weight: bold"><font style="font-size: 8pt">&#160;</font></td> <td style="padding-bottom: 1pt; font-size: 12pt; font-weight: bold"><font style="font-size: 8pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 12pt; font-weight: bold; text-align: center"><font style="font-size: 8pt"><b>June 30, 2011</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%">Leasehold Improvements</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 9%; text-align: right">854</td> <td nowrap="nowrap" style="width: 1%">&#160;</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">$</td> <td style="width: 9%; text-align: right">---</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Furniture and Fixtures</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">208</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">9</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Computer Equipment</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">370</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">60</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Software</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">88</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">14</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">1,520</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">83</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">Accumulated Depreciation</td> <td style="padding-bottom: 1pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">(63</td> <td nowrap="nowrap" style="padding-bottom: 1pt">)</td> <td style="padding-bottom: 1pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">(4</td> <td nowrap="nowrap" style="padding-bottom: 1pt">)</td></tr> <tr style="vertical-align: bottom"> <td>Equipment, net</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">1,457</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">79</td> <td nowrap="nowrap">&#160;</td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>7. Loans Payable</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company financed the purchase of a 6.25% fractional interest in a G-IV jet.&#160;&#160;The financing of $940 provides for interest at the rate of 6% per annum, monthly payments of $9 and a balloon payment at maturity in 5 years of $661.&#160;&#160;Payments on this debt during the period ended December 31, 2011 and June 30, 2011 were $26 and $0, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>8. Commitments and Contingencies</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the acquisition of 65% of the common shares in TIPPT Media, Inc. on December 23, 2011, the Company agreed to provide TIPPT Media, Inc. a credit facility of $20,000, with interest to accrue at the rate of four percent (4%) per annum and be payable at its maturity in 5 years (the &#147;TIPPT Loan&#148;).&#160;&#160;The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.&#160;&#160;&#160;The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.&#160;&#160;(See Note 5, &#147;<i>Acquisitions</i>&#148;). As of December 31, 2011, no funds had been drawn by TIPPT Media, Inc. under the TIPPT Loan.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the purchase from Trusted Opinion Inc. of the Loyalize assets, as described in Note 5, &#147;<i>Acquisitions&#148;</i>, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (computed based on the average closing price of its common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at Buyer&#146;s election, provided that such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding and the additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">There are no lawsuits or claims pending against the Company.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>9. Stockholders&#146; Equity (Deficit)</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As of December 31, 2011 and June 30, 2011, there were 300,000,000 shares of authorized common stock and 149,417,062 and 134,941,797 shares of common stock issued and outstanding, respectively. Except as otherwise provided by Delaware law, the holders of our common stock are entitled to one vote per share on all matters to be voted upon by the stockholders.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company&#146;s Board of Directors is authorized to issue 1,000,000 shares of preferred stock, par value $0.001 per share. We may issue shares of preferred stock in one or more series as may be determined by our Board of Directors, who may establish the designation and number of shares of any series, and may determine, alter or revoke the rights, preferences, privileges and restrictions pertaining to any wholly unissued series (but not below the number of shares of that series then outstanding).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On August 25, 2011, the Company completed the placement of 14,000,000 units (the &#147;Units&#148;).&#160;&#160;Each Unit consisted of (i) one (1) share of common stock, $0.001 par value per share of the Company and (ii) one (1) detachable three (3) year warrant to purchase one (1) share of common stock of the Company with an exercise price of $4.00 per warrant share, at a purchase price of $2.50 per Unit for an aggregate purchase price of $35,000 to accredited and institutional investors.&#160;&#160;The Units issued in such placement were exempt from registration under the Securities Act of 1933, as amended (the &#147;Securities Act&#148;), pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.&#160;&#160;Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.&#160;&#160;The net proceeds of the offering, $35,000, are to be used for general corporate purposes, including marketing and product development.&#160;&#160;The three-year warrants are callable by the Company after February 26, 2012 if a registration statement for the resale of the shares of common stock issuable upon exercise of the warrants has been declared effective for 30 days and the closing bid price of such shares equals at least $4.00 per share for a period of at least 20 consecutive trading days after effectiveness of such registration statement.&#160;&#160;Tejas Securities Group, Inc. (&#147;Tejas&#148;) acted as one of the placement agents in connection with the offering.&#160;&#160;Tejas received 285 Units in the offering and also received as compensation (in addition to cash commission paid) a five-year non-callable warrant for 540,000 common shares at $2.50 per share and 100,000 warrants on the same basis as the investors.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As a result of Sillerman Investment Company, LLC&#146;s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value (based upon the traded value of the stock at the time) in excess of the price paid.&#160;&#160;This resulted in a non-cash compensation charge of $19,456.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the September 29, 2011 acquisition of the WatchPoints assets owned by Mobile Messaging Systems LLC, the Company issued 200,000 shares of the Company&#146;s common stock with a fair value of $8.00 per share to Mobile Messaging Systems LLC.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the December 31, 2011 purchase of the Loyalize business, the Company agreed to deliver 275,038 shares of the Company&#146;s common stock.&#160;&#160;The shares were offered and sold as a private placement and exempt from registration under the Securities Act, pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.&#160;&#160;Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.&#160;&#160; The 275,038 shares of Company common stock are to be delivered as follows:&#160;&#160;65,254 shares delivered directly to Trusted Opinion within three business days of delivery of the financial statements of the acquired business and 209,784 shares (the &#147;Escrowed Shares&#148;) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.&#160;&#160;The Company valued the 275,038 shares of the Company&#146;s common stock as of the date of closing at $1,719 based on the $6.25 closing price of its common stock on the date of acquisition.&#160;&#160;In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (based on the average closing price of the Company&#146;s common stock during the 20 days prior to December 31, 2012) of the 275,038 shares of the Company&#146;s common stock on December 31, 2012, either in cash or in shares of the Company&#146;s common stock, at FN(x) I&#146;s election.&#160;&#160;Such additional consideration shall not be payable until claims which remain subject to determination and are secured by all the Escrowed Shares are no longer outstanding.&#160;&#160;The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>10.</b> <b>Share-Based Payments</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Equity Incentive Plan</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The 2011 Executive Incentive Plan (the &#34;Plan&#34;) of the Company was approved on February 21, 2011 by the written consent of the holder of a majority of the Company's outstanding common stock. The Plan provides the Company the ability to grant to any officer, director, employee, consultant or other person who provides services to the Company or any related entity, options, stock appreciation rights, restricted stock awards, dividend equivalents and other stock-based awards and performance awards, provided that only employees are entitled to receive incentive stock options in accordance with IRS guidelines. The Company reserved 30,000,000 shares of common stock for delivery under the Plan.&#160;&#160;Pursuant to the Executive Incentive Plan and the employment agreements, between February 15, 2011 and December 31, 2011 the Compensation Committee of the Company&#146;s Board of Directors authorized the grants of restricted stock and stock options described below.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Restricted Stock</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The per share fair value of RSUs granted with service conditions was determined on the date of grant using the fair market value of the shares on that date and is recognized as an expense over the requisite service period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%"> <tr style="vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 8">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 8"><b>Date of Grant</b></font></p></td> <td style="font: bold 12pt Times New Roman, Times, Serif; padding-bottom: 1pt"><font style="font-size: 8">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid"><p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font-size: 8">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 8"><b>Common Shares</b></font></p></td> <td nowrap="nowrap" style="font: bold 12pt Times New Roman, Times, Serif; padding-bottom: 1pt"><font style="font-size: 8">&#160;</font></td> <td style="font: bold 12pt Times New Roman, Times, Serif; padding-bottom: 1pt"><font style="font-size: 8">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid; font: bold 12pt Times New Roman, Times, Serif; text-align: center"><font style="font-size: 8pt"><b>Aggregate Fair Value on Date of Grant</b></font></td> <td nowrap="nowrap" style="font: bold 12pt Times New Roman, Times, Serif; padding-bottom: 1pt"><font style="font-size: 8">&#160;</font></td> <td style="font: bold 12pt Times New Roman, Times, Serif; padding-bottom: 1pt"><font style="font-size: 8">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid"><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 8"><b>Weighted Average</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 8"><b>Grant Date Fair Valu</b></font><b>e</b></p></td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="font: 10pt Times New Roman, Times, Serif">Fourteen (14) Executives</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: center">Various</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">8,540,000</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">$</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">141,896</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 10pt Times New Roman, Times, Serif">$</td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: right">16.62</td> <td nowrap="nowrap" style="font: 10pt Times New Roman, Times, Serif">&#160;</td></tr> <tr> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The total compensation was $8,594 and $16,972 for the three and six months ended December 31, 2011.&#160;&#160;There were no such expenses for the three and six months ended December 31, 2010.&#160;&#160;No shares actually vested.&#160;&#160;As of December 31, 2011, there was $114,037 in total unrecognized share-based compensation costs.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Stock Options</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table summarizes the Company&#146;s stock option activity for the six months ended December 31, 2011:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt; font-weight: bold; text-align: right">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 12pt; font-weight: bold; text-align: center"><font style="font-size: 8"><b>Number of Options</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 88%">Outstanding at June 30, 2011</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">0</td> <td nowrap="nowrap" style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Granted</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">5,086,875</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Exercised</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">0</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">Forfeited and cancelled</td> <td style="padding-bottom: 1pt; text-align: right">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">0</td> <td nowrap="nowrap" style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Outstanding at December 31, 2011</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">5,086,875</td> <td nowrap="nowrap">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company is accounting for these options at fair market value of the options on the date of grant, with the value being recognized over the requisite service period.&#160;&#160;No shares were vested as of December 31, 2011.&#160;&#160;The fair value of each option award is estimated using a Black-Scholes option valuation model.&#160;&#160;Expected volatility is based on the historical volatility of the price of comparable companies&#146; stock.&#160;&#160;The risk-free interest rate is based on U.S. Treasury issues with a term equal to the expected life of the option.&#160;&#160;The Company uses historical data to estimate expected dividend yield, expected life and forfeiture rates.&#160;&#160;Options generally have an expiration&#160;&#160;of 10 years and vest over a period of 3 or 4 years.&#160;&#160;The fair value of the options granted during the three and six months ended December 31, 2011 (none were granted in 2010) was estimated based on the following weighted average assumptions:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt; font-size: 12pt; font-weight: bold">&#160;</td> <td colspan="2" style="border-bottom: black 1pt solid; font-size: 12pt; font-weight: bold; text-align: center"><font style="font-size: 9pt"><b>Three Months Ended December 31, 2011</b></font></td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-size: 12pt; font-weight: bold"><font style="font-size: 9pt">&#160;</font></td> <td style="padding-bottom: 1pt; font-size: 12pt; font-weight: bold"><font style="font-size: 9pt">&#160;</font></td> <td colspan="2" style="border-bottom: black 1pt solid"><p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 9pt"><b>Six Months Ended</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: center"><font style="font-size: 9pt"><b>December 31, 2011</b></font></p></td> <td nowrap="nowrap" style="padding-bottom: 1pt; font-weight: bold">&#160;</td></tr> <tr style="vertical-align: bottom"> <td style="width: 76%">Expected volatility</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">60</td> <td nowrap="nowrap" style="width: 1%">%</td> <td style="width: 1%; text-align: right">&#160;</td> <td style="width: 1%">&#160;</td> <td style="width: 9%; text-align: right">60</td> <td nowrap="nowrap" style="width: 1%">%</td></tr> <tr style="vertical-align: bottom"> <td>Risk-free interest rate</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">1.17</td> <td nowrap="nowrap">%</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">1.20</td> <td nowrap="nowrap">%</td></tr> <tr style="vertical-align: bottom"> <td>Expected dividend yield</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">0</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">0</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Expected life (in years)</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">6.25</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td style="text-align: right">6.25</td> <td nowrap="nowrap">&#160;</td></tr> <tr style="vertical-align: bottom"> <td>Estimated fair value per option granted</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">3.55</td> <td nowrap="nowrap">&#160;</td> <td style="text-align: right">&#160;</td> <td>$</td> <td style="text-align: right">3.87</td> <td nowrap="nowrap">&#160;</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The total compensation expense of $1,481 and $3,412 were included in the accompanying Statement of Operations in general and administrative expenses for the three and six months ended December 31, 2011.&#160;&#160;There were no such expenses for the three and six months ended December 31, 2010.&#160;&#160;No shares actually vested during the periods and the grants provide for vesting annually in arrears over the next four years.&#160;&#160;As of December 31, 2011, there was approximately $17,640 of total unrecognized stock-based compensation cost.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On August 12, 2011, the Compensation Committee of the Board of Directors approved a stock option plan for non-management directors.&#160;&#160;Each director is to receive 250,000 non-qualified stock options for common shares of the Company under the Executive Equity Incentive Plan.&#160;&#160;The initial grant of 1,250,000 non-qualified stock options was made on August 26, 2011 with each option having an exercise price of $2.50 per share and a fair market value of $4.42.&#160;&#160;One-fourth of the grant vested on the grant date and the balance will vest pro-rata annually in arrears over the next three years, so long as the director remains in office on the vesting date.&#160;&#160;The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $348 and $1,865 as a result of the foregoing grants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On August 26, 2011, the Compensation Committee adopted a Company-wide stock option program and granted to 32 employees an aggregate of 3,545,000 non-qualified stock options.&#160;&#160;Of this total, 510,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.45 per option, 1,535,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.42 per option, and 1,500,000 were issued with an exercise price of $5.00 per share and a fair market value of $3.63 per option.&#160;&#160;The options vest over three to four years.&#160;&#160;The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $413 and $1,055, respectively, as a result of the foregoing grants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On November 16, 2011, the Compensation Committee, pursuant to such program, granted to 24 employees an aggregate of 294,375 non-qualified stock options.&#160;&#160;Of this total, 144,375 were issued with an exercise price of $5.50 per share and a fair market value of $3.10 per option, and 150,000 were issued with an exercise price of $2.50 per share and a fair market value of $3.99 per option.&#160;&#160;The options vest over three to four years.&#160;&#160;The Company has taken a compensation charge in the second quarter of approximately $79 as a result of the foregoing grants.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Warrants</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the August 25, 2011 private placement offering, the following warrants were issued:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Tejas Securities Group, Inc., as partial compensation for placement fees, was issued 540,000 five-year non-callable warrants with an exercise price of $2.50 per warrant, and 385,000 three-year warrants with an exercise price of $4.00 per warrant.&#160;&#160;Each of the warrants is exercisable for one share of the Company&#146;s common stock.&#160;&#160;The fair value of these warrants is $3,949, accounted for as a cost of raising equity.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Robert F.X. Sillerman was issued 2,560,000 three-year warrants with an exercise price of $4.00 per warrant.&#160;&#160;Each of the warrants is exercisable for one share of the Company&#146;s common stock.&#160;&#160;The fair value of these warrants is $9,216, accounted for as an expense to general and administrative expenses on the Consolidated Statement of Operations for the six months ended December 31, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the December 23, 2011 acquisition of a 65% interest in TIPPT Media, Inc., the Company has agreed to issue a warrant to TIPPT, LLC for 1 million shares of the Company&#146;s common stock to be purchased at an exercise price equal to 115% of the 20-day trading average of the Company&#146;s common stock if certain performance conditions are met within four months of December 23, 2011.&#160;&#160;The Company deems it probable that these performance conditions will be met.&#160; The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.&#160; The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.&#160; The warrant value will be marked to market until the warrants are earned.&#160; At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidat Statement of Operations.&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>11.&#160; Income Taxes</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">For the three and six months ended December 31, 2011 and 2010, the Company did not record an income tax benefit because it has incurred taxable losses and has no history of generating taxable income and therefore the Company cannot&#160; presently anticipate the realization of a tax benefit on its Net Operating Loss carryforward of $6,023. The Company has established a full valuation allowance against its deferred tax assets related to its Net Operating Loss carryforward of $6,023 as of December 31, 2011.&#160; As a result of the change in control pursuant to the Recapitalization, the utilization of the $6,023 Net Operating Loss carryforward will be substantially limited.&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company will recognize interest and penalties related to any uncertain tax positions through its income tax expense.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company may in the future become subject to federal, state and local income taxation though it has not been since its inception.&#160; The Company is not presently subject to any income tax audit in any taxing jurisdiction.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>12.&#160; Related Party Transactions</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Recapitalization Notes</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In connection with the Recapitalization, Robert F.X. Sillerman (and his spouse and entities controlled by him), and Mitchell Nelson, each executive officers of the Company, executed promissory notes in accordance with their subscription agreements for the payment of the purchase price of the shares, in the amounts of $3,242 and $10, respectively.&#160;&#160;Each note is an unsecured five-year note with interest accruing at the annual rate equal to the long-term Applicable Federal Rate in effect as of the date of the Recapitalization Agreement (which was 4.15% per annum).&#160;&#160;Mr. Nelson satisfied his note on April 1, 2011.&#160;&#160;The notes are due five years after issuance, with interest accrued at the rate of 4.15% per annum, and have been presented as a reduction of the related paid in capital in the accompanying financial statements.&#160;&#160;Interest income recorded on these notes for the three and six months ended December 31, 2011 is $35 and $70, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Shared Services Agreements</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In an effort to economize on costs and be efficient in its use of resources, the Company entered into a shared services agreement with Circle Entertainment Inc. (&#147;Circle&#148;) as of February 15, 2011, pursuant to which it shares costs for legal and administrative services in support of Mitchell J. Nelson, its General Counsel and General Counsel to Circle.&#160; The shared services agreement provides, in general, for sharing on a 50/50 basis of the applicable support provided by either company to Mr. Nelson in connection with his capacity as General Counsel, and an allocation generally based on the services provided by Mr. Nelson, which are initially estimated to be divided evenly between the companies.&#160; The Company is responsible for advancing the salary to Mr. Nelson for both companies and will be reimbursed by Circle for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).&#160; The agreement provides for the Chief Executive Officer or President of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair.&#160; The Audit Committee of each company&#146;s Board of Directors will then review and, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.&#160; Because this transaction is subject to certain rules regarding &#147;affiliate&#148; transactions, the Audit Committee and a majority of the independent members of the Company&#146;s Board of Directors have approved the shared services agreement.&#160; This is deemed to be an affiliate transaction because Mr. Sillerman is Chairman and Mr. Nelson is Executive Vice President and General Counsel of Circle.&#160; For the three and six months ended December 31, 2011, the Company billed Circle $78 and $157, respectively. The Company had no billings to Circle for the three and six months ended December 31, 2010.&#160;&#160;Such billings primarily relate to support consisting of legal and administrative services. These services are to be reviewed and, if appropriate, approved by Circle&#146;s Audit Committee and the Company&#146;s Audit Committee. We believe the balance due from Circle on December 31, 2011 was $26.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Certain Company accounting personnel may provide personal accounting services to our Executive Chairman, Robert F.X. Sillerman.&#160; To the extent that such services are rendered, Mr. Sillerman shall reimburse the Company therefor.&#160; The reimbursement for any such services shall be reviewed by the Company&#146;s Audit Committee.&#160; For the three and six months ended December 31, 2011, the Company billed Mr. Sillerman $27 and $41, respectively.&#160;&#160;The Company had no billings to Mr. Sillerman for the three and six months ended December 31, 2010.&#160;&#160;The balance due from Mr. Sillerman on December 31, 2011 was $27, which has been paid.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As part of the transaction in which the Company acquired a 65% interest in TIPPT Media on December 23, 2011, the Company entered into a shared services agreement with TIPPT Media, pursuant to which it shares costs for various administrative, financial, accounting, legal and operational services, and personnel supporting each of those areas.&#160;&#160;The shared services agreement provides, in general, for sharing of the applicable support provided to either company by such personnel, which allocation shall be calculated on a quarterly basis.&#160;&#160;The Company is generally responsible for advancing the salary to such employees and will be reimbursed by TIPPT for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).&#160; The agreement provides for a representative of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair, after which each representative will, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.&#160; As of December 31, 2011, no such services were rendered and the balance due from TIPPT on December 31, 2011 was $0.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><i>Private Placement</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Sillerman Investment Company, LLC purchased units for $11,376 in the August 25, 2011 private placement.<b>&#160;</b>As a result of Sillerman Investment Company, LLC&#146;s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value, based upon the traded value of the stock at the time, in excess of the price paid.&#160;&#160;This resulted in a non-cash compensation charge of $19,456 for the six months ended December 31, 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>13.&#160; Subsequent Events</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The Company launched its app in the Apple iTunes App Store on January 25, 2012. The approved version of the app works on Apple iOS devices such as the iPhone, iPad and iPod Touch.&#160;&#160;We have been successfully testing the app with employees of the Company as well as friends and family of our employees for several months, and although we have launched the app to the public, there is no guarantee how successful the launch will be or how effectively the technology will perform. We will continuously test the application with a goal of improving overall performance and usability.</p> <p style="margin: 0pt"></p> 3015000 0 2822000 0 484000 0 0 0 153000 139000 0 0 0 0 50654000 16724000 2000 2000 -50654000 -16724000 -2000 -2000 95000 55000 0 0 95000 55000 0 0 -50559000 -16669000 -2000 -2000 -50559000 -16669000 -2000 -2000 -19908000 -50559000 -19908000 -0.35 -0.11 0 0 149141797 149141797 419280 419280 19456000 0 3412000 0 16972000 0 573000 0 324000 0 -8966000 0 1170000 0 795000 2000 -212000 0 -897000 0 2620000 0 1393000 0 -1294000 0 -10737000 0 2250000 0 3180000 0 24000 0 33413000 0 33319000 0 70000 0 70000 13616000 0 14000 0 1719000 0 1719000 336000 0 2378000 0 120000 0 16972000 10772000 16972000 10772000 80000 80000 2529000 2529000 4000 -3419000 4000 -3419000 33413000 135000 14000 13973000 33399000 14108000 3412000 3412000 19456000 19456000 1600000 1600000 336000 336000 149417062 EX-101.SCH 8 fncx-20111231.xsd XBRL TAXONOMY EXTENSION SCHEMA 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Consolidated Balance Sheets (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Consolidated Statements of Shareholders Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - Basis of Presentation link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - Organization and Background link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - Basis of Consolidation link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - Acquisitions link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - Equipment link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - Loans Payable link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - Commitments and Contingencies link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - Stockholders’ Equity Deficit link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - Share-Based Payments link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 9 fncx-20111231_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 10 fncx-20111231_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 11 fncx-20111231_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Common Stock Statement, Equity Components [Axis] Additional Paid-In Capital Accumulated Deficit Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Cash and Cash equivalents Prepaid expenses Other receivables TOTAL CURRENT ASSETS Restricted cash Interest in corporate jet Capitalized software costs Equipment, net Intellectual property, net Goodwill TOTAL ASSETS LIABILITIES AND STOCKHOLDERS’ EQUITY Accounts payable and accrued expenses Current portion of loan payable Other current liabilities Deferred revenue TOTAL CURRENT LIABILITIES Loans payable, less current portion Other long-term liabilities TOTAL LIABILITIES COMMITMENTS AND CONTINGENCIES STOCKHOLDERS’ EQUITY: Preferred stock, $0.001 par value, authorized 1,000,000 shares, no shares issued and outstanding Common stock, $0.001 par value, authorized 300,000,000 shares, issued and outstanding 149,417,062shares as of December 31, 2011 and authorized 300,000,000 shares, issued and outstanding 134,941,797 shares as of June 30, 2011 Additional paid-in-capital Accumulated deficit TOTAL STOCKHOLDERS’ EQUITY TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY Stockholders’ Equity Preferred Stock shares par value Preferred Stock shares Authorized Preferred Stock shares Issued Preferred Stock shares Outstanding Common Stock shares par value Common Stock shares Authorized Common Stock shares Issued Common Stock shares Outstanding Consolidated Statements Of Operations Revenues General and administrative OPERATING LOSS OTHER INCOME: Interest income, net Total other income NET LOSS BEFORE INCOME TAXES Income taxes NET LOSS Net loss per common share - basic and diluted Weighted average common shares outstanding - basic and diluted Statement [Table] Statement [Line Items] Opening balance Net loss Issuance of common stock and warrants Compensation charge for fair value of common stock and warrants issued to Sillerman in connection with private placement Notes receivable from shareholders Interest income on notes receivable from shareholders Employee stock options - share based compensation Warrants issued for services Exercise of warrants Restricted - share based compensation Stock issued for watchpoints acquisition Stock issued for Loyalize acquisition Capital related to corporate jet Ending Balance Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES: Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Restricted Stock - share based compensation Employee Stock Options - share based compensation Common Stock and Warrants issued in connection with Private Placement Depreciation and Amortization Interest Receivables from Shareholders Subscriptions Increase in fair value of TIPPT Warrants Changes in operating assets and liabilities: Other Receivables Prepaid Expenses Accounts payable and accrued expenses Other liabilities Net Cash Used in Operating Activities CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of Equipment WatchPoints Acquisitions TIPPT acquisition Loyalize acquisition Capitalized Software Costs Net Cash Used in Investing Activities CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of Common Stock and Warrants for Cash Payments on Loan Net Cash from Financing Activities NET INCREASE IN CASH Cash at Beginning of Period Cash at End of Period Supplemental Cash Flow Information: Non-Cash Financing Activities: Stock Issued for Watchpoints Acquisition Cash Paid During the Year for Interest Capital related to Corporate Jet Warrants issued for TIPPT Loyalize guarantee Notes to Financial Statements Basis of Presentation Organization and Background Summary of Significant Accounting Policies Basis of Consolidation Acquisitions Equipment Loans Payable Commitments and Contingencies Stockholders’ Equity Deficit Share-Based Payments Income Taxes Related Party Transactions Subsequent Events Assets, Current Assets Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity General and Administrative Expense Operating Income (Loss) Nonoperating Income (Expense) InterestIncomeOnNotesReceivableFromShareholders Increase (Decrease) in Accounts Payable and Accrued Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Payments to Acquire Assets, Investing Activities TipptAcquisition LoyalizeAcquisition Net Cash Provided by (Used in) Investing Activities Payments for Loans Net Cash Provided by (Used in) Financing Activities EX-101.PRE 12 fncx-20111231_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 13 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary of Significant Accounting Policies
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Summary of Significant Accounting Policies

3.  Summary of Significant Accounting Policies

 

Change of Fiscal Year:  On February 24, 2011, the Board of Directors of the Company approved a change to the Company's fiscal year end from December 31 to June 30.

 

Cash and Cash Equivalents and Restricted Cash

 

The Company considers all highly liquid securities purchased with remaining maturities of 90 days or less to be cash equivalents.  Cash equivalents are stated at cost which approximates market value and primarily consists of money market funds that are readily convertible into cash.  Restricted cash comprises amounts held in deposits that were required as collateral under the lease of office space.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.  These estimates include, among others, fair value of financial assets and liabilities, net realizable values on long-lived assets, certain accrued expense accounts, and estimates related to stock-based compensation.  Actual results could differ from those estimates.

 

Fair Value of Financial Instruments

 

The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, other receivables, accounts payable, deferred revenue, and other current liabilities approximate fair value because of the immediate or short-term maturity of these financial instruments.  The Company’s debt approximates fair value as current borrowing rates for the same or similar issues are the same as those that were given to the Company at the issuance of its debt.

 

Equipment

 

Equipment (consisting of computers, software, furniture and fixtures) is recorded at historical cost and is depreciated using the straight-line method over their estimated useful lives.  The useful life and depreciation method are reviewed periodically to ensure that the depreciation method and period are consistent with the anticipated pattern of future economic benefits.  Expenditures for maintenance and repairs are charged to operations as incurred while renewals and betterments are capitalized.  Gains and losses on disposals are included in the results of operations.  Equipment is being depreciated over a useful life of three years.

 

 

Impairment of Long-Lived Assets

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) Topic 360, “Property, Plant, and Equipment”, which addresses financial accounting and reporting for the impairment or disposal of long-lived assets.  ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts.  In that event, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the long-lived assets.  Loss on long-lived assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal.  Based on its review, the Company believes that as of December 31, 2011, there was no impairment of its long-lived assets.

 

The Company, through its acquisition of the assets of WatchPoints, purchased certain intellectual property (trademark applications, patent applications, and domain names).  This acquisition has been deemed to be a defensive acquisition and the fair value of the intellectual property acquired of $4,209 is being amortized over the estimated useful life of the Company’s Viggle software of three years on a straight-line basis.  Amortization expense of the intellectual property for the three and six months ended December 31, 2011 was $350.

 

The Company, through its acquisition of a 65% common stock interest in TIPPT, acquired identifiable intangible assets valued at $4,628.  As of December 31, 2011, no impairment has been recorded.

 

The Company, through its acquisition of the assets of Loyalize on December 31, 2011, purchased certain intellectual property (trademarks, patent applications, domain names) and recorded goodwill.  As of December 31, 2011, the fair value of the intellectual property and goodwill are $526 and $3,015, respectively.

 

Internal Use Software

 

The Company recorded $1,842 of capitalized software as part of the Loyalize acquisition as of December 31, 2011.  Once revenue producing activities commence, the Company will amortize the costs of the software on a straight-line basis or appropriate usage basis over the estimated useful life of the software.

 

The Company is in the application development stage of its internal use computer software and, appropriately, certain costs have been capitalized in the amounts of $1,611 and $317 as of December 31, 2011 and June 30, 2011, respectively, in accordance with ASC 350-40.

 

Marketing

 

Marketing costs are expensed as incurred.  Marketing expense for the Company for the three and six months ended December 31, 2011 was $820 and $1,723, respectively, and for the three and six months ended December 31, 2010 was $0.

 

Income Taxes

 

The Company uses the liability method of accounting for income taxes as set forth in ASC 740, Income Taxes.  Under the liability method, deferred taxes are determined based on the temporary differences between the financial statement and tax basis of assets and liabilities using tax rates expected to be in effect during the years in which the basis differences reverse.  A valuation allowance is recorded when it is more likely than not that some of the deferred tax assets will not be realized.  We assess our income tax positions and record tax benefits for all years subject to examination based upon our evaluation of the facts, circumstances and information available at the reporting date.  In accordance with ASC 740-10, for those tax positions where there is a greater than 50% likelihood that a tax benefit will be sustained, our policy will be to record the largest amount of tax benefit that is more likely than not to be realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information.  For those income tax positions where there is less than 50% likelihood that a tax benefit will be sustained, no tax benefit will be recognized in the financial statements.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation.  Under the fair value recognition provisions of ASC 718, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period.  The Company uses the Black-Scholes option pricing model to determine the fair value of stock options and warrants issued.  Stock-based awards issued to date are comprised of both restricted stock awards (RSUs) and employee stock options.

 

Recently Issued Accounting Pronouncements

 

In January 2010, the FASB issued ASU No. 2010-06, Improving Disclosures about Fair Value Measurements, which requires additional disclosures about the amounts of and reasons for significant transfers in and out of Level 1 and Level 2 fair value measurements.  This standard also clarifies existing disclosure requirements related to the level of disaggregation of fair value measurements for each class of assets and liabilities and disclosures about inputs and valuation techniques used to measure fair value for both recurring and non-recurring Level 2 and Level 3 measurements.  Since this new accounting standard only required additional disclosure, the adoption of the standard in the first quarter of 2010 did not impact the Company’s consolidated financial statements.  Additionally, effective for interim and annual periods beginning after December 15, 2010, this standard will require additional disclosure and require an entity to present disaggregated information about activity in Level 3 fair value measurements on a gross basis, rather than one net amount.

 

In May 2011, the Financial Accounting Standards Board (FASB) released ASU 2011-04 “Fair Value Measurement”, which amends ASC 820 “Fair Value Measurements and Disclosures”. This standard will be effective beginning in the first calendar quarter of 2012 and the Company is in the process of assessing the impact of this standard on the Company’s Consolidated Financial Statements.

 

In May 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-05, Comprehensive Income: Presentation of Comprehensive Income.  The ASU amends FASB Codification Topic 220, Comprehensive Income, to require an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements.  ASU 2011-05 is effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2011, and early adoption is permitted.  The adoption of this standard will not have an impact on the Company’s financial statements.

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\U-V1D.#4S.%\V8V5B7S1E,31?.38U8U]C9#)D M,C8W9&4S,C,B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=OF%T:6]N M7V%N9%]"86-K9W)O=6YD/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U M#I%>&-E;%=O5]O9E]3:6=N:69I8V%N=%]!8V-O=6YT/"]X.DYA M;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/D%C<75I#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D5Q=6EP;65N=#PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DQO86YS7U!A>6%B;&4\+W@Z3F%M93X-"B`@("`\>#I7 M;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-T M;V-K:&]L9&5R#I.86UE/@T*("`@(#QX.E=O M#I%>&-E;%=O#I.86UE/E-H87)E0F%S961?4&%Y;65N=',\+W@Z3F%M M93X-"B`@("`\>#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E-U8G-E<75E;G1?179E;G1S/"]X.DYA;64^#0H@("`@ M/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV M95-H965T/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T* M#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O M;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^1E5.0U1)3TX@*%@I($E.0RX\2!# M96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,#'0^,3`M43QS<&%N/CPO'0^+2TP-BTS,#QS<&%N/CPO'0^3F\\2=S(%)E<&]R=&EN9R!3=&%T=7,@0W5R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ MF5D('-O9G1W87)E(&-O2P@;F5T/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$;G5M<#XY+#`Q,SQS<&%N/CPO6%B;&4@86YD(&%C8W)U960@97AP96YS97,\+W1D/@T*("`@("`@("`\ M=&0@8VQA6%B;&4\+W1D/@T*("`@("`@("`\=&0@8VQA6%B;&4L(&QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3X-"CPO:'1M M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-V1D.#4S.%\V8V5B7S1E,31?.38U M8U]C9#)D,C8W9&4S,C,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO M-3=D9#@U,SA?-F-E8E\T93$T7SDV-6-?8V0R9#(V-V1E,S(S+U=O'0O:'1M;#L@8VAA M'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^)FYB'0^)FYB'0^)FYB'0^)FYB'0^)FYB MF4@86-Q M=6ES:71I;VX\+W1D/@T*("`@("`@("`\=&0@8VQA'0^)FYB'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2`H=7-E9"!I;BD@;W!E65E(%-T M;V-K($]P=&EO;G,@+2!S:&%R92!B87-E9"!C;VUP96YS871I;VX\+W1D/@T* M("`@("`@("`\=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F4@86-Q M=6ES:71I;VX\+W1D/@T*("`@("`@("`\=&0@8VQAF5D(%-O9G1W87)E($-O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M6%L:7IE(&%C<75I6%L:7IE(&=U87)A;G1E93PO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0O:F%V87-C M3X-"B`@("`\=&%B;&4@ M8VQA6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!C:&%N9V5D(&ET65A"D@26YC+B!A;F0@:71S(&-O;G-O;&ED871E9"!S=6)S:61I M87)I97,@*&-O;&QE8W1I=F5L>2P-"G1H92`F(S$T-SM#;VUP86YY)B,Q-#@[ M*2P@96%C:"!A($1E;&%W87)E(&-O"!M;VYT:',-"F5N9&5D($1E8V5M8F5R(#,Q+"`R,#$Q(&%N9"`R,#$P M(&AA=F4@;F]T(&)E96X@875D:71E9"P@8G5T(&EN('1H92!O<&EN:6]N(&]F M(&UA;F%G96UE;G0@86QL(&%D:G5S=&UE;G1S("AW:&EC:"!I;F-L=61E(&YO M7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UEF%T:6]N(&%N9"!"86-K9W)O=6YD/"]B/CPO<#X-"@T*/'`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`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2!O9B!3 M:6=N:69I8V%N="!!8V-O=6YT:6YG(%!O;&EC:65S/"]B/CPO<#X-"@T*/'`@ M6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE2!C;VYS:61E2!L:7%U:60@2!C;VYS:7-T2!M87)K970@9G5N M9',@=&AA="!A2!C;VYV97)T:6)L92!I;G1O(&-A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE MF%B;&4@=F%L=65S(&]N(&QO;F6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE&EM871E2!A="!T:&4@:7-S=6%N8V4@;V8@:71S(&1E M8G0N/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!B96QI979E2P@=&AR M;W5G:"!I=',@86-Q=6ES:71I;VX@;V8@=&AE(&%S2`H=')A9&5M87)K(&%P<&QI8V%T:6]N28C,30V.W,@5FEG9VQE('-O9G1W87)E(&]F('1H2!F;W(@ M=&AE('1H6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6%L:7IE M(&]N#0I$96-E;6)E2X\+W`^#0H- M"CQP('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2!R96-O6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2P@:6X@86-C;W)D86YC92!W:71H($%30R`S-3`M-#`N/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'!E;G-E9"!A"!M;VYT:',@96YD960@1&5C96UB M97(@,S$L(#(P,3$@=V%S("0X,C`@86YD("0Q+#6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE&5S/"]I/CPO8CX\+W`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`R,#$Q+"!T:&4@1FEN86YC:6%L($%C8V]U;G1I;F<@4W1A M;F1A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2`R,#$Q+"!T:&4@1FEN86YC M:6%L($%C8V]U;G1I;F<@4W1A;F1A2!T;R!P2!A9&]P=&EO;B!I3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U M-V1D.#4S.%\V8V5B7S1E,31?.38U8U]C9#)D,C8W9&4S,C,-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-3=D9#@U,SA?-F-E8E\T93$T7SDV-6-? M8V0R9#(V-V1E,S(S+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2UO=VYE9"!S=6)S:61I87)I97,@86YD(&]U2UO=VYE9"!S=6)S:61I87)Y+B8C,38P.R8C,38P.T%L;"!I;G1E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$ M)VUA6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE0T*8GD@5$E04%0@3$Q#+"!A($1E;&%W87)E(&QI;6ET960@;&EA M8FEL:71Y(&-O;7!A;GD@86YD('1H92!M:6YO2!S=&]C:VAO;&1E&5R8VES92!P2!P2!I2!425!05"P@3$Q#+"!S=6)J96-T('1O(')E;&5A28C,30V.W,@8V]M;6]N('-T;V-K+CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q,"4G/B8C M,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA M;&EG;CH@;&5F="<^)#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`Q."4[('1E M>'0M86QI9VXZ(')I9VAT)SXR+#`P,#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H M.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E2!.;W1E/"]T9#X\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE M/3-$)V)O6QE/3-$)W9E6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)W=I M9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)W=I9'1H.B`W,"4[('!A9&1I;F6QE/3-$ M)W=I9'1H.B`Q,"4[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXT+#8R.#PO=&0^ M/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@<&%D9&EN9RUB;W1T;VTZ(#(N-7!T M.R!T97AT+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CPO='(^#0H\+W1A8FQE M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E2!H87,@:6YC;'5D960@=&AE(&]P M97)A=&EN9R!R97-U;'1S(&]F(%1)4%!4($UE9&EA+"!);F,N#0II;B!I=',@ M8V]N6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UEF4\+VD^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-EF4@26YC("@F(S$T-SM&3BAX*4DF M(S$T.#L-"F]R("8C,30W.TQO>6%L:7IE)B,Q-#@[*2P@<'5R8VAA2!A9W)E960@=&\@<&%Y(%1R=7-T M960@3W!I;FEO;B`D,RPP,#`@:6X@8V%S:"!A;F0-"F%G2!T;R!396QL97(-"G=I=&AI;B!T:')E92!B=7-I;F5S M7,@;V8@8VQO2!,3$,L(&%S(&5S8W)O=R!A9V5N="P@=&\@8F4@:&5L M9"!U;G1I;"!$96-E;6)E<@T*,S$L(#(P,3(@=&\@2!4&-E961S M('1H92!C86QC=6QA=&5D#0IV86QU92`H8V]M<'5T960@8F%S960@;VX@=&AE M(&%V97)A9V4@8VQO28C,30V.W,@ M8V]M;6]N('-H87)E7,@<')I;W(@=&\@1&5C M96UB97(@,S$L#0HR,#$R*2!O9B!T:&4@,C6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%L:7IE M(%!U2!A8V-O=6YT960@9F]R('1H92!P=7)C:&%S92!O9B!, M;WEA;&EZ92!U2!F;W(@=&AE(&%M;W5N=',@<')E0T*8F4@6QE M/3-$)W9E6QE/3-$)W=I9'1H.B`Q,"4G/B8C,38P.SPO=&0^ M#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F M="<^)#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`Q."4[('1E>'0M86QI9VXZ M(')I9VAT)SXS+#$X-3PO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@=&5X M="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)V)O M6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T M6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$ M)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)W=I9'1H.B`W,"4G/D]T:&5R(%)E8V5I=F%B;&4\+W1D/CQT M9"!S='EL93TS1"=W:61T:#H@,3`E)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT M9"!S='EL93TS1"=W:61T:#H@,3@E.R!T97AT+6%L:6=N.B!R:6=H="<^.3(\ M+W1D/CQT9"!S='EL93TS1"=W:61T:#H@,24[('1E>'0M86QI9VXZ(&QE9G0G M/B8C,38P.SPO=&0^/"]T6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXS,SPO=&0^/'1D('-T>6QE/3-$ M)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T3PO=&0^/'1D/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXU,C8\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N.B!L M969T)SXF(S$V,#L\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C M,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ+#@T M,CPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO M=&0^/"]T6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXS+#`Q-3PO=&0^/'1D('-T>6QE/3-$)W!A9&1I;F'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/"]T6QE/3-$)W!A9&1I;F6QE/3-$)W!A9&1I;F6QE/3-$)V)O M6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`Q,'!T(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H.B`W,"4[('1E>'0M M86QI9VXZ(&IU'0M:6YD M96YT.B`S+C6QE/3-$)W=I9'1H.B`Q."4[(&)O'0M86QI M9VXZ(&QE9G0G/BD\+W1D/CPO='(^#0H\='(@6QE/3-$)W9E'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S='EL93TS1"=B M;W)D97(M8F]T=&]M.B!";&%C:R`R+C5P="!D;W5B;&4[('1E>'0M86QI9VXZ M(')I9VAT)SXU+#`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`T,"4G/E)E=F5N=64\+W1D/CQT9"!S='EL93TS1"=W:61T:#H@ M,R4G/B8C,38P.SPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W=I9'1H.B`Q)3L@ M=&5X="UA;&EG;CH@;&5F="<^)#PO=&0^/'1D('-T>6QE/3-$)W=I9'1H.B`Q M,"4[('1E>'0M86QI9VXZ(')I9VAT)SXQ/"]T9#X\=&0@6QE/3-$ M)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\=&0@ M6QE/3-$)W=I9'1H.B`Q)3L@=&5X M="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\=&0@'0M86QI9VXZ(&QE9G0G/B0\+W1D/CQT9"!S='EL93TS1"=W:61T:#H@ M,3`E.R!T97AT+6%L:6=N.B!R:6=H="<^-CPO=&0^/'1D('-T>6QE/3-$)W=I M9'1H.B`Q)3L@=&5X="UA;&EG;CH@;&5F="<^)B,Q-C`[/"]T9#X\=&0@'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D M('-T>6QE/3-$)W=I9'1H.B`Q,"4[('1E>'0M86QI9VXZ(')I9VAT)SXQ/"]T M9#X\=&0@6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(')I M9VAT)SXH,"XQ,CPO=&0^/'1D('-T>6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G M/BD\+W1D/CQT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT M+6%L:6=N.B!L969T)SXF(S$V,#L\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L M:6=N.B!R:6=H="<^*#$N-#0\+W1D/CQT9"!S='EL93TS1"=T97AT+6%L:6=N M.B!L969T)SXI/"]T9#X\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/B8C,38P.SPO=&0^/'1D('-T M>6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXH,2XW.#PO=&0^/'1D('-T>6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/BD\+W1D/CPO='(^#0H\+W1A8FQE/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)VUA3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-V1D.#4S.%\V8V5B7S1E,31? M.38U8U]C9#)D,C8W9&4S,C,-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO-3=D9#@U,SA?-F-E8E\T93$T7SDV-6-?8V0R9#(V-V1E,S(S+U=O'0O:'1M;#L@ M8VAA'0^ M/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF4Z M(#$R<'0[(&9O;G0M=V5I9VAT.B!B;VQD.R!T97AT+6%L:6=N.B!C96YT97(G M/CQF;VYT('-T>6QE/3-$)V9O;G0MF4Z(#$R<'0[ M(&9O;G0M=V5I9VAT.B!B;VQD)SX\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z M(#AP="<^)B,Q-C`[/"]F;VYT/CPO=&0^#0H@("`@/'1D(&-O;'-P86X],T0R M('-T>6QE/3-$)V)OF4Z(#AP="<^/&(^2G5N M90T*("`@(#,P+"`R,#$Q/"]B/CPO9F]N=#X\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W9E6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R M('-T>6QE/3-$)W9E'1U6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR M,#@\+W1D/@T*("`@(#QT9"!N;W=R87`],T1N;W=R87`^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXY/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXS-S`\+W1D/@T*("`@(#QT9"!N;W=R87`] M,T1N;W=R87`^)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV,#PO=&0^ M#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/CPO='(^#0H\ M='(@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXX.#PO=&0^#0H@("`@ M/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=T97AT+6%L:6=N.B!R:6=H="<^)B,Q-C`[/"]T9#X-"B`@("`\=&0^ M)B,Q-C`[/"]T9#X-"B`@("`\=&0@6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)W9E M'0M86QI9VXZ(')I9VAT)SXH-C,\+W1D/@T*("`@(#QT9"!N;W=R M87`],T1N;W=R87`@6QE/3-$)W!A9&1I;F'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V)O6QE/3-$)W!A9&1I;F7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'0^/'`@ M6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!P87EM96YT M65A'1087)T7S4W9&0X-3,X7S9C96)?-&4Q-%\Y-C5C7V-D,F0R-C=D93,R,PT* M0V]N=&5N="U,;V-A=&EO;CH@9FEL93HO+R]#.B\U-V1D.#4S.%\V8V5B7S1E M,31?.38U8U]C9#)D,C8W9&4S,C,O5V]R:W-H965T'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'`@6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF4@87-S971S+"!A2!I2P@:6X@=&AE(&%M;W5N="!B>2!W M:&EC:"`D,2PX,SD@97AC965D6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!$969I8VET/&)R/CPO2!$969I8VET/"]T9#X-"B`@("`@("`@/'1D M(&-L87-S/3-$=&5X=#X\<"!S='EL93TS1"=M87)G:6XZ(#!P="<^/"]P/@T* M#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UEF5D(&-O;6UO;B!S M=&]C:R!A;F0@,30Y+#0Q-RPP-C(@86YD(#$S-"PY-#$L-SDW('-H87)E2!$96QA M=V%R92!L872!T:&4@6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5D('1O(&ES2!I2!E2!S97)I M97,L(&%N9"!M87D@9&5T97)M:6YE+"!A;'1E2!A9G1E2`R-BP@ M,C`Q,B!I9B!A(')E9VES=')A=&EO;B!S=&%T96UE;G0@9F]R('1H92!R97-A M;&4@;V8@=&AE('-H87)E&5R8VES90T*;V8@=&AE('=A7,@869T97(@969F96-T:79E;F5S65A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE28C,30V.W,@8V]M;6]N('-T;V-K('=I=&@@ M82!F86ER#0IV86QU92!O9B`D."XP,"!P97(@7-T96US($Q,0RX\+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%L:7IE#0IB=7-I;F5S2!T:&4@ M0V]M<&%N>2!I;B!A8V-O0T*;V8@=&AE(&9I;F%N M8VEA;"!S=&%T96UE;G1S(&]F('1H92!A8W%U:7)E9"!B=7-I;F5S7,@;V8@ M8VQO2!,3$,L(&%S(&5S8W)O=R!A9V5N="P@=&\@8F4@:&5L9"!U;G1I M;"!$96-E;6)E2!428C,30V.W,@8V]M;6]N('-T M;V-K(&%S(&]F('1H92!D871E(&]F(&-L;W-I;F<@870@)#$L-S$Y(&)A2!I2!W:&EC:"`D,2PX,SD@97AC965D28C,30V.W,@8V]M;6]N('-T;V-K(&1U7,@<')I;W(@=&\@1&5C96UB97(@,S$L(#(P,3(I(&]F('1H92`R M-S4L,#,X('-H87)E28C,30V.W,@8V]M;6]N('-T M;V-K(&]N($1E8V5M8F5R(#,Q+"`R,#$R+"!E:71H97(@:6X-"F-A'1E;G0@9FEN86P@8VQA:6US(&5X8V5E9"!T:&4@=F%L M=64@;V8@=&AE('-H87)E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA6UE;G1S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#X\<"!S='EL M93TS1"=M87)G:6XZ(#!P="<^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!W M87,@87!P2!T:&4@86)I;&ET>2!T;R!G65E+"!C;VYS=6QT86YT M(&]R(&]T:&5R('!E2!R96QA=&5D(&5N=&ET>2P@;W!T:6]N2!E;7!L;WEE97,@87)E(&5N=&ET;&5D('1O(')E8V5I=F4@:6YC M96YT:79E('-T;V-K(&]P=&EO;G,-"FEN(&%C8V]R9&%N8V4@=VET:"!)4E,@ M9W5I9&5L:6YE2!U;F1E6UE;G0@86=R965M96YT2`Q-2P@,C`Q,2!A;F0@1&5C96UB97(@,S$L(#(P M,3$@=&AE($-O;7!E;G-A=&EO;@T*0V]M;6ET=&5E(&]F('1H92!#;VUP86YY M)B,Q-#8[6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Q,#`E)SX- M"CQT6QE/3-$)V9O;G0M'0M86QI9VXZ(&-E;G1EF4Z(#@G/B8C,38P.SPO M9F]N=#X\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S='EL93TS1"=B;W)D M97(M8F]T=&]M.B!B;&%C:R`Q<'0@6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UEF4Z(#@G/CQB/D-O;6UO M;@T*("`@("`@("!3:&%R97,\+V(^/"]F;VYT/CPO<#X\+W1D/@T*("`@(#QT M9"!N;W=R87`],T1N;W=R87`@F4Z(#@G/B8C,38P.SPO9F]N M=#X\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B!B;VQD(#$R<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0M6QE/3-$)V)O6QE/3-$)V9O;G0M6QE/3-$)V9O;G0M6QE/3-$)V9O;G0Z(&)O M;&0@,3)P="!4:6UEF4Z(#@G/CQB/E=E:6=H=&5D#0H@("`@("`@("`@("`@("`@("`@ M("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@("`@($%V97)A M9V4\+V(^/"]F;VYT/CPO<#X-"B`@("`@("`@/'`@'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I M9VAT)SXQ-BXV,CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E"!M;VYT:',@96YD960@1&5C96UB97(@,S$L(#(P,3$N)B,Q-C`[ M)B,Q-C`[5&AE"!M;VYT:',@96YD960@1&5C96UB97(@,S$L(#(P,3`N)B,Q M-C`[)B,Q-C`[3F\-"G-H87)E2!V97-T960N)B,Q-C`[)B,Q M-C`[07,@;V8@1&5C96UB97(@,S$L(#(P,3$L('1H97)E('=A6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I M9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!C;VQS<&%N/3-$,B!S='EL93TS M1"=B;W)D97(M8F]T=&]M.B!B;&%C:R`Q<'0@'0M86QI9VXZ(&-E;G1E6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[ M/"]T9#X-"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=T97AT+6%L:6=N.B!R:6=H="<^-2PP.#8L.#6QE M/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@("`\=&0@;F]W'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@("`\=&0@;F]W6QE/3-$)W!A9&1I;F6QE/3-$ M)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'!E8W1E9"!V;VQA=&EL M:71Y(&ES(&)A2!I0T*=7-E6EE;&0L(&5X<&5C=&5D(&QI9F4@ M86YD(&9O"!M;VYT:',@96YD960@1&5C M96UB97(@,S$L(#(P,3$@*&YO;F4@=V5R92!G6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W!A M9&1I;F6QE M/3-$)W!A9&1I;F6QE/3-$)V)OF4Z(#EP="<^/&(^ M5&AR964-"B`@("!-;VYT:',@16YD960@1&5C96UB97(@,S$L(#(P,3$\+V(^ M/"]F;VYT/CPO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS M1"=P861D:6YG+6)O='1O;3H@,7!T.R!F;VYT+7-I>F4Z(#$R<'0[(&9O;G0M M=V5I9VAT.B!B;VQD)SX\9F]N="!S='EL93TS1"=F;VYT+7-I>F4Z(#EP="<^ M)B,Q-C`[/"]F;VYT/CPO=&0^#0H@("`@/'1D('-T>6QE/3-$)W!A9&1I;F6QE/3-$)V9O;G0MF4Z M(#EP="<^/&(^4VEX#0H@("`@("`@($UO;G1HF4Z(#EP="<^/&(^1&5C M96UB97(-"B`@("`@("`@,S$L(#(P,3$\+V(^/"]F;VYT/CPO<#X\+W1D/@T* M("`@(#QT9"!N;W=R87`],T1N;W=R87`@6QE/3-$)W=I9'1H.B`Q)3L@=&5X="UA;&EG;CH@ M6QE/3-$)W=I9'1H.B`Q M)2<^)B,Q-C`[/"]T9#X-"B`@("`\=&0@'0M86QI9VXZ(')I9VAT M)SXV,#PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<"!S='EL93TS1"=W M:61T:#H@,24G/B4\+W1D/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXQ+C$W/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$)W1E M>'0M86QI9VXZ(')I9VAT)SXP/"]T9#X-"B`@("`\=&0@;F]W65A M6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXV+C(U/"]T9#X-"B`@("`\=&0@ M;F]W6QE/3-$ M)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=T97AT+6%L:6=N.B!R:6=H="<^ M-BXR-3PO=&0^#0H@("`@/'1D(&YO=W)A<#TS1&YO=W)A<#XF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XD/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'!E M;G-E(&]F("0Q+#0X,2!A;F0@)#,L-#$R('=E"!M;VYT:',@96YD960@1&5C96UB97(@,S$L(#(P,3`N M)B,Q-C`[)B,Q-C`[3F\@65A M2`D,36QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!H87,@ M=&%K96X@82!C;VUP96YS871I;VX-"F-H87)G92!F;W(@=&AE('1H&EM871E;'D@)#,T."!A;F0@)#$L.#8U(&%S(&$@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE&5R8VES M92!P2`D-#$S(&%N9"`D,2PP-34L#0IR M97-P96-T:79E;'DL(&%S(&$@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M65E&5R8VES92!P&5R8VES90T*<')I8V4@;V8@ M)#(N-3`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`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE"!M;VYT M:',@96YD960@1&5C96UB97(@,S$L(#(P,3$@86YD(#(P,3`L('1H90T*0V]M M<&%N>2!D:60@;F]T(')E8V]R9"!A;B!I;F-O;64@=&%X(&)E;F5F:70@8F5C M875S92!I="!H87,@:6YC=7)R960@=&%X86)L92!L;W-S97,@86YD(&AA2!A M;G1I8VEP871E('1H92!R96%L:7IA=&EO;B!O9B!A('1A>"!B96YE9FET(&]N M(&ETF%T:6]N+`T*=&AE('5T:6QI>F%T:6]N(&]F M('1H92`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`R,#$Q('=A M2!T:&5R969O2!S=6-H('-E2!B:6QL960@37(N(%-I;&QE M2!H860@;F\@8FEL;&EN9W,@=&\@37(N(%-I;&QE2!A8W%U:7)E9"!A M(#8U)2!I;G1E2!B87-I2!I2!T;R!S=6-H(&5M<&QO>65E M2!A;F0@8F5N969I=',@*&)U="!N;W0@9F]R(&%N>2!B;VYU2!T M;R!M965T('!E2!T;R!A2!P97)F;W)M960@86YD M('1O(&1I6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE"!M;VYT:',@96YD960@ M1&5C96UB97(@,S$L(#(P,3$N/"]P/@T*#0H-"@T*/'`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` end XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization and Background
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Organization and Background

2.  Organization and Background

 

Formation and Former Business

 

The Company was incorporated in Delaware in July 1994 and had no operating business or full-time employees from December 1996 to 2000, when it acquired all of the outstanding Common Stock of Oaktree Systems, Inc. (“Oaktree”).  Through Oaktree, the Company provided cost effective marketing solutions to organizations needing sophisticated information management tools.  In December 2007, Marketing Data, Inc. acquired an 80% interest in Oaktree for $1 and the Company’s ownership interest in Oaktree was reduced to 20% of Oaktree’s outstanding Common Stock.   On October 24, 2010, Oaktree repurchased the Company’s remaining 20% interest in Oaktree for $0.10.  As a result, Marketing Data, Inc. owned 100% of the outstanding Common Stock of Oaktree.   After the disposition of the Company’s interest in Oaktree and prior to the Recapitalization, the Company was not active and had no operating business.  After the disposition of the Oaktree interest, the Company began to explore the redeployment of its existing assets by identifying and merging with or investing in one or more operating businesses.  The Board of Directors approved the Recapitalization effecting such change.

  

The Recapitalization

 

As previously disclosed, on February 7, 2011, Function(x) Inc. (formerly Gateway Industries, Inc., the “Company”) entered into the Agreement and Plan of Recapitalization (the “Recapitalization Agreement”) by and among the Company, Sillerman Investment Company LLC, a Delaware limited liability company (“Sillerman”), and EMH Howard LLC, a New York limited liability company (“EMH Howard”). 

 

As part of the Recapitalization, the Company effectuated a 1 for 10 reverse split of its issued and outstanding common stock (the “Reverse Split”). The Reverse Split became effective on February 16, 2011. Under the terms of the Reverse Split, each share of common stock, issued and outstanding as of such effective date, was automatically reclassified and changed into one-tenth of one share of common stock, without any action by the stockholder. Fractional shares were rounded up to the nearest whole share.  All share and per share amounts have been restated to reflect the Reverse Split.

 

The Company conducts its business under the name Function(x) Inc., with the ticker symbol FNCX.  The Company has three wholly-owned subsidiaries, Project Oda, Inc., Viggle Inc., and Loyalize, Inc (formerly known as Fn(x)I Holding Corporation), each a Delaware corporation, and a majority-owned subsidiary, TIPPT Media, Inc., a Delaware corporation, which has its financial information consolidated with Function(x) Inc.

 

The Company’s New Line of Business

 

Function(x) started a new line of business upon completion of the Recapitalization.  The Company’s business is a loyalty program that rewards users for watching television and is built on the simple concept:  Watch TV. Earn Rewards.  The business, which operates under the name ‘Viggle,’ is a loyalty program that rewards our users for watching television.  Users receive points for checking in to and interacting with their favorite TV shows and can then redeem these points for real items such as movie tickets, music and gift cards.  We plan to generate revenue through advertising and the sale of merchandise related to the TV shows and other entertainment viewed by users that would appear in users’ mobile devices through the use of the application.

 

Going Concern

 

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company is unlikely to pay dividends or generate significant revenue or earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders and the ability of the Company to obtain necessary equity or debt financing to continue development of its new business and to generate revenue. Management intends to raise additional funds through equity and/or debt offerings until sustainable revenues are developed. There is no assurance such equity and/or debt offerings will be successful or that development of the new business will be successful. The accompanying financial statements do not include any adjustments that might result from the outcome of these uncertainties.

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Jun. 30, 2011
ASSETS    
Cash and Cash equivalents $ 17,410 $ 3,794
Prepaid expenses 258 46
Other receivables 1,018 29
TOTAL CURRENT ASSETS 18,686 3,869
Restricted cash 695 695
Interest in corporate jet 1,347 1,511
Capitalized software costs 3,453 317
Equipment, net 1,457 79
Intellectual property, net 9,013 0
Goodwill 3,015 0
TOTAL ASSETS 37,666 6,471
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable and accrued expenses 1,901 1,105
Current portion of loan payable 51 49
Other current liabilities 2,822 0
Deferred revenue 484 0
TOTAL CURRENT LIABILITIES 5,258 1,154
Loans payable, less current portion 865 891
Other long-term liabilities 1,176 342
TOTAL LIABILITIES 7,299 2,387
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS’ EQUITY:    
Preferred stock, $0.001 par value, authorized 1,000,000 shares, no shares issued and outstanding 0 0
Common stock, $0.001 par value, authorized 300,000,000 shares, issued and outstanding 149,417,062shares as of December 31, 2011 and authorized 300,000,000 shares, issued and outstanding 134,941,797 shares as of June 30, 2011 153 139
Additional paid-in-capital 113,244 36,416
Accumulated deficit (83,030) (32,471)
TOTAL STOCKHOLDERS’ EQUITY 30,367 4,084
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 37,666 $ 6,471
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (50,559) $ (2)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Restricted Stock - share based compensation 16,972 0
Employee Stock Options - share based compensation 3,412 0
Common Stock and Warrants issued in connection with Private Placement 19,456 0
Depreciation and Amortization 573 0
Increase in fair value of TIPPT Warrants 324 0
Changes in operating assets and liabilities:    
Other Receivables (897) 0
Prepaid Expenses (212) 0
Accounts payable and accrued expenses 795 2
Other liabilities 1,170 0
Net Cash Used in Operating Activities (8,966) 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of Equipment (1,393) 0
WatchPoints Acquisitions (2,620) 0
TIPPT acquisition (2,250) 0
Loyalize acquisition (3,180) 0
Capitalized Software Costs (1,294) 0
Net Cash Used in Investing Activities (10,737) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of Common Stock and Warrants for Cash 33,413 0
Payments on Loan (24) 0
Interest income on notes receivable from shareholders (70) 0
Net Cash from Financing Activities 33,319 0
NET INCREASE IN CASH 13,616 0
Cash at Beginning of Period 3,794 0
Cash at End of Period 17,410  
Non-Cash Financing Activities:    
Stock Issued for Watchpoints Acquisition 1,600  
Stock issued for Loyalize acquisition 1,719 0
Cash Paid During the Year for Interest 14 0
Capital related to Corporate Jet 336 0
Warrants issued for TIPPT 2,378 0
Loyalize guarantee $ 120 $ 0
XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Presentation
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Basis of Presentation

 1.  Basis of Presentation

 

On February 24, 2011, the Company changed its year-end from December 31 to June 30. The financial statements for the fiscal year ended June 30, 2011 and June 30, 2010 and for the three and six months ended December 31, 2011 and 2010 reflect the results of operations of Function(x) Inc. and its consolidated subsidiaries (collectively, the “Company”), each a Delaware corporation. The financial information in this report for the three and six months ended December 31, 2011 and 2010 have not been audited, but in the opinion of management all adjustments (which include normal recurring adjustments) necessary for a fair presentation have been made. The operating results for the three and six months ended December 30, 2011 and 2010 are not necessarily indicative of the results for the full year.

 

The financial statements included herein should be read in conjunction with the financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2011. 

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2011
Jun. 30, 2011
Stockholders’ Equity    
Preferred Stock shares par value $ 0.001 $ 0.001
Preferred Stock shares Authorized 1,000,000 1,000,000
Preferred Stock shares Issued 0 0
Preferred Stock shares Outstanding 0 0
Common Stock shares par value $ 0.001 $ 0.001
Common Stock shares Authorized 300,000,000 300,000,000
Common Stock shares Issued 149,417,062 134,941,797
Common Stock shares Outstanding 149,417,062 134,941,797
XML 22 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Income Taxes
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Income Taxes

11.  Income Taxes

 

For the three and six months ended December 31, 2011 and 2010, the Company did not record an income tax benefit because it has incurred taxable losses and has no history of generating taxable income and therefore the Company cannot  presently anticipate the realization of a tax benefit on its Net Operating Loss carryforward of $6,023. The Company has established a full valuation allowance against its deferred tax assets related to its Net Operating Loss carryforward of $6,023 as of December 31, 2011.  As a result of the change in control pursuant to the Recapitalization, the utilization of the $6,023 Net Operating Loss carryforward will be substantially limited. 

 

The Company will recognize interest and penalties related to any uncertain tax positions through its income tax expense.

 

The Company may in the future become subject to federal, state and local income taxation though it has not been since its inception.  The Company is not presently subject to any income tax audit in any taxing jurisdiction.

XML 23 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
6 Months Ended
Dec. 31, 2011
Feb. 14, 2012
Document And Entity Information    
Entity Registrant Name FUNCTION (X) INC.  
Entity Central Index Key 0000725876  
Document Type 10-Q  
Document Period End Date Dec. 31, 2011  
Amendment Flag false  
Current Fiscal Year End Date --06-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   149,417,062
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 24 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Related Party Transactions
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Related Party Transactions

12.  Related Party Transactions

 

Recapitalization Notes

 

In connection with the Recapitalization, Robert F.X. Sillerman (and his spouse and entities controlled by him), and Mitchell Nelson, each executive officers of the Company, executed promissory notes in accordance with their subscription agreements for the payment of the purchase price of the shares, in the amounts of $3,242 and $10, respectively.  Each note is an unsecured five-year note with interest accruing at the annual rate equal to the long-term Applicable Federal Rate in effect as of the date of the Recapitalization Agreement (which was 4.15% per annum).  Mr. Nelson satisfied his note on April 1, 2011.  The notes are due five years after issuance, with interest accrued at the rate of 4.15% per annum, and have been presented as a reduction of the related paid in capital in the accompanying financial statements.  Interest income recorded on these notes for the three and six months ended December 31, 2011 is $35 and $70, respectively.

 

Shared Services Agreements

 

In an effort to economize on costs and be efficient in its use of resources, the Company entered into a shared services agreement with Circle Entertainment Inc. (“Circle”) as of February 15, 2011, pursuant to which it shares costs for legal and administrative services in support of Mitchell J. Nelson, its General Counsel and General Counsel to Circle.  The shared services agreement provides, in general, for sharing on a 50/50 basis of the applicable support provided by either company to Mr. Nelson in connection with his capacity as General Counsel, and an allocation generally based on the services provided by Mr. Nelson, which are initially estimated to be divided evenly between the companies.  The Company is responsible for advancing the salary to Mr. Nelson for both companies and will be reimbursed by Circle for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).  The agreement provides for the Chief Executive Officer or President of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair.  The Audit Committee of each company’s Board of Directors will then review and, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.  Because this transaction is subject to certain rules regarding “affiliate” transactions, the Audit Committee and a majority of the independent members of the Company’s Board of Directors have approved the shared services agreement.  This is deemed to be an affiliate transaction because Mr. Sillerman is Chairman and Mr. Nelson is Executive Vice President and General Counsel of Circle.  For the three and six months ended December 31, 2011, the Company billed Circle $78 and $157, respectively. The Company had no billings to Circle for the three and six months ended December 31, 2010.  Such billings primarily relate to support consisting of legal and administrative services. These services are to be reviewed and, if appropriate, approved by Circle’s Audit Committee and the Company’s Audit Committee. We believe the balance due from Circle on December 31, 2011 was $26.

 

Certain Company accounting personnel may provide personal accounting services to our Executive Chairman, Robert F.X. Sillerman.  To the extent that such services are rendered, Mr. Sillerman shall reimburse the Company therefor.  The reimbursement for any such services shall be reviewed by the Company’s Audit Committee.  For the three and six months ended December 31, 2011, the Company billed Mr. Sillerman $27 and $41, respectively.  The Company had no billings to Mr. Sillerman for the three and six months ended December 31, 2010.  The balance due from Mr. Sillerman on December 31, 2011 was $27, which has been paid.

 

As part of the transaction in which the Company acquired a 65% interest in TIPPT Media on December 23, 2011, the Company entered into a shared services agreement with TIPPT Media, pursuant to which it shares costs for various administrative, financial, accounting, legal and operational services, and personnel supporting each of those areas.  The shared services agreement provides, in general, for sharing of the applicable support provided to either company by such personnel, which allocation shall be calculated on a quarterly basis.  The Company is generally responsible for advancing the salary to such employees and will be reimbursed by TIPPT for such salary and benefits (but not for any bonus, option or restricted share grant made by either company, which will be the responsibility of the company making such bonus, option or restricted share grant).  The agreement provides for a representative of each Company to meet periodically to assess whether the services have been satisfactorily performed and to discuss whether the allocation has been fair, after which each representative will, if appropriate, approve the allocations made and whether payments need to be adjusted or reimbursed, depending on the circumstances.  As of December 31, 2011, no such services were rendered and the balance due from TIPPT on December 31, 2011 was $0.

 

Private Placement

 

Sillerman Investment Company, LLC purchased units for $11,376 in the August 25, 2011 private placement. As a result of Sillerman Investment Company, LLC’s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value, based upon the traded value of the stock at the time, in excess of the price paid.  This resulted in a non-cash compensation charge of $19,456 for the six months ended December 31, 2011.

XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Consolidated Statements Of Operations        
Revenues $ 0 $ 0 $ 0 $ 0
General and administrative (16,724) (2) (50,654) (2)
OPERATING LOSS (16,724) (2) (50,654) (2)
OTHER INCOME:        
Interest income, net 55 0 95 0
Total other income 55 0 95 0
NET LOSS BEFORE INCOME TAXES (16,669) (2) (50,559) (2)
NET LOSS $ (16,669) $ (2) $ (50,559) $ (2)
Net loss per common share - basic and diluted $ (0.11) $ 0 $ (0.35) $ 0
Weighted average common shares outstanding - basic and diluted 149,141,797 419,280 149,141,797 419,280
XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equipment
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Equipment

6.  Equipment

 

Equipment consists of the following:

 

    December 31, 2011     June 30, 2011  
Leasehold Improvements   $ 854     $ ---  
Furniture and Fixtures     208       9  
Computer Equipment     370       60  
Software     88       14  
      1,520       83  
Accumulated Depreciation     (63 )     (4 )
Equipment, net   $ 1,457     $ 79  

XML 27 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Acquisitions

5.  Acquisitions

 

TIPPT Media Inc.

 

On December 23, 2011, the Company obtained a sixty-five (65%) percent ownership interest in TIPPT Media Inc., a Delaware corporation (“TIPPT”), which will sell coupons and/or discount codes on behalf of third parties by engaging individuals with a public profile to promote products via internet-based social networking and microblogging websites and other similar internet-based methods of electronic communications.   In consideration for its investment in TIPPT, the Company paid $2,000 in cash, forgave the repayment of a $250 promissory note owed to the Company by TIPPT LLC, a Delaware limited liability company and the minority stockholder of TIPPT, and agreed to issue a warrant to purchase 1 million shares of the Company’s common stock at an exercise price equal to 115% of the 20-day trading average of the Company’s common stock if certain performance conditions are met within four months of the closing of the transaction.  The Company deems it probable that these performance conditions will be met.  The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.  The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.  The warrant value will be marked to market until the warrants are earned.  At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidated Statement of Operations.


In connection with the transaction, the Company entered into a five-year Line of Credit Agreement, pursuant to which the Company may provide advances to TIPPT to finance its working capital obligations, in an aggregate principal amount not to exceed $20,000, with an interest rate not to exceed four percent (4%) per annum.  The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc. owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.  The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.  In addition, the Company entered into a Stockholders Agreement with TIPPT LLC regarding, among other things, restrictions on the transfer of shares in TIPPT and the potential exchange under certain circumstances of all or a portion of the 35% interest in TIPPT held by TIPPT LLC into the Company’s common stock.

 

The Company determined that immediately before the transaction , the activities of TIPPT did not constitute a business.  Therefore, the Company accounted for the TIPPT transaction as an asset acquisition in accordance with ASC 350, Intangibles – Goodwill and Other.

 

 

TIPPT Purchase Price Allocation

 

The total estimated purchase price for the TIPPT assets is composed of the following:

 

Cash  $2,000 
Forgiveness Promissory Note   250 
Fair Value of Common Stock Warrant   2,378 
Total Purchase Price  $4,628 

 

The purchase price has been allocated to the assets acquired (identifiable intangible assets) as of the closing date of December 23, 2011 based on their estimated fair values.

 

Details of the estimated fair values of assets acquired of TIPPT Media Inc. information available at the date of preparation of the financial statements are as follows:

 

Assets acquired:

 

Intellectual Property Contracts  $4,628 

 

The Company has included the operating results of TIPPT Media, Inc. in its consolidated financial statements since the date of acquisition.

 

Loyalize

 

On December 31, 2011, in furtherance of its business plan, the Company, through a newly created wholly owned subsidiary, FN(x) I Holding Corporation,  now known as Loyalize Inc (“FN(x)I” or “Loyalize”), purchased from Trusted Opinion Inc. (“Trusted Opinion”), substantially all of its assets, including certain intellectual property and other assets relating to the “Loyalize” business owned by Trusted Opinion, pursuant to an asset purchase agreement executed by the Company and FN(x) I on such date (the “Asset Purchase Agreement”) ..  In consideration for its purchase of the such assets, the Company agreed to pay Trusted Opinion $3,000 in cash and agreed to deliver 275,038 of the Company’s common shares as follows:  65,254 shares delivered directly to Seller within three business days of delivery of the financial statements and 209,784 shares (the “Escrowed Shares”) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.  The Company valued the 275,038 common shares as of the date of closing at $1,719 based on the $6.25 per share closing price of its common stock on the date of closing.  In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, by which $1,839 exceeds the calculated value (computed based on the average closing price of the Company’s common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at the Company’s option.  Such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding.  The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

 

Loyalize Purchase Price Allocation

 

The Company accounted for the purchase of Loyalize using the acquisition method, and accordingly the consideration paid has been allocated on a preliminary basis to the fair value of assets acquired and liabilities assumed based on management’s best estimates of fair value, taking into account all relevant information available to the time these consolidated financial statements were prepared.  The Company expects that the actual amounts for each of the fair values of these assets and liabilities acquired will vary for the amounts presented below and that such variation may be significant.

 

The total estimated purchase price is composed of the following:

 

Cash  $3,185 
Fair Value of Common Stock   1,719 
Fair Value of Common Stock Guarantee   120 
Total Initial Purchase Price  $5,024 

 

Details of the estimated fair values of assets acquired and liabilities assumed from Trusted Opinion are based on information available at the date of preparation of the financial statements, and are as follows:

 

Assets acquired:

 

Other Receivable  $92 
Equipment   33 
Intellectual Property   526 
Capitalized Software   1,842 
Goodwill   3,015 
   $5,508 

 

Less liabilities assumed:

 

Deferred Revenue  $(484)
      
Net assets acquired  $5,024 

 

 

The actual adjustments that the Company will ultimately make in finalizing the allocation of the purchase price of Trusted Opinion to the fair value of the net assets acquired at December 31, 2011 will depend on a number of factors, including additional information available at such time.

 

The following table presents the unaudited pro forma results of the Company for the three and six months ended December 31, 2011 as if the Loyalize acquisition occurred on July 1, 2010. These results are not intended to reflect the actual operations of the Company had the acquisition occurred on July 1, 2010.

 

   Three Months Ended December 31  Six Months Ended
December 31
   2011  2010  2011  2010
Revenue  $1    —     $6    1 
Operating (Loss)   (16,842)   (704)   (52,027)   (992)
Loss Per Share (basic and diluted)   (0.12)   (1.44)   (0.37)   (1.78)

 

 

XML 28 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Subsequent Events
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Subsequent Events

13.  Subsequent Events

 

The Company launched its app in the Apple iTunes App Store on January 25, 2012. The approved version of the app works on Apple iOS devices such as the iPhone, iPad and iPod Touch.  We have been successfully testing the app with employees of the Company as well as friends and family of our employees for several months, and although we have launched the app to the public, there is no guarantee how successful the launch will be or how effectively the technology will perform. We will continuously test the application with a goal of improving overall performance and usability.

XML 29 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders’ Equity Deficit
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Stockholders’ Equity Deficit

9. Stockholders’ Equity (Deficit)

 

As of December 31, 2011 and June 30, 2011, there were 300,000,000 shares of authorized common stock and 149,417,062 and 134,941,797 shares of common stock issued and outstanding, respectively. Except as otherwise provided by Delaware law, the holders of our common stock are entitled to one vote per share on all matters to be voted upon by the stockholders.

 

The Company’s Board of Directors is authorized to issue 1,000,000 shares of preferred stock, par value $0.001 per share. We may issue shares of preferred stock in one or more series as may be determined by our Board of Directors, who may establish the designation and number of shares of any series, and may determine, alter or revoke the rights, preferences, privileges and restrictions pertaining to any wholly unissued series (but not below the number of shares of that series then outstanding).

 

On August 25, 2011, the Company completed the placement of 14,000,000 units (the “Units”).  Each Unit consisted of (i) one (1) share of common stock, $0.001 par value per share of the Company and (ii) one (1) detachable three (3) year warrant to purchase one (1) share of common stock of the Company with an exercise price of $4.00 per warrant share, at a purchase price of $2.50 per Unit for an aggregate purchase price of $35,000 to accredited and institutional investors.  The Units issued in such placement were exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.  The net proceeds of the offering, $35,000, are to be used for general corporate purposes, including marketing and product development.  The three-year warrants are callable by the Company after February 26, 2012 if a registration statement for the resale of the shares of common stock issuable upon exercise of the warrants has been declared effective for 30 days and the closing bid price of such shares equals at least $4.00 per share for a period of at least 20 consecutive trading days after effectiveness of such registration statement.  Tejas Securities Group, Inc. (“Tejas”) acted as one of the placement agents in connection with the offering.  Tejas received 285 Units in the offering and also received as compensation (in addition to cash commission paid) a five-year non-callable warrant for 540,000 common shares at $2.50 per share and 100,000 warrants on the same basis as the investors.

 

As a result of Sillerman Investment Company, LLC’s participation in the placement, 2,560,000 units were considered to have been acquired by Robert F.X. Sillerman with a deemed fair value (based upon the traded value of the stock at the time) in excess of the price paid.  This resulted in a non-cash compensation charge of $19,456.

 

In connection with the September 29, 2011 acquisition of the WatchPoints assets owned by Mobile Messaging Systems LLC, the Company issued 200,000 shares of the Company’s common stock with a fair value of $8.00 per share to Mobile Messaging Systems LLC.

 

In connection with the December 31, 2011 purchase of the Loyalize business, the Company agreed to deliver 275,038 shares of the Company’s common stock.  The shares were offered and sold as a private placement and exempt from registration under the Securities Act, pursuant to an exemption from registration for transactions not involving a public offering under Section 4(2) of the Securities Act, and the safe harbors for sales under Section 4(2) provided by Regulation D promulgated pursuant to the Securities Act.  Transfer of the shares was restricted by the Company in accordance with the requirements of the Securities Act.   The 275,038 shares of Company common stock are to be delivered as follows:  65,254 shares delivered directly to Trusted Opinion within three business days of delivery of the financial statements of the acquired business and 209,784 shares (the “Escrowed Shares”) delivered within three business days of closing to American Stock Transfer and Trust Company LLC, as escrow agent, to be held until December 31, 2012 to secure certain representations, warranties and indemnities given by Trusted Opinion under the Asset Purchase Agreement.  The Company valued the 275,038 shares of the Company’s common stock as of the date of closing at $1,719 based on the $6.25 closing price of its common stock on the date of acquisition.  In addition to certain minor purchase price adjustments to be made post-closing, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (based on the average closing price of the Company’s common stock during the 20 days prior to December 31, 2012) of the 275,038 shares of the Company’s common stock on December 31, 2012, either in cash or in shares of the Company’s common stock, at FN(x) I’s election.  Such additional consideration shall not be payable until claims which remain subject to determination and are secured by all the Escrowed Shares are no longer outstanding.  The additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

XML 30 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Payable
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Loans Payable

7. Loans Payable

 

The Company financed the purchase of a 6.25% fractional interest in a G-IV jet.  The financing of $940 provides for interest at the rate of 6% per annum, monthly payments of $9 and a balloon payment at maturity in 5 years of $661.  Payments on this debt during the period ended December 31, 2011 and June 30, 2011 were $26 and $0, respectively.

XML 31 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Commitments and Contingencies
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Commitments and Contingencies

8. Commitments and Contingencies

 

In connection with the acquisition of 65% of the common shares in TIPPT Media, Inc. on December 23, 2011, the Company agreed to provide TIPPT Media, Inc. a credit facility of $20,000, with interest to accrue at the rate of four percent (4%) per annum and be payable at its maturity in 5 years (the “TIPPT Loan”).  The facility is secured by the remaining 35% of the common shares of TIPPT Media, Inc owned by TIPPT, LLC, subject to release under certain circumstances described in the loan agreement in the event the shares are converted into common shares of FNCX.   The credit facility may be drawn for approved expenses in accordance with the budget approved at the time of the commitment, as updated quarterly.  (See Note 5, “Acquisitions”). As of December 31, 2011, no funds had been drawn by TIPPT Media, Inc. under the TIPPT Loan.

 

In connection with the purchase from Trusted Opinion Inc. of the Loyalize assets, as described in Note 5, “Acquisitions”, the Company is obligated to also fund as a purchase price adjustment the difference, if any, in the amount by which $1,839 exceeds the calculated value (computed based on the average closing price of its common shares during the 20 days prior to December 31, 2012) of the 275,038 shares on December 31, 2012, either in cash or in common shares of the Company, at Buyer’s election, provided that such additional consideration shall not be payable until claims which remain subject to determination and secured by all the Escrowed Shares are no longer outstanding and the additional consideration shall be eliminated to the extent final claims exceed the value of the shares then remaining in escrow.

 

There are no lawsuits or claims pending against the Company.

XML 32 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Payments
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Share-Based Payments

10. Share-Based Payments

 

Equity Incentive Plan

 

The 2011 Executive Incentive Plan (the "Plan") of the Company was approved on February 21, 2011 by the written consent of the holder of a majority of the Company's outstanding common stock. The Plan provides the Company the ability to grant to any officer, director, employee, consultant or other person who provides services to the Company or any related entity, options, stock appreciation rights, restricted stock awards, dividend equivalents and other stock-based awards and performance awards, provided that only employees are entitled to receive incentive stock options in accordance with IRS guidelines. The Company reserved 30,000,000 shares of common stock for delivery under the Plan.  Pursuant to the Executive Incentive Plan and the employment agreements, between February 15, 2011 and December 31, 2011 the Compensation Committee of the Company’s Board of Directors authorized the grants of restricted stock and stock options described below.

 

Restricted Stock

 

The per share fair value of RSUs granted with service conditions was determined on the date of grant using the fair market value of the shares on that date and is recognized as an expense over the requisite service period.

 

 

 

Date of Grant

 

 

Common Shares

    Aggregate Fair Value on Date of Grant    

Weighted Average

Grant Date Fair Value

 
Fourteen (14) Executives Various     8,540,000     $ 141,896     $ 16.62  
                           

 

The total compensation was $8,594 and $16,972 for the three and six months ended December 31, 2011.  There were no such expenses for the three and six months ended December 31, 2010.  No shares actually vested.  As of December 31, 2011, there was $114,037 in total unrecognized share-based compensation costs.

 

Stock Options

 

The following table summarizes the Company’s stock option activity for the six months ended December 31, 2011:

 

    Number of Options  
Outstanding at June 30, 2011     0  
Granted     5,086,875  
Exercised     0  
Forfeited and cancelled     0  
Outstanding at December 31, 2011     5,086,875  

 

 

The Company is accounting for these options at fair market value of the options on the date of grant, with the value being recognized over the requisite service period.  No shares were vested as of December 31, 2011.  The fair value of each option award is estimated using a Black-Scholes option valuation model.  Expected volatility is based on the historical volatility of the price of comparable companies’ stock.  The risk-free interest rate is based on U.S. Treasury issues with a term equal to the expected life of the option.  The Company uses historical data to estimate expected dividend yield, expected life and forfeiture rates.  Options generally have an expiration  of 10 years and vest over a period of 3 or 4 years.  The fair value of the options granted during the three and six months ended December 31, 2011 (none were granted in 2010) was estimated based on the following weighted average assumptions:

 

    Three Months Ended December 31, 2011    

Six Months Ended

December 31, 2011

 
Expected volatility     60 %     60 %
Risk-free interest rate     1.17 %     1.20 %
Expected dividend yield     0       0  
Expected life (in years)     6.25       6.25  
Estimated fair value per option granted   $ 3.55     $ 3.87  

 

The total compensation expense of $1,481 and $3,412 were included in the accompanying Statement of Operations in general and administrative expenses for the three and six months ended December 31, 2011.  There were no such expenses for the three and six months ended December 31, 2010.  No shares actually vested during the periods and the grants provide for vesting annually in arrears over the next four years.  As of December 31, 2011, there was approximately $17,640 of total unrecognized stock-based compensation cost.

 

On August 12, 2011, the Compensation Committee of the Board of Directors approved a stock option plan for non-management directors.  Each director is to receive 250,000 non-qualified stock options for common shares of the Company under the Executive Equity Incentive Plan.  The initial grant of 1,250,000 non-qualified stock options was made on August 26, 2011 with each option having an exercise price of $2.50 per share and a fair market value of $4.42.  One-fourth of the grant vested on the grant date and the balance will vest pro-rata annually in arrears over the next three years, so long as the director remains in office on the vesting date.  The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $348 and $1,865 as a result of the foregoing grants.

 

On August 26, 2011, the Compensation Committee adopted a Company-wide stock option program and granted to 32 employees an aggregate of 3,545,000 non-qualified stock options.  Of this total, 510,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.45 per option, 1,535,000 were issued with an exercise price of $2.50 per share and a fair market value of $4.42 per option, and 1,500,000 were issued with an exercise price of $5.00 per share and a fair market value of $3.63 per option.  The options vest over three to four years.  The Company has taken a compensation charge for the three and six months ended December 31, 2011 of approximately $413 and $1,055, respectively, as a result of the foregoing grants.

 

On November 16, 2011, the Compensation Committee, pursuant to such program, granted to 24 employees an aggregate of 294,375 non-qualified stock options.  Of this total, 144,375 were issued with an exercise price of $5.50 per share and a fair market value of $3.10 per option, and 150,000 were issued with an exercise price of $2.50 per share and a fair market value of $3.99 per option.  The options vest over three to four years.  The Company has taken a compensation charge in the second quarter of approximately $79 as a result of the foregoing grants.

 

Warrants

 

In connection with the August 25, 2011 private placement offering, the following warrants were issued:

 

Tejas Securities Group, Inc., as partial compensation for placement fees, was issued 540,000 five-year non-callable warrants with an exercise price of $2.50 per warrant, and 385,000 three-year warrants with an exercise price of $4.00 per warrant.  Each of the warrants is exercisable for one share of the Company’s common stock.  The fair value of these warrants is $3,949, accounted for as a cost of raising equity.

 

Robert F.X. Sillerman was issued 2,560,000 three-year warrants with an exercise price of $4.00 per warrant.  Each of the warrants is exercisable for one share of the Company’s common stock.  The fair value of these warrants is $9,216, accounted for as an expense to general and administrative expenses on the Consolidated Statement of Operations for the six months ended December 31, 2011.

 

In connection with the December 23, 2011 acquisition of a 65% interest in TIPPT Media, Inc., the Company has agreed to issue a warrant to TIPPT, LLC for 1 million shares of the Company’s common stock to be purchased at an exercise price equal to 115% of the 20-day trading average of the Company’s common stock if certain performance conditions are met within four months of December 23, 2011.  The Company deems it probable that these performance conditions will be met.  The shares of common stock exercisable under the warrant were valued at $2,378 using the Black Scholes valuation model.  The Company recorded the value of these shares of common stock to intangible assets and current liabilities and will reclassify the liability to equity upon meeting the performance conditions.  The warrant value will be marked to market until the warrants are earned.  At December 31, 2011, the Company recorded a mark to market valuation increase of $324 recorded in general and administrative expenses on the Consolidat Statement of Operations. 

XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Shareholders Equity (Unaudited) (USD $)
In Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Opening balance at Jun. 30, 2010 $ 4 $ 12,481 $ (12,563) $ (78)
Net loss     (19,908) (19,908)
Issuance of common stock and warrants 135 13,973    14,108
Notes receivable from shareholders    (3,419)    (3,419)
Warrants issued for services    2,529    2,529
Exercise of warrants    80    80
Restricted - share based compensation    10,772    10,772
Ending Balance at Jun. 30, 2011 139 36,416 (32,471) 4,084
Net loss     (50,559) (50,559)
Issuance of common stock and warrants 14 33,399    33,413
Compensation charge for fair value of common stock and warrants issued to Sillerman in connection with private placement    19,456    19,456
Notes receivable from shareholders    4    4
Interest income on notes receivable from shareholders    (70)    (70)
Employee stock options - share based compensation    3,412    3,412
Restricted - share based compensation    16,972    16,972
Stock issued for watchpoints acquisition    1,600    1,600
Stock issued for Loyalize acquisition    1,719    1,719
Capital related to corporate jet    336    336
Ending Balance at Dec. 31, 2011 $ 153 $ 113,244 $ (83,030) $ 30,367
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Basis of Consolidation
6 Months Ended
Dec. 31, 2011
Notes to Financial Statements  
Basis of Consolidation

4.  Basis of Consolidation

 

The consolidated statements include the accounts of Function(x) Inc., our wholly-owned subsidiaries and our majority-owned subsidiary.  All intercompany transactions and balances have been eliminated.

ZIP 35 0001354488-12-000691-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001354488-12-000691-xbrl.zip M4$L#!!0````(`'6)3D!\-?!_2U0``.9@`@`1`!P`9FYC>"TR,#$Q,3(S,2YX M;6Q55`D``QW<.D\=W#I/=7@+``$$)0X```0Y`0``[%WK<^,VDO]^5?<_X+RW M>Y,JR1(MO^>QY7C&62-3"B(A"3%%:@G2LO:OO^X&0((2)5.6[+$= MIU*)31+=/S3Z#9!^\\^;8?!OS7IISS-5$Z_?=,V_^CA;VZZ22@/\;\, M!!6IPQLEWVX,TG1TV&J-Q^/-<6.%/Q!#WI212GGDBPT[ M*I315=4X[^#@H$5W[:,S3R)SRZ/3PMM=K@K*"'#!\S-(X&Z0Y@/-[SFFVOV?'LXXGHS86\VX*[]D&IXNTM M;V_1_/03=D"FFGW.1_F`'E==>MC:\)1(I)^/NWU0>0!@P,O5Z.A.!3HTDV)`%H']Q='-IA\/Z6%O"QZU MQH$*=:A(;;^('B-=/!S0"O4B_Z9I!VS>J&##W$:^;S>4'(Y"4*R6):6-Q8_! MYF]2)H.W&R=)/-3P]@!A&M//WE:SX)\/$U$JTTE^-;\N`[S3DR)AA%*4Y&?U M[/CTIXUW:+=[6SO[>[MO6M.#"W:M2GZ&VPAD'P>S*,"(DA1]S;MB.I92<6]F MF(B"8A#-NV`?E(;8ZR4`]J(1Z7PY'ZG/O235L M_-0?Q_%P&$<7:>Q??1+#KDB^F>0+88K^4#@^,[\5`)B;42A]F6JL+)#PI*Z. M3`YYB$6#P/$?_IT!;IC?*([@5W5T(]7&._O8S+S?M"I9N/!:U?B^E2_(%6>-1$$AL6_'PG,O@-#KF(YGR\"^E!PME\))-ULTF7U3I,:O2H\\R M7]3GD:G/-\H^7_3@\>K!0V:E+WKPF/7@VV2K7T3*922"#SR)9-17?REEJ)[\ M2WY:-S]]49['I3R//B-]49AOKC#?*`=]6?G'M/(/F76^K/SC6OEODF?^YLS*%L>>X6%E//(_ MZ_Z7D,$TQBJJ#M/W(HJ',KJ-[>URF>9;1=C>+TFA2J"!D(\8,*,\7_!$]:+ST"=?SXXO3S^?L5>_?<=.SXXWW[3FT9SE>0QVD?#P-`K$ MS4]B4INI:WMSJ;GLWL=^AJ'TR.X&Z`3YR$O%^;38^'2F@.)0(NY>,L2?"R5#X/?Q<\678N3>O,%U&;58!? M11C^%,7CZ`)4'%*HX%2I#)QO7;9GL:L`099K4\ MFK@02J2K#$$ON5;@$[A6?[(_;Y6-8(;2?':H8@T.HX3"+X07G\4*ZA79WN/T"TDOP*&&@+R=CRO M/H;"9=-NK/P/R!%RCRP5R47<2\=0"IVM()#.]DYG*G`MXK,.5'4,TMM;`=1Y M$D/)GT[.0ZBM0.%0V48HX54$Y6WO[$V%B_E<5D=40TA[!W?&G0CO3=4$-R:]3(7:VE^7NB.?.L][? MW9DK\^49UICH_L%\%:LL,AQ!G,61OZJC\/9V9\N,2AZKHJF3;6QOW1&,\]"= M9;&W=7`P3^>6YE>GP.OL[]7EAR^M2$I.%2;NP!'2=!'YR\WW1LG#2(9O-U)P MI[,I7*6MW&9<[QQ!1WN;&V7O<4<%BLAJ:._N]O>[EV`3&_!0[#+AED( M!4CP7O1P]_W.TFGN=]J=]E0A>!NW=>&K(;,F+-Y4WK0\/GJ;:Q"'@4B4/NQP M]V2QW=DMF^4L\;NRKQ/SV_O;]\)]_FN]M^"Y1U$L"\;K'-P3G'FO1-[2/^C< MZU(M/@N_&-K6]KYWKTNW`KA9-[GNA5Q%TV6(WZ6WM[-Z/NMUR M_'%9[[WNM;P3K-F@M^9%O(7_WOZ2S)W<#U*O=<:SF>;';:S6`^TN#9-ED9TG MHB>@'M"/GO/D8FE4=74N36C6H/C\K8/MKV]]N[6`D35'F,I-'6=>X?@'.RMCF9= MSJN.@.KYBO6ZKSJB6H#K^TQ!MJ[4>Z'\1(ZP"H-<[GNN).``?ZA$!,8+5R\! MX/^%2H$9J.Q]*8_9A%@G7:F^P2*/1DQ"-?\A!`FM>4 M%.O%"9'OT3E'HLB`(C`P8S4&!JI7NM*F*W9T.DB$H"M*WC#0W'2@"(8F99&Q MCN>0(RH0KD/AIT0%5C,+4UI9W,^G9:7?3LPWOU_=?,=.(W^3ADN]<:SB4`88 MFYC*NDH&DB?8/'_EQR$2EM"17'*ND)$C&>!A/DU6#=+ M-2\!\I$1L@;A@$[Q/JTFXV'(>/!GI@_5@!#&`PDSDI$?9@%2!,0A04@$;NN@ MXW*>_XY%@$DI5#ZB_9%9XT#LXV";!##A:,"$IO'#7B(F!6:)';*;`FXGA*(PG M`E"5L@6DM8NY`AX$:+#Q`%R[A%#B_SN34$933#'>-G;R79V@,LI0\?YG?I6" MKRTUV*<F)UU37 M2GX.YQY@)5J!5*-8T0X7#,_3R8K95LT/5W642(R2,9'[(GQ[K)=4KJSBN):8 M^^@_-.78.9NU\6J)(>X<9!D[<;+`+-@R_ZX`FT&H^"&".!$FU0H$.A`R"R"# MZ;>X00/")%*?X^Q"CJ;?=9[0U4BG>>"Z^_@[)2,@!$GGOO$*R"B&F@*N#9'/ M[/1$]03187X?\R1`)._!OD`_$\AG1N@=C"9.RUBGWMI?H/EGD!GK8NI!DL5O M$40OJ\3PS&+GD<("Y5K&F8+`"+KNA['":BEV2ND]6TG/5)*O>I1:A!-"]`/$ M@C&?P*T@PU*-RQRX_[X\;CAUKBA'&)U"?_7.X&X MN:B?=`)W3M$ME[57!@@?/OV+_2L>HSD:ZKAVO\?)53WJQ?@YF<$35T^>I-;Q M+G;\VCMEE)!PYF%<)"34)\&_:BB8&H$4K?^5NDV+:Q"7>I$4[!0%NQG]TG0N MD$ZUN+77^O-V9ZNXKU'^F"0":HPH!.(1-QX4^:H`/ MN,`;\V;'B1:Z;]>C0YS$+E"#@B?/TAAS.2A&P2=`=`@A0.$'.#2UO(6&I@KQ MIYF"@0RH[03!:`X:#%X`@^$ZB;C.RP`VX#RB^SW8:WU+[B:'^,)O>:E M(<'U(C:Q*_QX`6K^"2(_!6\9FK0V;U`N;E]J%AS$]V><@!N>1@E1X_+T_/R2 M?8+BB.<0-AMSZ>G6(LX>Y5W=&"VU9TG(T_)_RLI7G6]5E`1([Z.,R*D\UQ:& MN[#T+2P*81$,#LW,"Y,;[,^5\HY?0D!@(5H32FU"_H) M'P('GH(3Q"0#$"C\N`=6G6.>^@.TI%2$D$0JVW"2NN;L9C*D7B)95V+\2B,2>@5>L%$L[8Z1/Q#^E2G@(+B0Q"+SIY&C?LFGRH3U^#4Z M'0&"P9;U6#>>?4YBC:BR%(A7J!*31*`[P4Z2+M;`U0SC:VF\=`I2&X+\?"+6 ME[T4*,X3]J]:O4:AKFO[^D\["\JJHHSV*:CCQ`.(C"D(1%>O>MEY2/H+GA@3 M!Z@P<%QH`RL^4II7C*_0Z'(`CU%2\@VHQV;/`Y(&O1"T/F-JX$/=BBUS$";= M*E87)@QI,Z0VL$J^4#E.9`J/VJ0*QH>T,X+K^'#N;LJM/)@WFP'R0ZR#(1AF M\NP*W/M,GM2L;H?.VE]F2TKN70"I+5"F@;!(0-R>3 MZ$%#>24@=0*.(XZ-`>P:1P$UQ7/[5[(?05T`KBC-?0'<%^;@LV4MAT-,BU*Z M":X)Y";H'<1>EF:)W@4E$&:>W.VU65!8EY0%B#@#,<*=,N!/81$'6&$%[MID M([VWC*U[%)!3<"CKJG1!;NKL*>Y8Z731'SE[O$(?)H8Y!:*;6FX8%N)BQ<#U MB#`>N6T_C.IYM"7>A4LUN\LDRDWVJ>BD8WQ`\:,&EG(:(L3//:4/'3UYLAC=FBAG]PWW0\4F-LZ%/ M"(:R/TA-,UPKA.EV`W$;$D"^&>H82@F-R`D+YN,;MV^5SIS6+XS%O"P.TSB/ M\5.U0CVY#=:.N\%ZD0V':!$@/&>6K)@FL_-\/C&E'$*/J2="AVWT)CY^\JPR MQZV*KU/'E@AH<72IHE,_[1MMXYZ;YHS-K,P#_Z>FSQ9,;6*6CSL]LZ7A:D!N MEGYP/A]$%XMO#-']YY;]3'5XE-0!#WSL`-P@Q/=0@D`"IO!`D\X7B@U)K$%, M0+);D$.>VN=`!P_:+.`3R@E"=-Z@0^"Z?92S*.1<65(<3SU$X<:(I*GX$;QI&8F'WM/$0":62$YWW, M\U2Q8""D=B9BK\3KZ`G-#R-1`G'8;*[:!J((Z<0!I"6X96BK%.I:"KN3C>?N M0BR`$C#(HE0-!=>)&<11B6%VQ/V'V5M[.%O\JF?X0:5F/9^AN>F4/\]AYYQ$ M0]7#3A\F453K\SQ8ZEH;,BE?CL"L3&Z(K7AX1HS2XIC9UXAVA^CE`F4U3)4/ M8,!O5X()*W'=R(1<;C@RASS()F@7P&Q48Z9LJFVKUS`/I]9PJPM;>X0Q?DI9 M]_W-5QC2N6,TIX`J@M["\W7Y+KR%Q1Q(0G]O$=*^C,YB%L_A;_K;W?.:1\J5 MB$YP*7^Q2WF2:]MI!&Z=OE3[+'V1;[Z/F%M-;D8R+Y:++88N M#W6!-Q"@GX2$NI4V@9H.[`W3K$N*CWPV:D`PU*^4V5*SX?3Y[`=X M2NZA"/@:0V&&N)/J-.Y*C04U@)DU<;?49BF3HIIS-UCR%5^F/8X5KC9\)QUQ M/02&=3.9;IPD\9@.=.NGS/E>A[0ZLPGOTW;86B)1>;0!Z<1 MF8R>(.1IO_:C2(;6S?07$.HS,]_\BX3/S4CSB>$;%Y2[HMKHW7/Z6"4,5.9[ ME1"0L@0B?F;VKWOR!G]6W]E-#+##.`ET`HUG,^,$M_!U+JUW93`QA:A,7#?W3;@V9P[P\%Q$"069`64+500B.XZ9=SA1@J@FI6UI#@D)Y%(T`?AO MBKU##.C4?60@-/Q##SXXETCTY!RW0-]V#DCXVJ"Q(@)69'B(@SX!G6AKUIU8 M:NP5;^*8M`&3C8S<(90WU'^+Q)B'.I7H"D0WS`LBO_AZ:26J'P"$24)B/.V' MB88^KT@4Z',76ORN+B=CYV& MQY1%[#]"ZY]U=*=#U"+;'?V(.2-]]^T"EU9=]?<_J( M%WB,B;9DC\%9],RN'0%R3L0=71R[1_TNXQ&8=V>WW7!.8,#X*$3M0ZN411LUD7H&N//'7224JQI$ENG3BOF9*@.G._.$;L17GG M$#16K_LNN?LO51MNM9(I[0B3N=O,Y[CX!"!*:6 MN(@D$F:"83^B]]1UB62VAS0QNY>LUS:=396A&/.%"+0ZE@M!:M;46KJ/B*6J M]C,BTLI@U@@ECP$:`P!^/@@7BN>Y(I@2B+-!L$:IGG,!2YE8JE]@L)I'@1_( M6IVKQ/B]%8ZD\@"C MF[(T&,W&W:K<`:A74/$M&NSW(J:\8]#19@&Z,^U\!0`.]1ID3^>7I'(E%?CI2A\M?!ED*P* M"/'1+-WDZOK=BO)E9)NCP>BPPR]-F<+WQJ,?W4SK8FD7)51V#,&H,8"^..NE M![OB+:(],GV`K,;]LYI:J!K)Y6(*]&G1*&Y39(9)@8LJV^KO9&:BZ;8K$3WZ=&H/Z;?'@TZW=ZH@\;3O6J* M<-#D4&%X(/=A,@F&:-2$C)=L;FCB.NIUSH9]\KD8:]O<'KY3@4*P:+9P+L)J MT5))LA_0::`2IH#^0&VC^P])2[7HGH,DFA:*=YDRY9;42AJJ>3HEP-QZ-=<< M&B'DP[Q/R7.ZR/Q;_:=&5ZY:XJ`YH)#O)MX12R(YF4I9[M]J_VHHK*+\7-I7 M9Q%-/.O86(X>3;2'C\ND"-I4%]HV"ITI4.=8&GL<#7J3`ID1"$X#%*?MC"NQ M.A['FH#LR6M%_C&R+D?=D^%AZQUE@::KG%^:$#/EVTQ)2&^BE5)R@?(O5DH> M\[*\XK@J%$-LKK^>];FS$9#MI#\HTE]MSR/.ZUCV_2Y__Z51Z;N8L@X_^U]? M9C*$HJA%)IX]4\FJP@PWMAOMANK;"2"D;2*F'K5:H25GF2]"/ MHN2!;@L[OJ2ZG(09-Q[@7'%12/R8E\*8\< M%PD,%E22"BAHF+81IM/%'`MJIY(`8Q?M^5_\,"(;U<\+V2L4/H&SK'-D5MW- M0.)VKYW"WCDMAMP$*/NCWPXX1T8-NJ`@`:9`AD] M5LYUQIW+.X2`>\S9?=1_I=H#1B\R#T:X,*[(WE+$D/5%6L2E#D]1!D.1V$?. M2%]$K'0BL^<1,PNG1N&W24'FAJ#Y(R^`9CJU+,/ZSBB8L8J&YYQB899/:?/Z M9"JQ_C91C3X0M95T5<"P<5J[R/6:(39.JI[0C@;Q6(>UXN.P?:;E"Y!:RIRP M$_K22F)ZR9>A3I%!IJ[+XG*5=1/0)J'0.[,N/QMM*L`UPJQ\.%L)Q`LC09C8,0*`H"'P/Z,Y6UF@%D6DD!)L0!P14I@65GY)?)A4U=3;"L`6[X7)(1DK<^3 M61"A5-0J0@%^Y99B]V9R;ZXIV!#N7G6@J`3HRD*HSU6HTM$!ET2T<I/\:VI=F8N="],N.#TZ3B'NT<:,ML%*6D2)UCC M\R)S_T"9^,V/N9Z$^HTA9;Z]N/I%T=#%U9_>^^34D_D@MBH])R['[F`ZK5?4 M\&MLX&%E4O[!+%W`H`J8ZWBU5:EF,H7AU_2Y@KN#E3@_0TXAZ6B5$^7`,]D- M%OA*A$!:FY"G&ITU'KM`^-]]6Y+,+4CK(V&9)!>`"I$EWA14'&QZ8O7ILA*= M97>\=[Z]G9KFB(#@X*M_"TK9KX5\4,G)[9:!:NRFC3`Z.DP;778H@5(PCGGWG,?6+Z*I$U"`*Q+Y34^ M=KG`.<6,!REJADOY3ADBV!D(4^.9U0_ZF@'9^H?_:,673#9Y9:(2E^\= MH_1]18:)KS(^4`AS>>?02DRJ%K`5"4ES*@A&+0R];JL^P%+!ENGZBUB`+1T[ M7!*[MII6>89*'3Z;8BXXO%)@N'ZQ%Z?E98<+9AH8"9?I/%3F2Z4WN32?U'96 MOK3YU1S&U[%O[V9D6 M@$=7]52M:HVDS@1+P)`J8F?P28Y>O]^M7K[#[HKQ&H*+EWAOU=VC!1W$'D9!%W(OM! M[%>\5;=33\J4?.RTI>]F`.,>K:(\K[%O/I=N+M&M?CE"29*T`#,]/3CP=7M#^N2`-D7[6SQ9=A"GXME3N6)`*Q6*J^, M.S&#`.%>;N@4K>U2)]9(6M\CKK8E(?&C:NQ)5@[W/92:`*[**G8G#+`W:.SG M3F*2/0&GGE;K)N``1UV+,]SH"0='X:.:^D>=JO&"FE!PVSS3>=`T!0P/?7L? M[`;Q@ZI1/MR0A[I>9.%78+@;O/*.QZ,?7^'=,U5U0-6=WXM8JVO5:'?:I7>L MR@*EBM--E074J0E#&9GNBR.9\O#[F7A1,-`4W/G1C5QZZ8SRBU""7#^"7G/K MW[*.32V7%EC'(T&0^\4UL#%JSS=8.$2Z3S)/@8)F'TS2YCI);[BX>7*.OU&["INL4W2]RM)0KL#&)+DUB``LS MEA:Q2N=;T1G^7:R[49C46K*422CKKLLF#=0^^'L_G'E'_4ZWVZ5*>C^[HP#9 M+>H)$F[S=:=U'QX==0E7H`XGZ2/-;/&2!^.L4:H$"=='(8WFG9Z5U@CRF*-3 M5G'[X@NFXY1<2H*C!Y^+(B1`Z7U;G_#LI-%B$`IN MAZ_``-@F"KW5`1;M^N2K[O5&NL%_OWLR\^G"X<;`7^`P;ID)SG(>O@-2,UCZ3"F^MO97DNPH-)ZMA# M%<_WFL*NJF(P"^J`4K8M`&9W,<)/&UP[&Q5TTO=-QPXY.E96,3QHY2#W.X/) MF55B2:$$3X42C'..H@A%*$HYBO@%.R:2U4&J@JOE_&@JX*ZJMHZU/TGZ/#\6 MLB,P3,[=OBA,.P\X@8@L^4H$VP>'\'PVN))=Z!/`="3V2'*?%NY/9B%7\IM\ MD#^V'>%=Y'7IOB7D^?1QA1FK>XR*LTU3U7KE:-`?FA>!8*7W!O/N#!@\Q)1* MLJUT]PEMCU@ZYI5M^7VPBBQWJOZDWD_ZTRQBXX![;9L6S8:_"LW3[0;\OH=W MZ0EUBU*M=R_AK\!GNID^Y7YCY3G)+I-L8G/GW-<39[`Y*.NQ\#1+6/@'6VS< MM%#N)Y40"?=[%-ZJ['!R]WO:8^E)?Q0_4AD(E'.22-D6\%\7KP>K/[4?F^N? M;&SW!9),HC5XQT-6(TA&=0@8,)2\M9K=! M;O4X$U]/:%*+$+PP9Z+TL4,R,Z%X)*-JRPL3;L1UWBD1;H$;[,GNUF0*@E%K M"QZ29HIWJ=-(!I6\^#;KZ,@LQ\]CPXXWK"8(=I7.H_4T$K0)5DR@(@?TRBW> MEAV_I,'0$$+*/#+1$J3'LAY,C:MLU8=VKO.75B@=!^U@M2]<*]N/4YA4@Y$( M*?A&#?.QA*AGBB6M]'W-U[.01@22MIN'^0+#]LN'#WW&1"-_KQ7^EI'^ M431\[R.IY1=1E$RKTIWV`I^;L1+[X$T!B3)JQ!)QJ5=TTS!CC[M5"DT!I@2S M3T%X_OR,2,E)Z9^"<7^/UT5\^\\?NC_0S]B@3_TL8#R$L_SN9QJC]@^O*4P_ MF$5QO51]C#H33OWHQ`<]"""^3O(\F?_#N]:]9D^F292D/[,0P#[3<6X^ABX^ M^N"L`-VD^R,]I?M=YC-%>*5G>_)L`4_RQM)E>H`"]!'5 M%&N8Z%TR^E>^7[=R]2[HG^FN#P%_]39)J9D3!C\_&G_$>[C<2WM:%^OK;;CZ M/0O/HWHL[QUJU0>%04_X0T`'XG-VF[\YLPS_$A.^;J]UGUSG9*[1FDSU)]@3 M`!_RR%QJH.V?SJ2\_E,MY![W3;>M/G,UL=,G_)F MR0(ND;7%X9I?-&=,!?#K;7?;4_Z)[LG#55L*:HIN@N&SBF9\Q7DG5INWN5,U/2S$.)QO:Z;UFM7O9(ZU[_25>!V"Q1AHCE1NTLQ^M MCB'&,#:!F]KJ&ZXZ$CP7NO+655=X4O+-JF?VG(KG_DX^N7`/YKMVWK)V_@^O M_D9Z9[>N4#W,T/>.SW#Q-\P MQ+M(T4-H-R36PWUP@)SCUE3.4QD?A[4!.)6!2EAGDFOEE6=MOGU/`S"KYGAV MJGRJ+W(3'+JW,"768&$S`R5*< MD>Q"2!J',>>J!GH3/'6!'B?9Q%.))AI054C"8Q*Y.;\#IL[:P%EHQ2/&[E`F M$T5/+3`OS0)L>@@J_F34Z0[.&F1R2"#.TD,K]C4>=?JCH7I8%@FP-`C'!'$7 MY2NDC%1'02GDAWTW]/GR_)8;]?KC],SO2RA8-ZDTU3RJRYHC]; MYV,`;`"-LI)@!Q?S`-M8*X?-9Q4P0UCH)`JCV;$1*<(`AT;Q0*XTI_@6)Q=4 M]<[IXV,)4&X@E6*4>J:&T[,]H23@R98=`SRT]DC7)/4DQ8Y@P!YC(JVL,Y/SPJ ML'8)WH'NA='!+"9JBZ?;P6)'L,&YTP$6%/WI(M*E4IS%2H,Z"N8*A:708X&4SL-6%RM8#4AF M*$'U5IB6-`T[]>V"]IR'^:J\$=@R"[*7I?U^"R'0^IB]K7%HC)@DP6(K7M67 MB++/*'J/)4:/DO-BDR.EQ%8X+:DJ$^XQ)E*XWKD5D%"JVVNAZ&]3BHR3+8B3 MHVR!9V9-V8+A&I-+S.`BI^@9KF1?AE^CU&8]T2![XD"U;Z_0:=W M-CK<1(':B/6>Y0F09?%-9`K\NO#1^@N:AY$//U>@UZ_/`GE9F0+OT)#_AC,& MP'+L#[]G#.PZA%U0!ME`%I6ZTGV,%JO6M=L,=(M1D08"PXN(>'\/3#^!-D@) MX-XG/?/ST#3#\_[!JH7N&,S]T0('@\-1`6N3*/8,IZ/^^+"0>FG-,7`&B.P/ M3FG2Q^%@=95AH>IROB&+A`;QO%";9/GI[,?!KFEZK#S/46?4?=)L]$.V.G[' M$'F%-_Z[GMMZ`J9-9!@X#F\>RVF"AAPQ%P!W,SB=C.ZG8B+*N(-//.>I@9I< MN4+K>9F;L_C*I,R5['X\/*OW,BQ)R*QG_%?/H^PLD='/J^*L^>)>7XC&J_8> MJYE=X_Z[;^Z;\,WM8U'W9RLJ;&>VT/9(>%_=>1? MIT$HIUTAZHDIU@7?8&40'W\3E[D%O815V4,]!G(6W`>Q9`O$"WJ(8O93G`G> M\4S.J94/4^N-I"@U1N@//A*MX\H>JSD2F.>4L$7L`TXH0)TF'N'"2H@OI:MM M-%,-4^_Y3"MG3B93'O6&!_?;`BA,9J5A0^<@4U-E&"3.?0)_Y@7GA3Y(5O`P=7(`T< M#"`03D>O>I2LJZ,M(\F-=KAW5#MX@A-#"?W-[+0^$>"E[?3;/=,G-/7DWAU* M;+"ACV3P')'$HCO("BK%?9W_!]T*?/Q[TF6%9V)S^W,.^Z-UX]8[MTF)MUZ[]5A[[W3[ MDP/?Q/F2Q)=]T=^@\VCL='CJ3 M=D\'A\ZBO=,EK=DVXM'GCKU%2<$E<%Q,&+$]'K[^FXQ$6Q:>KG28N*SG='Q!B%6LI,!%^PPC5RDW& MR4/JW__S!_[O#TL0UV1WC7?BXK\!G/L*U_X2R6^+.#`$TMT]@;1K##=)UJY^-ANN?BPM&"UZ6?<'& MR3JM^'7G&84KZ6!KX?O;71]JYVRF[ZZ'+?M+/ET MFSMO8VLM$LDE]]M)O&K?O MDVD^.S**VKCREZN]+7^N-HK3&?778.?O:&V&UK/!KG'Z1'QR,9TNYMP#SWN- MO1&GH>G;][_&XQ?-]]8WC<@.CK1$J6U0PM.;9P33K75_%#:R_.F$^'$V: M8_-I%8R-=S79E4%2&299';Z(RD&+=<(/Q=#%Z^#ZD*,4DU/O]\2/,^\C-_.D M%0\^+&'W!I1IM;-2+T??PW:Z/WHW*8]BI/((GK%)D.#T1>_7DW?_\OX=U';\ M57U:>!CVT?FPJV;G[G"QI<#G"./)SZRZ^-Q[U*8#_J;V/'VQ";3U_G=N=:@"=, M9O5E#0(,^EFU?Y7[-![UQ^0!.NK2P%3LQ1A^"7"$:P6SU3!,D:\N]7C8##@2 M9V4`G`%@.L@.F-W.3CUK8X0T9VLO@_UJQE@[12C``F:JO=O+6*JM*H8LQ^71 M2[5-WV6"=?DK?FG6,;*-S)YF:!TYP`U/TT50Y.$EXZ?I9*T6R3B6%LZ[BF<+ MS=AEF"_(9/6[LW^\6MIO?,V)UN7&T444K3?,FF#8:*"UMY-AUF4$K3_:NFKR M[E9CK0F.Y:.MCZ^"@*9*>J..10_(D"&;D;U8-1MF#>OCIC`LWG$M,`W]'C0E8$U(DGK`_5S0*PY\*:>3^9-^`4:;WI\ M^M#,0;IRK&&??(*J<:]\83?N6-RP<[[7I&L^4EM4B:FG+<;]@S1#$Q4,UB0* MIX\'IP6?GWKV7@SS>;PM[_AU2W, MLH7T.;6$2-&40Q#>@`RXSVEP#0+Z$%*K`Q&2(*E>!\`DR"[P'[[0Y(AQ3=26 M77#A01S#FD1+`Q!>\0G".AB#I^S<_-0+M*8J7K9A9%';K0 MJ9K;\DOBI]0\_S6-BDH`J:`E6*0`B*&3]'HU9'.?JO9&A"NXWWS5A.*H>]KM M]@SB3[V_`M*3^8NUWT`YC\<&(G&>P'EEL"&>;*24;+G81`6<(R*.^E@X/C MZ"4PN^#>##-6T$"]"F^M:]$TNK#8`10F7I@;Y.)7]+KPJPBS#P#"-/B2_!WH MBY%=K>(A85D^\?7 MBUQ4`1P%0>T]"G`3%'2#HF;!K]$5:G'@JX,FXP^Q=[&XQ5E?_5&5J8X:913D MRC$7^5,V"@$IO:%#P8#>O&0G_XF_7&4BO_%!V\(G57HRCY\X#E\1U1[W7BDY MXXK$CF8(S2&:-&W/' M!:HC@V1`M/HW..(\O4;)CVMF?@3/5'Q(WNOK,U"@_5_M_\#,M*\L3(\6A5^5120/J=:2]WDW!D(Y)L!NV6N55A=^. M(M,.:1FL,RPRGNI$P(#:#880VD0\AI1('0?4.*V30*3]'>1B4N%JLP60UBP` ME2BY7S8)D-G^Q&9Y\6N!/D-R@7%$L&@Q$6> MROR_#F=&5A`W"RQPT'Z4H1Q"YV%N22HC5DG\J$`$WNSJX7Z7)#@.)$4```UT M/`P!84U#QQ-09>UJI%4?6O!OV+*A/0+HUS19W'?*`V'Q64M>8".F@'PSI`S= M%*XTFFJ9L3>B[(-2-+L$JI0:MPM']\]&2FS&S@=X.@!ZBM3S"!'>LP$()UKT M."Q,>$1'";DLLTR-)(/=@.7_18@W3N(33;-"'?JL1D.ZI8MS+7/K6N$[C2P1 MOM(-B8D3*0/I+"/.?'8_6=?&`2M`%YFGFHLA25R%.-45W@)JPNT196A'U.^_ M7]K*/N@=.1C`][X>*R=GK8D*1$-G-&:,LH)$=Z5R\;`]<.<#L_!T.=53#N^# M!%31W'M[^K^G%E1$CSZP>S!W9F)0,:^0'HD-\G@#`VKGH)(Y;-09E_@K\@*! MR9AI^F!S3L:'S2UU#BHK\#> MEH#7N?(:N&$T?.HO/Y_>?4S".-?C2;"1H([C_)%<@U'C_0$GX=^BI+AZ!%UX MGG%DQW4\DR;6%UZM=)O:A.I<+T)"2#L$AB:/HS-'UB-I+@/I)1YDV?M3G&2M M)WJ3VB9UM'7AS>)XZK4.JE9I4=I-=#2 M2ZIM/K7A(X3PH>G?%7^.'?#MKHT&/Z#<*!^4)+:N?A1L=4Y=2`:C`=4V4JBYSZ`Q@JB@7V! M'"LR06;.Z9[[_TY22>JTQ//_R9P$&9;0'!\EBXAT70)>IV_;ERU=:=>0IE48:P MXKIHM@')@D`-M.L`LP`(3'KAA&]U?HV=X$%*??/1PE!?MF%:.06OC?ADPI#YMVG*^]V$:*"#5HT'YC"$*JP*1+/0*=,U+G`T:A3 M-H*EN.+15Z?-B_FF]&>Z&>L(7YF1O'GQ_8H*#&BZ#O('=,9I^NZ-K$R0LH=` M$8'C]N(N2=BY3A20/N@W3-EH?W)(,!, M:W]A\MJXWMS)(Y^N_LR8%L1B]40(H>":A88A'RC55>5R%(TAEH>+3&5WTB(< M.ZO4UNAUD!3T/IF9%.-(;F,B4+P.8I6,[<&MD)JDC8#-KD`#RM&B_1A>T:#+ MV$YZAS7?VPZ&$%;6G;;%JG7=GU:VK[IW-J`VL<6@HHV:5+DBYS6SBP,5F0`% M05.QD96'PAO";EK496MC.M@&YRVU#/M.0;44=>5@64^""WH*":*NW]I:B] M!W##+GEK;*:%AGD7*LE+0_\6K^U_\7T=>R*M5DNH[U2UIU15)TB?6&C]1:T> M)6+E;?Z_"ZDV6BGJ]DMF_ZI39A1,Q%F:V9;LAWY;79._(>.UKR-&[7:R:0HF M?>-MLDASM*B/>\-7QBQOT(*P.39JSO]?/I@=BQ976EL-?_8/UW9/ZDA>V.Z( M]/"011]NT$1E6^3WAKW.V?GX.^J?`?7CTW'_61!?*8,K0&B*X>_/?:O/55!2 ML<]2*X;YT[@]\R2GN+.5`8V.S".XHIQ4%U=FUM>P@I.D7,]+#V:C"A M9!!"WB*V'+.TF(2$'*Q.DRP_[&QMK6[C/\C[SZE8$K>G=5]84*`X*3M;S.$A M..BL+JYDAX4X6H@E%Q@4562]FF.^SP-YYM:W*\8OK-F+K&;(?3K+6:CP[(R)\(/=#R1W^PRLIIP=3D?8X,WZ,0D;V)A//"3A M5XZNKM[K(P>1X_ M8K+TYLDLB*I[DGS%IDI8-I%@O9CJW.E43]R%6/Z,HL!^RJFAY;S&>S]EDX8. M,PSL7EI+2_T(R#3,_CZY03^$;E-,G1!L!GRU2*0_-5*$GIH-Q M7;_)W)?-1>&-3OIB!-4>@;(S$:(%NDBLW0,U^?AM=09F`9W`^A@&T:Q36!FO MM!N^X+#:"7=5W8-$C`)/VD%$CU0SS;8MI:"%4H!8\2YV&.E*%U=<$$F0"=KN M83#`_-TA/]:0#&VV4LEY7!.C\^#65`6_7DQ8^6SKJ5$:6_-B40-Z.GY M-[7.S+Q=TL6;:FMF_U'X@L>C[I,/UZ$1,FRQ@1N9D@W&SCTW)K&YQLNED[9V MUR:I:#O>\B=@Z9^XJ&Z?)A2U\:BXP>EH;PEFBTV=M3+4KX).]L*_W5IFEJ[W MQ(9^G>$95T4?#3K#7I^=5]R750H)5+N:*?L^'ZF'G&Z+2O%^:35"C3)5OU=J M>#*;A['T%OL2;)2;12#L0Q*85T@`LYWAI>%NIEVKU'^K*5D($+[$741C3B7# M(OPTY<%RRDT?`XWSX*MZAZ:;9^9@RLXUHXX/7TE@P6)'O4EG/.R2^[,B\- M[EA1?8[4/5T]@D$!JWE#?\1=%O"#&``(;T+=0,!NY("++AO!8[5@,%T5*MNH MU/K.0VQ/!@3#1>CHE.]40D?PN(T-'FA0P8S*W52S^K&:;(@Q#CL@=.=SF\'* MMNL5_6[]^KC9T?!TV*^.1\3!";(7K"V(XFT)1XMGGG^GJ^?Q5]=^)+TRHH@C M$4`*)RG&3^H86@<3B*E9%A%7=[R,^SRIAKR:"+C#$@E4;GNB(%+"`V%:%>FA MWM*Y_S>VI:UMZ[J!B.Q1!QA7J@R&9Y+GVSD;C[@UFNG)RU&.-+A-$':6B2]$ MFB@Z7BI-_!G0-HD+.9J3![@-2HR"I`3(X:F&*H($PF#0M]N\V&,#,.[5&0U' MJV1$-0_@P9"X@7N@0]",>M([FM0`[E'+0<@MN%'F)0Q'EH[<`>DQXM;Q]F($ M1&L+]IT%J3=V9]1=O4."PBPZ6(O6S@I0E2O`=.[;7=1+Q6R(A;OV/S= M'R[A[_[YL#.8C+;D;J\WY,^LP6RCYLPV..UUR\PV6IO5UN#OP>GY^7ZQFEA* M68`]?3R90EK!2Y/S%\\L.DB&_Z!RCK]D&@$M^8(*/&K:D!=&,E7T\M8C5+1Z M:.6!J-$-%NL\9^[']JZ(PM`/SQKX05<'#6(H>BKP[M((8S,G"*AWLAYEI"9C M+!^DD3528N1A%EZ#,U9.*N;+K)*;Q=%0]49?<1@,9L'Q]PAZW#]F%.EY5=7E M0JS.-^D[7TI_RMS%CP:=\^%Y1R4J\A@?%E;H`*`V=GY(V7D!V8X'+:1JYG,8 MXC*3/ZJF#*TY(&S75%#NM;DQ%9QW^JCAE*G`.`^Q.>=J3Q_;X;%`'%,VBL\- M`*L=B,W+VPZ:\E;-KN@/JF>0^-YX]*..;2OW;'&N_*G;P!S5%C/0@@=-^O9\ M/#-]GO#?\^;`#&&=)VD9R4E_?-43G0:WE[E#9[+V>K`;U5&\>S+S'_7$*=77 MO&%G\9";O:GN[W;O5--@D3JDSD&)E)$!I/X)E=G)S`K[*_TK.,,'.(9<0-!75PD._HFF"QUJ!.JS7=5&UY8#QYZ@Q)2Y"N_C04"C3],P+#M(JD M7&I/Y5+K)&JOF$!=Z/>*O6$KVH%GM9`BB<6Y']^&"*M/`W)$2LX\N/Y39/HH MY":_:OH!(23%`6A9%MYP&V#U##4"YMN&QZG-`YX4)^[V"@07MV./T^)=Z!-` MJX+X0NP+;NWNB&/JJ^NGL5/M[5U45(*X?*>1Y]/'S2(:#CZ!,)YBVK=8-6`+ MZA<;AE-*`K9.O)Y6B3:K7?MS=E\OMH('.9;,X9FO%0.[#Z93NRU"/-Z1!ULJ MM1$\T&OL[2:^)1[[TNMV2NW)9^&,1@TQ_>/%$3+*5C_V( MKEWK^'514*ST)R23^R03=078.UGQ2D;.@B):X5*B*_'7CV!',>H7J$ZJ$=7JQWGB'L5%N-X_'4="W; M&YS+/LP].)VF"RGF)S`H;8,KD,[[E6\#[1$6\ ML8TM:X"=^QE4!A*9:^%'71$ M!5>#D>4.DZD3<+@XX=U2YI0^@C.+24-DI'E5Z8=5L?*%SKY!S^D?L;IJ"R)U/@C`D>-0'+3$E@` M@=(HWCS>';)"%-Q6NYTTJ#3N\/X>D02+Z0OIMU-])R%&?F4'EACZ**+YJ_)[ M3_T.@.%]5'I$*S&DAGIU+$=9AZ<)PSLH*/"N\D;=GT9=&7PO9T,2Q5/T4_I9\7]L3CTV4"?FBP\TP_!:0F@ M=VN#9`#HR,'YJ4[+Q%%@NBQ!I@.'_&KP)I&3*70C0]JNDWB1J=EL'F5,FO%:%"CCW$W*.BT=I\*?`HHO M(-DJEZZ*$\8@"PW$OW'GE&+>"[OPN#&RL[]P"H<0Y)Z'V$% MK%W+=0.52T.;Z!.7W',L8^&!SNCHR7!`:4![=^C*7,RL1?B8=AK">^)1EW95 M.,<4;+M%)D%OZU.&D,F\I6]A9+&XXPLR2IW,:H)^VFB<&IU0SD-'OX0@OP$J M=@J%DE<#Z@[0?$<--BS`)GG'1($"O*BJH#$%FE5X;"_R7VI1:,>;!?:EIGG%_%-,21J+[T=R3%S,DH0A0(K#&7&Z-&X$J6=.*LRRJ%[%,1"YZ*SW?)E8+DN4D*+* M&"PS^`9!J/;H8$JY=U&@&#,)7K^\`]J:R^P_6Q1G%LO\"XT-PRC*N"K>-3A< MO737;.+,=J_VZY#L-)%I1Q.5$3V:E/,EBVY=]'S3!X`0,G,9ME?!0J..U0(J MZP[;T$9JXB6G*?)-2".$.=,>LG^5JVIJ9BX-QPG6+-&B>'=Q:1#O\IV(WQ1M(/TWWKM(@W'7UE&Q-KS(*MP&=%01> M:X+$W?U1?\+R9-AKX!LIYZZ6)(S[^=8$S><*3B-0W/4J9L$KAILH]4SK%>@4 M.&@NO.`,1W7I.KI!++NU*8#R?E(*\*W(^'$0J3)7MC$YG6RB*EN1I4'17OS" M@OQ2S)VI) M<2OSD4]KF:6([@$R+502)C.PB!>]`VVP&:592QS0UZ<+=GZ1O2J)XVP2AO4[ ML\PT8T5:!ALGS"XQVKA6UBH\J+/2F"24D>:M8:"Q\;(K(\UK:J`I&VH[(PV] MEN+&],7)OHDAICT0FQMC7A-#K".^7,8B`>K"+WG,4532R_;!F*J=HJ&JO#7Z M*/U-*0VE0DVM[3$5U]\[W8.^8Q5C=0QRK`UV8 MSFH241=Q*!?5$=#08#(&H:\9<66QQJG!KKNM:[G<[4R7E6#9NB35/5#^D.@" M*JRBU^Y8:>B\"Z)WLM"8XH'KC`31F@/(TYH$=VXJ*_:X20;OB`L2DRPU:C`? M%WNZ.7P]1\]R.""Z08.O4Q1R3O-.LT\5WE$IBLBC4R)8I)%E>+ZRSXSP*._LT7%*V'E%+!F0\#^T(U MV_%X/R]#^-@:6.0O8LR=I8`'7)TJ:(DAX\`+/R]BC)?![Z]RS"P$LO[-CW5D M1L1.GUU"VAOR!71'*SZ*GWU(TK\SCO'2AS]<`1>+_8HWHG01"#_>)3$RY4>? MK\/P8S(#TQL>J63&OP+3C)FUD,44>1E3"T%_D8X#&@CJUZ"UQD*;"1_%$^AK M\-^;-`2F9+WRQI^C/@,/H^O`O$TZ9?"%O'/,R!V=!.!'DD#UP/`9-"M0)&GP M?G$-^KEJ>4*A<.\6T(OUM?!J\F!MB%/+Z4-:L008\"&.XI-);<1?,+V+DRBY ME;0Z4Y%) MXOLZLJN>RZW\[CK!4I1`OR;)3.]."9R+[,.-)63H+J(__'GU^@>@PVDX]Z/L MGS^<#'[XOX-N;P3WE5E:?7&]E;KCDT%W^4H-UOB`=/&[J3BXE"*$33?7/^OW MGN;;M9:M>*S&Z^\WGX;K'Q)53@M;+@W&CBG6_SP9@LWV&]O<+[6PG+X65.] MJ"FRU7?76Z_7?>])\:R+4)J/_D`*Y)<5L!J`M(.!V>JTA:H+^3,@%6++4Q-&L2 MVDF9TMJ#9FV*.NGO#)(U26=]2%1F*3\A1(652&T0S;FK/->MM1U,:Y+.:/

S>^\IO"\3^+$I;8V;[\"(=4NMB54VY'2;J#:AIAV!='FY-08(B.Q M<-5+]D[`2Z8(_!PFJH[H?4D^;^E^W`T M.B^(DIV!_.S86?]^'H^_%>QLJR^\9,QLI[\\(6;@2FM?8RY*"&>1#2#8G@NW M@V!;2M]V]>VHJ;W5Q0OT_SX%F)(8S-[X:8S9:']0S&[5H9R?=\]:)8L286X& M6-OT6H&Q=E&C=O_?^+<#6/1V,#%PK MEFX%TA7H@[3XME"ND1WM0OGU_^;\__R4C4"^X`9CX@&D) M:Q#WUB1;`W1O>-X;]B;GD__Y:7-H=K6?981]>/M93OXU^QGVSOMGW7WCK?7.AZ.QJWRN`T/K&]C* M9[,-Y/0*MS_#*1IM>G$&PYZKD56OM3E$VR!M.2Q$VI]TUBT]_(Z:JQJ4MD.' MX_,)(ZG)DMN"MPG"UH'+A+GO4_@.=]^+9Q=S3(*7-A*M1,!Y3?&7Z!/\-Q+#B!N15. M+017-@=GMQO;SK/=UI[`2+GTL[N/4DOQR^.?63![%^OHRP5F8YDV.%L[%L[. MQ^.BE=00@'9!W\H3O#',Y8.CM"']II4_U(Y([DVZ*[BA%H"686^7WK>`^H)+ MH+*/_B/6$Z$TXXXZ;2-_4HHA;@+*[C:T971_5]OYF`:8L]ZF]G;2[ZV"W5VU M#2C;)?AUX2,&^403[/`L6A/?DR;BQ%JW'4AW(#R6P"C=E+//R057NWR[DK6*[,]Q5?Y$%ZE=SD#SZV+IRK\GCT28;6]^T#NS-E^QRB90;(R")>L7!>#;)/T]\5L2 M607/07&-36!H0\C7KI\FTR"848*!\9M:&?OMD,9@V"M*5S=$(!V0=^!]%X",W&WFY;Y(::>U$8;1\`HYG*71#-L MDM:**6Y)MS77;QOVC:7B,\-=E:MA<51UFL;7+/PY#J-__I"GB^`'[Z>G`$KI M:'[T$0SF=[&HI.TK1,F[)OAKWQ@6]OV[![4#; M3L=O"I,Z2R2F=A!4C$^8[Z^[=AO9\?:Z1+QN5&Q7&F=O(C=@LS6WAW!CN?L$ ML+4O6UL#8PMI^N1'W+[,)%ADR]).Y'-RF:3W";;<_ZVE6J/!8&SPM&RUK<#: MF`$:0Z12-?2YD2W;CFDVF)P9'%4OM"$L&^.E`12*<'_5K3!:D9W]"F-=+[$^ M`%L;ZM5KKTBT:"G"N5;22;8U@%6YU-N)ZI;0]`Q05.%BF_NB.WG2HVS[NML# M2FSAMFL+D\\$RMJ9^QM2G9-[QT^]7F#'4K8J*!?'RLO+WLC\Y95Z_-9"9>>0 M;<$C9VZ@'_5= MU^[:0#[9+MLA\EV!]U1H)K'_%$[HH;EEUG$F;NEC;D=)W0N'<4N8V(*Y3P9# MVZ>QXV-L64%]7OIK01_<"S=ZBSC9!:TUN?7?!P_TE[:"F<4`<:.U6P-X(V%7 MC%F,GG$#&PG*I3&%YS^`;>SHP?GD.>FI9:D[&`S.S_?L='9OW:R-X6<&:7VW MP;!7J/??Z%B;:*VJ7IO3$55;=MMT^Q1P7"00+P6O#)=%9W,I]$CR=IN1[]*4'?8W1M:?;NV6:V4>V^4\:3JSU6SD1;$==N

SO?J. MH=YMQ&03@+8*)NXIDENXRUX#1G*X=I\TK:;!HCL"!188G]$^Z_9/>L%&WIV%OTAWW_^>G9JL!;/_ST]?K M-`I_QO^''_\_4$L#!!0````(`'6)3D#I_=<,7PH``,1Q```5`!P`9FYC>"TR M,#$Q,3(S,5]C86PN>&UL550)``,=W#I/'=PZ3W5X"P`!!"4.```$.0$``-5= M67/;.!)^WZK]#URE:FOF0=;A7';BG?(YI2VO[;&=W;RE8!*24*$`#4C*\OSZ M;8`BQ0L$=!)*I>)80C>_[J_1:(``^?6W^<1W9I@'A-&S5N^HVW(P=9E'Z.BL M]>VI??YT.1BTG"!$U$,^H_BL15GKMW_]_6\._/GZCW;;N2'8]TZ=*^:V!W3( MOCAW:()/G=\QQ1R%C']Q_HO\"#[YX_N`AO"9&Y(9AD_CJYXZQT>]H=-N&^A\ M8A%W<:KPYN[R^X\_^C_ZW5[_:#Z$*UVA$#X7OW>Z_4[O_7._>]KKP5]#_2$* MHR#5WYUW%W]B\:\^H3]/Q3\O*,`.N(X&I_.`G+7&83@][71>7U^/7H^/&!]U M^MUNK_/]/[=/[AA/4)M0X4(7MQ(IH:5*KG=R"D MFN%;4M,^@R0@IX&$=\M<%,H(T%[&4;80O[639FWQ4;O7;Q_WCN:!UTJ<+SW( MF8\?\=`1/[\]#M*K#B/J"ACS(Y=-.N+;#C`433`-SZEW34,2O@FZ^$2B!0ND MNC''P[/6D+ISN&JOU^O'UWQG(AN^32&D`S*9^N"1SKHP+QD-F$\\"#_O`OG" MOT]CC,-`AU$KN&N`#XB#B\8X)"[RUT9;J64'T$4'Q8+3X'YX/Q7Y!=JNY.1Z M#3N&_#0&/XV9[T'JN_XS@I!<%[I:TXY-N$3!^,9GKVL[O:1@2X`O4$!`_0/' M`5S(*$'4B&P)U#T?(4K^DJHA#5T@]^>(LXAZ.FA:P2T!?(HF$\3?(*#(B)(A M=%_(EZX+5PJA!'@``EV"M5ROIF6[A"_CS)SQ2IDMP3IWH3L&Q"@Q5;7=$@R1 M%*:BR^DPE!IN"<`M0Q3&A3?T(M348ZAJN[4\-IF04.8>Z$=`O(A(*'$-HMI` M=%N],&3NSUPVO\+0BXB6/*W@M@"*X:8-O0=[0)-TB1::6F1+H`8P49G@9S37 M4UG1=$L@'K$O1C@H@,*W9PYAC%RCKJ^3VUI^?PGPGQ%X_WIFQ)JB?1T<*/G< MR)>Y]!9^STG@>8BIA]-A2X#:M-Z'CX42F);!M,Y))++_A*(H_`-[\F4Z@$O<_<'&)?S.$8SQ.\`"PG M:D,4O,C96A2T1PA-.X+X#O;#(/E$AD*[VUM,VMXM/OYQ'@0`YC+B/#-,^.@% M^_*R/\0\O-"FTQQ:46"*?`T_1$J<(5]F\/`2MUN_Z(70R1 M!!5:<(?#>E;J!,RH.6Z,&KVQUO$3VU2;F!O%]XB#D!,71K%-:_$]Q5T++\V<_RG_3N^:(%U+KXEZ(7X)"18 MLR!1U;#)&CV^'9*L8*N?YI58-%\-F M7"ALLXZ#C#7Z@=.F<:0R,1U.[%?=XJX9(&P:&71#@K4^+^;'.T;=E8:#K(`] M(X+)4%`VU3IVRGL7%*Q4-6SV]E2]>(4T)'`4RSHTDD-R`5]HN5[KGI!1LNS\T8,_>`=>1E1O5SZAF/FGHQ M>VK[6KL4!?\V[C;LHWHVMJVF5:V)7SM%"V_A]_WO=*L^`Y)N>SM>9=M;3M>O M^]JXISD;DIKROLZ4I1*'#9VE&DOV\BT`T5&\)?:6!:IU@,J6C0YBA%`2A,*L&5YL6E/=X]))-9R9#=DQ-+Z" MM':SK,'$G^5-K.>KIGV#5LB#PC@(!+ M2F/&E&&YPRLV'=E5W.>C>>?NMJY#I+8L.N\%C")#Y>1:V;KA(=*06J69FD&Q MP?F*X0GJM-#_8%[H9]4YL;YNGC[%HA=8FEA=RZ>+U)W@W,5!8<]NNY_3%B1F6Q6J4X[.]_SOMR,+Q=@ M!D$08>^&\2?,9\35'T902#6?PS>@PM`GUHV_$NW]5/A&;%"NG_FH&C=\!V(S MYNH]8!UA(K+$PA\,QP(X3+?_ASA',/0LHRVXYY<^(A-5#EQ11\.W*S:C=RU_ M6#"`R\DTMR2N6(8Q5]/P`80-.^.:7K.N/T+9Q3$*\!6.?P[H#2)<;C>X'WZC M8^R-Q&U2#D:*-=`!A>H@RCW1HSRS75MAPTTM7GM9PEG6$*SP0/^]@@U712@5-[KY>/$ONFVB;;BG6% M9S*=AIF'G"I(*C>S@_#=7['YSV] M8R$.ENN'Q;L)FMLNQEKLK*X,Z5K39W9M2JM[\T2Z2>N3>*0U"5R?!1''\(N4 M$GNR\G*[VUFF?PM%"O9S$6Q65CZ0.RN].\@KOHHBQ7]2Q+]0)/?V+54Y2UW. M4MGNS*E]844"OM=51DI!<'=`*U]ED0+L%0'FF^\.5GF-(\74+V*J6/C9/J#* M!V>DF(Z+F&1SI_10D%UL(M6_["*%^;X(,R,M^WI!?H?=7?L"C!3TAU(/S\C^ M\]WG?N_3EV3G;NEP\PZ0U[P?(\7\L81Y*>4LQ7:'LNK%&2FZT@`5MW86S7>' M2OORC!1B:5A:B#I2ULD+[W)44KQ6(P5:,?XD(DXB(_`M"A7QCWC/'GSR?U!+ M`P04````"`!UB4Y`(L4-RML'```Z0@``%0`<`&9N8W@M,C`Q,3$R,S%?9&5F M+GAM;%54"0`#'=PZ3QW<.D]U>`L``00E#@``!#D!``#=6VUOVS80_CY@_X%S M@6'[H,ARFK9QFPUI7@8/69+%Z=9O`2/1-E>)]"@I+%O4BUW)UA8$ MB2W?'9^[Y\@C:?+#SPO/14]$^)2SDYYUT.\APFSN4#8]Z7T:&Z?CL]&HA_P` M,P>[G)&3'N.]GW_Z]AL$/Q^^,PQT28GK#-$YMXT1F_#WZ!I[9(A^(8P(''#Q M'OV!W1">_/YYQ`)X9@?TB<#3J-4A.CRP)L@P:M@<\U#8)#5X>7WV^>'WP<.@ M;PT.%A-HZ1P'\%R^-_L#TWI]/^@/+0M^:]H/+`CF0]-\?GX^>#X\X&)J#OI]R_S\V]78GA$/&Y3)$-JD MEVA)*SH]Z_CXV%2?)J(YR<6C<),V#LT$3FH9/G6"5"$K?&1&'V9%:8GI#&B? M#GWER16W<:"2I1(1*I20[XQ$S)"/#&M@'%H'"]_I)3RI8`ONDCLR0?+_I[M1 MVNHD9+:$L3BPN6?*3TT@,_0("TZ9<\$"&KQ(9H6GT(('RMQ,D,E);\+L!;1J M6=8@:O-5'=W@90[9[U-O[D)$S&UAGG'FIX"%SJJ!5*C8$S$JSA"_SK#[C6IV&8)W:T!U]6FM@TLDV!$,."G/9Y:HPY`0;`G#% M,8.Z\((?I9ER##K9QL8QSZ.!&GN@'P'Q,B-A-EPCJVNH-M4+`VY_61G-SPGT M(EI)7J5B4P!EN3&@]Q`':%(AJ816K-(0J!&L:3QRCQ?55&I$&P)Q1UQ9X6`" M%+S<"TAC;-?J^E5ZC8WOCS[Y.X3H7SS58JU`O@P.%G:"2"><;;!@\9"L8>2J MX4CAF($)88>/Q'`HY(ZOQNFXH:S+J17*`A-$S5C&U!IH'W?:F.%P#],-0>>U M=X!8M61XQ'LD8D.XJZKM8\6NNQE"I=`^+L:#TTVA)3H[S4DRP:$;;)V4B?HJ M9GA,F9K$7,';%=QD$1#FD'36*@U^[7(?'DLC_7[?0@9*-+(O,7-0I(Y6]%N# M7;V*3S$/`&BZ'(+76544ZZ)(&?WPB>'0H?#)C_L`KU_4IYX<;N+)BJU=>5.Q MUD\]>5WFR=((XA.T-+,'=FIN`*1^'=7W*VL.1?96'(S=2QQTN;WBE2LW$+G0 M#E!J8)E@_U&-+J%O3#&>FW+681(W\),G:AYB]*UXQ_!5_/@AQ0FA)"-XF1+H MXD?BJK8?Y*:Q3M#L`.[[[*JF"',LM(YWF4BG(D$>C\LUBU]4#(8VK%X@]2Y< MU1H4%#+-KODF@GOED8RCQHNQ9^,*$'J("\BFDY[57Z)P.2P'3GJ!"#7.[H.< M*-5AI3?G3"WT%K0RO_0ZC5*GG;V64K5*@HZF,E?SK`WZ>R5H#>QY/!W6$E,@ MVR@A^9EY*1NEL>:5T/^OI#Q8&@>:XB69G'[5B/=5Q"GWBK@[W"]W3,YAL(\4NWLG,VPF))+ M+BXQ%0J/_,(XG6F<,N=/+`2&R6$$_YZ/J>L2X6$&U8XS1M0>SI\TF-T*^@3! MN'6Q3;*3S_R<:S>M=S,5=AS\?#(=-9M,USP@_AVQ";0/B_)+"$EV>ZUH3*W2 MZB9Y-9W-!_U-LT%7IU")'P_Y-VP[$C:VTDU2M@Q&GJ2W>UXV_17ZT0&,>UZP MKE!^J%,&V6%$#18W<[51?T>B0S9D3,03M4E4:"`:?!HQ5;@`VU'KWVS\I22'?(=8.NM*K> M3=XV=5_#W[:;/@4=9S5_KO@+=ND_62S53!3I=9Z"07-?MGUZ9K\)97T M4,V;^H=JI!6DS.SHL%#9A9;4@;?RJ!SUY5F,4!!XH[0DWE6]UE!6WVU)L;Y; MQYK55>?\LMJM(=[P?DL*_W@=?FQ(G;A:FD)+6VAIK.TLT5^"2;!;_<(T65-L M#:>V&ZQ^O), MBO+U.LJ,MNKE:_KM=?3*^S0IYJ-"TR,#$Q,3(S,5]L86(N>&UL550)``,=W#I/'=PZ3W5X"P`!!"4. M```$.0$``-U=^Y/;-I+^_:KN?\`Z5[M)U<@S&KLV:R?9E$:C<92,1\I(CI-* M7;DX%*1A0H%:DII'_OK#@Z3XPH.4!+8OM9O85#?X`?P`-!J-QK??/ZU]](## MR`O(=R_Z+\]>($S<8.&1U7?/_O__XO M1/_Y]F^]'KKRL+]XBRX#MS09FS8!NZ."OPZF;XZZ>?SS^=G_7/7SXMZ9LN MG9@^9W\_/3L_[;^>GY^][??I_PS+CYUX&V7EGSV=)?\(]6]]C_SYEOWKSHDP MHDU'HK=/D??=B_LXWKP]/7U\?'SY^.IE$*Y.S\_.^J>_OK^>N?=X[?0\PIK0 MQ2]2+59*G5[_S9LWI_S75+0B^707^ND[7IVF<+*2Z:^>0CZ')/+>1AS>=>`Z M,6>`]C5(*L'^UDO%>NQ1KW_>>]5_^10M7J2-SULP#'Q\BY>(5_-M_+RAK(J\ M]<9GH/BS^Q`OZ\'X87C*]$\)7M&/O6`O>L->U/\G>]$7R>-KYP[[+Q"3_'`[ MEM;K3:&L1.G4-M@I#KU@,2+M4)>U.X)/^TX8[U&!O+[U*LR#V/%;@<]K6H=] M@]NU^$[/?DO341^W:^F<9A&VSQY>TS\5@..G&),%7J3065F*`8Z_BH^[2=E9 MZ8%;*-=G@V40UK8(+W+I1'>\W&W46SG.AI;?[Y]B/X[2)SWVI'?63T;'+Y+' MGX;!>AV061RX?[['ZSN0TH%,'PR05GF5J9S@H06VJFAWYGB_\*@W&"Q\)AIZ/A3QUN,R=#9 M>'3&4PY/&AV;E#."GZ><4@$,Y4Q0EBFWTT%,B2Y\4*(&@VFW.'8\@A`\J>HEP;!)":]"(]?=KK<^L\C0)5YZKA?ORY\E<9\X*_KG M"2?XRIZNSK=LB!P0NKJ)Z1C)ENKAFJ]4!W=1S#P)I1HUT+/!E,;58*0Q5NJ< M/TV1EJF4JB*JBX0RRFD?53S_A9VGE M*G)VB2&!661&20@0->J12;B1"",NC:AX%^Q(Q[$Y+;:F6L6?;7&A#E1*@?QO M(+Y\#2#I9,%DNOS*F;^5;38HZE*2L_W=:V&6"5`0`L6$.F122@AA:D(L^`Y0 M%^P84"`+!N;*=U8U]2K];HL-M;!2%A1^!/'UZQ!5%B"I#&)"77SKX38,&48O M"1 MS+`3!72]/8ZB;<7#82!OUYS4P"Z:E1)A$"0R05AFTCA*%Z8.8IJ]/YDJ2G61 M4/Z^.U+]$OA;$COA\Y7GX["\":"0LTLB"4I"@$A3CTQ%EDP#<94.&9(, MAK=X$X2Q1U8BR$6^_)*(6U[#*D&7EK*ULH#8HP0H)=$_(I1I))%)*"FI0S9Q M-@_I/+H*0KD'I"1EESNU$(N4*8@`8DH=+HGG@XNB5+;#X66WFSZ[=VB33+8Q M#Q>DM)7W"*62Y:'&H`*E`4>A`8A,!C!E7K5ZH/)2XKBG`<:6A8%K(:>54+L!!J59``0Z):6!4G M]&PVFL]@4&'H1/<#LF#_8;&$#X[/@P_CH1.&S]1:XZ=9))4UU+4:7=RD.H6( M8Q-%,#1K@K;BWZ9*B)KBB/\![]1A$'(:XHWC+49/&TPBG/@L),T@D;5)."7< M/,%J!<$02H6N3*!$%F$A#(0WD_@>A[?8Q93.=SZ.;G"L)H]*P2:#],#S-))+ M@^&2%F*94%P!A3L-&(P2<[F:1"49^S:2@BH%`:OLB'/GVO3-)F'%?#(?7*/A MA]O;TJ,BP`Q?[7"7V;LK!;E4 M_TA1[F/R0-_#5IYC,@S"31#2A>B/N#:R72YK+9I=!S>+8)<)=DX2$W2533F6 MN(`J((\@-Q5'?^"]CSX<:@7(S_%X?U'"!^O-EH*=!#,T,0%:V^E*1$T2@C&-7'O%B?.T]X`4=<2E:CRXEA*$IIY9. MR2:YS"J0IY=:`PS!CS9J^C]UXZ_AHDU`4$-W>!<'BT?-E==[];)-"95!Y MLJ2_@:%%"5"9`.G/,#ZWH*MR.=O%\E^^[H>XX%>N]"&M\*\]Y\[SO=C#$9T0 M>2C+?>`O_P:#L`/7#;8DCJ;.,_.@TBK3 M)^$6+W+MH/%D-BG!ZD#7O&J%T=!<'0QYFV.N2;3`2T`;403?\'-$(<`V;JX# MAZ0U55.T5M+J""J'6A@LJV)@J"7')CL'Q:/(`\)"6WRJG#(*!GGXUI'Q&">5 MMK[?9S9V243!D$F-KWZ;STUHY>_48%#I$B\QA;:XQ0^82'=M*E(VJ2.!F*=, M200,5>IQ5:(Z$RD4"C$8S#`>7[H>6LQ&E8X'%.U:T7A`*>X0YTQV(+3)3;4& MLW%WIHS.A@$SB-2`JBS-X M'@]68(ZP84#8D6!,7#DWE!JV4T5KH)>31DO$P8PU>HR59?CD_?OQ_#VU<(0G M5^[; MB-0_.3L[8_]'$3\/?H)(D/P1>2P+SH([J(/CG!(_R)T*RH-0%;&.;E20'V\J MR8!AG`28Y#H%$ZZ]$DPKL*V>8ZC_^LW)Z_[7)V?_/$_(Z$3,SWV)79[%&KWJ MG[`+H?IB^Z3=.UZ]/GGSNG_R]9NO4>$E/VX)I@6)%\"@NR0SO&R72B8-($=_ M[4Y@O2B8KJ#&I\C(STYC]3S2@)@M/&#Y1J3XZETDT&-I=*%#+2..8`5[M0GR M@L4Z0[1:-]T>\5V?@VOBW.I7>\#A79#=M-?41W$N\U+D5+*OPU5AC!C%9?/4 M"2JL M%F5TSL8]@5<9NBL)[8I"DR7:%09C1$R.0\E"<7<_V]WQ+H(J[FN+WSKGC`10 M-0^?^!G&YWZ'">6?SPYT+]8>X3=3Q]X#3O+N2JJHU;*:8L:L"H7,,VH5.U1Z M(ZA$\(H-"ZH-*C.XE70U0DM$BA7T8%`O&?G(:DS<8(VO@T@VZ-1*6CUA)(=: M.%I4%8.U0RT'6#E1-!W=#EA8/[J>S(!$]=\$)"A6(.D`FN!^`SV;9#*N1IY: M6B4PTY\IT@KCYC^,;M'X9CAY/P(2ZI_F22U40YZZ3RYNDUXZT'E6R63!D$D# M4)'8ELD#2LXG[15->Q&0L:K1&`5K$M3!K,1GL0)1P(_8"E[!H-1N#K^BWTR< MW-O2.NU6E!=X&818R,V=)QR-GN@('(0+CSCA\YBN0OG18JI)6\[GS2'ZC[0W M'O&-=L?(HS==<9@]VNL`C=3'KF.Y7]Z,YMPX11>CJ\GM*#$=T'SP*Y1CJ%E= MDP'F@J[(EM)C!E)I^SU#"KG*ZHHH,$;*\%5-!R:-8D9,&.RA9HYV95R2L6H: MU,$KF`-Y`6`F0`TTV?`"@PSI49@T1.#"B3QW0!:7GK^-I9N?6BV;A#&L0IY" M&A4P0XT9S@K#<(Q\2D"T85GHDO.D3!WUT!TK@;ON%J*,(^UB?<3>ZIYM8#S0 M:7J%D]VW\L:;FFW[%&1M)VNOBF9[6:U*Z9RF>T,O,SRE&A%BC91"B)04@CH0H>W&:'2H.4(9$W`>:8D&/%`S:"#1HD\(Y4O>_ M"6(<[>[H9IL(?'&:6"=U[:]5L=;=#,%GW40C#X/>9B`K)@S3REV=CE@S"<=` MHGBTFX?SH0(3TH)0C8NP>$]QJ\KEKB]NI`\E`'(/[)K0$$3'-W)TJAXJ"=X? M6W&[SN)@WG1?XW#/9\.W76TP7>)$7XQD.'SP7"[.0MF.P(KQ$ MB3UI[>UVD_19;=)BTC\KK^Y\#NFFOI5[@=<;/WC&.+&``E$:ZB4;+7?LG_LP7LD;U.M]0D##TW M3E*#"/!T&9],,[7+!+V.M76!*?QL(:!3Z)Q+35!6C]:E:N`G>%57&;C"UF%= MI45/*ZI#&?[J*F4ZZN5U.R=H2\"U&23S$_:C$[OWF\!C\[BSTS_2N%?L5]?! ML^-[?^5QUW5+`R5K(Y]Q!;*A3ZO1.;4:P=02*E6UP*9+:K;243FS-6L,:I!)3).&>C`8)4YT,H^@U!!H=!A&P9NJH7^4)^O M@AB(\:J#0(P149[O5J"LF,8BJNY"'X710`B\NGC]0`W], MLI/M`S?V'D0.=LVI\!8%63Y?T;*BI7BHAJ6`(7%KZ)49;##[`5U=3S[.T-7M MY#W:Y388#.?C7WC.?2`GS@L>0>;=)J[GXT+P&)VT#\+_X[RJ,^_Q@1M+ZF`^ MT'O`]+(C5JYZ053V*F9%ANG+V"E]<1"&/F5_=MGTLTG>A^Z>T9=;YL7QR%@\)5/:4W4F2)D MPM8=?U+`E0591;)S=AG!D^XM"U9-/I.]Y33(=[(LAR;F/.R3<.@[GO3T2\,R MK)Y@;U.]PKGV)@6`86X;U,I$JBQ8M+RQ7!,?FD2KHNFAXD,/0_)+O*'VA<>[ M'IZN"G$PY-1C+%,QK\&IF-Z,P@=RCQ]!_HSM9:W?)4FFVKV*-!R+IL]*UY* M=].RM,[[P<&J4),TAQ?$#(/BN9/Y>#J=9_8#U(Z0^3"232Z-RZQ)`=T275FZX18O,66'=4K-) MA=6$-2D)VG7<>]6BLN>4J**-T!6W(0AMA($3GT\(F673ANV*$@#,^:JJ&4S^ M=>J`QV0=YGIS(&>)PJ"I>5C&WG$=4`-N]@NT`9<*M1GNNIQ%/%[L@]BC1YDJ MVNF"INZ8/.#H$+%CRH(`4-F@H@:45I0"9O1M#5T7.S:^^64T@QD[1JVC]"@I M"_@/,:T][8KQ,]O)CJG1Q$*+-S4YD-H48/5B\L85*]Q1;JP-)>M%:^25!1X% M=>^(V.V!1I,C MC)T=6C3\[N:G%8]Q./$P,U.R@<3NNV?):+8Q#F?!,GYTZ)"6I.B0S4EFJE:O M"&]0F<)5X09Z8(S]!F`EAQN9*DIUT#"(H&Q9FZ]C]EX(05VA[K9& M4L79DJE^+LZ6*X\XQ#V`LT59$``J&U34@-**4L",OZVAZYPM5^.;P%H\%6<;XD8RS3+Y&"PQ'RLWGNPASH+ M[S?[?A8&I1RWU*#DH>R9'CAKDM>2YU(I;ZQ+%X5R!;LKU#8?A,:<]#X67? M1:L(\XZG9M"K#A(Z-C@QNL`KC_`+H*A))#[__\]O"#`]5#/@LB](7V+V[2R> M<]]N-CX_-.KX:9ZBD7B@32!EI&KU#'R#RA1.Q!OH@1G\&X"M))C*J>X23*$Q MH0#> MITPPO>!`%:E>G4-ZHF/4F.'*SG',8[;*P?<^E] M!]#V/-/#S>SF`4F+%$7L!H]7P16CPW>_@QDB:D#5&F;L=R0HAN)[C'[#3LCY MDA9PK-L6&Z;J!9*CMU%R7OA9>0^3CC?30C^JT_'NP9?B[8570*'$9G+["X^L.G(TU;NMP]Z+:Q/AU0A9CZ2J`*S$4642,#Z[ M#)8T>&J5"A[S4LYYD-BCCI\E"98MSXVU[%[-:52%XNV<2A48=#'&67]')YTY M,E6TTX5AD5YL(X_@*+K$63H=NKJZ<"(OFBRGM!F9'X$]G>.G^,*7;[BW*16R@5&OTCFKFN&L'+G-*?)8CYTJC&%QYJV(M_1<=OY'G&QGOHG`]UR/ M3@6:H=!4V:K7O%&%"LXE(\W."=D*;M5WOEX[X3,;W'+EH%U!*"T)!DV'`8DH MH`7O2!S:LXZ<:A6KKF\#\`6WMD(>#/T,0$KGTX(N#(*E1L,P6-]1&Y8!V[G9 M34U"G7(79J!9A>I,/[4F&"(V@EO-YG*XUHF#XI,97=>TY)$))HBL8 M]&$!\)ZXMH5%(07.MN!/^XGDGDIPC&3PZX2*Y M8N:=V!PD(BB%_^W2B?&8Q*%'(L_E82IS-H-H&=XM)JN]!T+S%WIFEX#@]'H` MK5`94=AK>OP]*#W&!6,,$9?RS9TG<\M+K6(Y"Z@6?"GMIU0>#'\-0-;>=$QGYLCE[1X1T<`NG@N1"(/AF0YA=1!T58/7XZHXR;G4"4KD.FUD>>N":U9->W;4C+DT MX0K"5J4`-:\"7,7[N1/MFK^:E/3Y].T@F]JDC;L\4E1P])@YKCZ]!M/0"G`J M]]0_4L?4(*:+TKMMS*^DB`-F:(&@^H`LS+Z.3@=FIU!#5?04[MD6XAU]I'>8 MX-#QV=TGB[5'/!;@RR[I4]Q?I%$!](E,D9:_4*(G+H@M:*:7&G7TM;([$,1: M_SJ(:F>1&C%`7T6%KA(YF5WZD'@WOF3B7W74_#M7NEVF!7['\K]G]9M/<_69)L:A[4]_:G4IPOGL+T-*D;&DAZ.X9 M?9FD_/VJ\05+QXP0M'4U"YSOVP*T-#4D7?DEA:"TE!/$RSG)5AS:0$*;G_=8 MEYD`_KQZT":?-W7*-LW7?2QKK/G](MU_(C6NRN4B)<$N6KGMG1Y`VEH%378F MO;L6UTS`A[]:H/NOM`?HAC8'@'&K/$(WRB$-YUM)H4FG$9;0@XO"ZE"'3ZT, MYR.U`-VP0QFF6LX_NJ9_HH_31_1?=W092)_\'U!+`P04````"`!UB4Y`4MO1 M3DX3``"D%@$`%0`<`&9N8W@M,C`Q,3$R,S%?<')E+GAM;%54"0`#'=PZ3QW< M.D]U>`L``00E#@``!#D!``#M76USV[@1_MZ9_@?6-]-I/RBV[-Q+]5,&)B$9/0K0@:1LW:\O`%(2)1'$DB($*/5-ITDD++2[#Q;`+G:! M'_[^,HZ#*>8)8?3#0?_-T4&`:<@B0D/GQ[)?/_SK^?'S4 M/W[S,A2_=(Y2\;G\]^'1\6'_[OR3DP\%3FD[>'QX^/S^_>3YYP_CH\/CHJ'_XRS^O[\,G M/$8]0J4*0WPPIY*]5-'UW[U[=ZB^G3?=:/GRR./Y;YP/>2?_-2Q(=S)6O-,A9C._P,)!_ M?KJ[6OSJ,*.A9./E3L(I"5'AIR<61V+JN_@M$T.R+>OZGBR+<(:2I\N8/;=6^D8''3%\BA(BNK_E.!$_ M!)H@:D@Z8NJ&CQ`EOZNNQ31TBL)?1YQE-#*Q9B3LB,'[;#Q&?"8&%!E1,A3F M*^;+,!2_E(HMP*T`,"38B'6S7KH%?#G.X(A7TG3$UB`4YI@0T,14U;8C-N2D M,)$F9^)AHV%'#%PS1,6Z,$./LIMZ'JK:=C:/C<K%N2JVTW_.)CV8GPRX1?%\PIRG\5WFJ0DP=E^H+M.>,Q M"U=XC:4;Q+A)1\KMK.-S\)BDTLV==Q2C1QRK[C]+6ACI81MF"[TJQRS!X9L1 MFQY&F!Q*_N5?E""]HW[AEGTE/OJ<\W"'1T3^-$VE*ZSAO+KI.J?E\3#@8<"X MF)X$7/-.$0]71L&F*UFT.)PHMZ(7/I%X,8"&G(V;ZK+0&S-)4M:OX&'G()P) M23B*KX3!O/R$9[4H;+0%PM#W$`>-W"Z`F`OR(+HUV&_>!*CV8Z_47B6E2VW? M8DZ8$"&2`3R#VM?:`O5_XJ7^*^5V`<1`+KA&^`H\?#BO#L?9BM>;DA46@]CCH M!8M38/'W,FE0T`8Y52H94EOA-`D'V\X3I/Y M)^L#K_CX\X+;F^$EH8(_(NR"Y8=UA@`OC'1K,VHOVR!)A*(-4JPWG"`3!:I[%)C>Y9 M8RE\`NV6XPDBT<7+!-,$%YM_#4B:MDX#EF90:B7T`X2;]`GS.QQB,60>8YQ\ MQ&D]$G4$3L.89CC,LOJ!22Y)/0QK;9Q&+LV:KY2HI&S![A"++Z/K7$HM4XJC ME*4H5BV=PG2'A<`D%'NK;9:?QKTX#82:H6ZIE6TM3Y-:<$6G@A^YV[FB9XQ/ M&!>;GW]@G57IFSN-=IJU;I+3CXGM#$V(,%WRNQ@<;#S)4LSOV3!]%@KXJ,7$ M1.0TX`G9F$%D]@.?6\XFF*>SVQCE3O8\GU&/3CV)TP`H9']FEMB9QK(%B^;7;F*99Z>N" M^*'>G._:O;#KX"1T%_RE;'^O"7HD,4D)EBG=F]G3AI`8G!P*JRNWLJDB/+&H MO*9D7BH@.!>?\$R,P:4X!A>T20]0$.VX+8TA8BW%]`GAL3\4=& MPT:+49D`"I`=_ZO+]6A3#7[`56+1//O!`;%S/MK1M/>ES'>`$NCUR'<=!11; M.T=^VV`+K@5W;6V-8QH=1#&._7.G]B6B<3N?%13#=6>NE2VA`-GQIII!4B.J M'UB4DI-K(@4A?,T[4&IUAY M`(A!9#]PN<,I(A1'%XA3L?`E@S#,QIFZP6+MPI&-3!$S(10M.SY2,[3@BO`# MN$WIP-L`.#!V?*-M%_PO90]NV@:U/*N"PVOGC*JU;U6KA$[!]J>@HOI^Q45U MQ4F3ZHJ5OEXK++X<-\RKRHM&#E@S4YUB_L@2['YF7O5HA%W=<*6N2.VL;S%7 M-8X@?TY/[+2&8QL/SZ0//S9(JSSG1:F#+'UB7&8_@K#;)'):XK$-9CKY_<5* M74O1!*]&*J=U(MLC9;G$O9-X5\.U"T3IM/J@=5!L M/U:MC7L4C$M6+87347WU^S1&>0E2V=^L8=85VC@GT_$?K(*%N5 MKAC`AK4$0.>T4+\CY,'J\6.^5H_BX21=855?(*MO[M3AABN=063Q"2"M:$W- MS+$WUPHBH_#[/IDNEX=+H:T\LS,3PBXGG5,\9!R7GI"Y>!'J$E`1BOCL2DQ3 M*O=:4`JY8J6G?%AK+=CB+[HMU6XY"UA'P(^)9"%`H913L1T=:E.GM*VA$-LY M7MH"8JWD?L`C%A[C=GFM#10*.V<3[2;T*BGW?1*?I^/-H_7RG;]0N'GG),Y2 M;=#52.6VG+@5O$!-6+JZZF=,1D]R>SX5?(]P$6]<#S7"T&G9E]M2UE:8;:4U MG^.U-:_4+N*V7\/CMN7N@KP__RX+;I'Y!:)UFLQ6ZWLADAQNCU\;A M2`-45I/75F4IG^'X@(,P6*QVO28L2@U]PF-E'%4JOL1XN5C#!^7GPT?>B\>H MJ@=\(48M2A+4!S# M4CIP_B<>/VK?T:IHMX]P5(A1>G73O[JZ6DP,-/N(CT&D1+@><:%1>?O2JF\VH_X67VCWSJ#:!UG\8/-"JH%2W$Y.?=BFBBUG#TA M/L*7C%\BPA47-\/2QF5`HY\1EV^B%_F;#^R>Q#'F8T3E/>V48A7^^9FD3[>< M3(4*;F,4*CWH=W>[^77'E0*0T;!C)"R-IX\LQQ_JM\@^F^6OZ*1/#"-@S,_"93$N)\C1+Z8R.J>M0ZB3OZ=<EJ2%1JQP]PZ[:NY3%[\8)Y2!(MN"WZ<5U6L^W. MOE8]EG8'RV>L2IR)[64QD^AK,DQD;I/*8&!`A???L@9AO@*4ZYP:&-0JN=OW M1;:WHRIE6#*?U7%SS6;J!:P2`V8P='1N4_8:HU`OOB7UGXN54;W`IU;%.ZPN M57M@@!?P0)1N7V2!0=!`!1Y-8^U"XI^/73^PTC8J+CGO)"Y^0=?]1V\RM^0# MF)ZXHM/T&GK`E>PE4-_[E:2TDA*=G59"X/H M>QL(K*?YC7F&LK`6'7ER)9D6Q+43DI:*\F.2M9B7;B<'MKV^]^-<:\6KEY$9 M&I(8KS`L%NU.;-/.3SD]C.YF>-C$P(U[WLX[=WQ&;14&N'?OU_Q0BOW(5WKK MJT5UC9V>;.\*UGI-^8&F'&OR`MTBB;QT*EN*+MWPLQ@1;4)VPSZO5C2)QC@4A(3=.C\UW9L8MM>N')0ME<(P2?([S/Z]H*1?G$WW"T4B^[*"R:\A4 M?"T4D2FE:D=)^PZ=GG'O;KQLJW%?1\Y"$47\UN#:->G`Z5&WNY%ATJBW(T$^ MS5B:$.$C8(/0[3EX"TCJ`=4HQE<@;SF>(!+5>W!F,K?GYUV#6*T47R$G!;6*`E>F] M3E5^3!+P"/36)V:N\PZV0[BYHO;](B&-Q%=T*ES<#@Y5:SMRFPYA9:@`%.?' MG"!6MWF:KLQXXEA((L1/9S(NG8I%3^9^3&J*G)ITX/A>J?90L7;RMIT;?*NU MV)!YD"0X32HT!QTD-1U`!XF=<)"E06)4F,M!HHD?/Y#))#6G@6XV"M#AF``OV8(P3C(<:1.EE>YHV4[DK0[;?-=%!X+5WAW!X8UDA,K]`L MO`)59H2TB_9F,RA6=@(D'6&E$=[##;7?MTT<[S0ZTA#E_]OK*.#JVWJ)AH^4 MG89(&HZ4Y@K;]]V<$E<5P*V'G+7>FYX`G/WN\1`P*\2/=5OR.:"1_$,&=Z\R#\PUMZ"2*'CPF>OH(F2_%D,))?RX2WQUV5`@D85 MLI^3)(Q9DG'3&Y7;=PL=#I9NJVL").M2;I\&AV_7VYS8\0`Z`ZV;RW!VGG+G M[44Z)W:.5"WC;??:G:[R(_/`AKS"SA#PR9N`ZUCW!K$J%=BZM[GY94B=W(+T MULX1IPTT=G%9DNZUNY7;F87UJF0)#2ZZQE!$['B\-A"I5XLE+.83YX\9DC^. M==YF13LH`G9RL&T@H%6&#X\%RG<,DYOA;:G/!7N+2Z:^#7K!4E;Q#T4E[Y1: MH>OZ2O,'5N@;42G#Q4TOOCON?_M]D/<1S#MY-;$6S^G`/'T` MW?X9$E@97MB.+.;IJ8<]YP5>FU;SS8;5+*F"!=FKG9CM)'S"41;+J\,KWU,= MR`2$D6+X=+9L4JAX\(QX5#S-^&.>J4#S)#OUKW,AZA5-.:$)"57:W8/VC?/H#HP]R1UP@^H)>J?>Q&(D3>.LB;O\X5D`L=<^W"-ZGU)/MG:1`5 M^&`(10[?+>+I[$%8<8)"31!](WFA(`T4;;!"_&HC1AO1*1YN,HUZV#\+:J$@ M'PQ*/KR`?\M$?Q?3ZBUI1;[#G"0H:%[M!U#BMJIGXUY1WW[_;,,H?"-+*+Z1 M__"TR M,#$Q,3(S,2YXRN_5;0$FT3E4B5I!RGOWY'2K)> M8LDO2PIW3E$4,GGW\.ZYXXFDV.,W\\!',R(DY>RDX31;#428RSW*)B>-#P/K M=-#M]QOHS>M??D;PY_A7RT(]2GRO@\ZY:_79F+]"ES@@'?2.,"*PXN(5^@?[ M$;2\_]1G"MI<16<$6N-A.NB@Z8R19:V!.>"1<,D"L'?9_?3Y??MSN^6TF_,Q MC'2.%;3KWW:K;3O/ANU6QW'@[YKX"JM(+O!;\U;R)U8_ENZ4!!@!24R>-*9* MA1W;OKV];=X>-+F8V.U6R[$__7TQ,'*-6+`S]RG[LDS<.3HZLDUO*GI/,JDPF'#S?]"G#=:\.,B+2=I\Q[RQ15=WIZB,`,T4#4.VG42NA! MP00SK$?&E%%C&\P@F($H5UMX%I7-9+PGL=`"0B*4=`?'QB./`H]?S[Q7R#X&@MPC:]"OT\RIXGPPA<2= M(G.&)06&KW,^Q;%8UE'-_@N]T*+2];F,!($?1EV3G0?83XJOQ`0S M^LT8!DO9,^Q^F0@>,2\FNKJ[FNZ79;KS(&:AF\'L)^F#*`BPN(,Z3R<,=CXN MAGV$ZP(ABK+)-50&EY*D[*PI6QV.HW(X$D3S/L@P40:*4M3]C$Y27+(:72X[ MQ9Y*YIU69=TI(.PGRZ@41$YG]K&:Q M769QH;2?%%YPS&#/>H='/HE9++14$WE0)M+HH41Q/\GL\B"@RBQI8=$`Q4Z_ M50C+7FIU`M54/RM3G8,QZXH"T'Y2/U#<_5+8.9[#J"Y-2D-U=S7MS^\M('(@ MO__VLNV\>)5N)A.T/>5>[ZXM>,D3#Z:_2I_GXRW&?P M2(9XGA:2?$,UH_0-\?7APS46ZFXHX(V%W=Q2K+*WFN-[N[X$ M`QD0E$?93\8'T4B2KQ'X\W:6*PWEUFJ&EVSD4ET4*_]_B-7_Z"^\-V2,S)?A MCO[J>-*0-`CU`BUNFPHR/FF,F3NWTD^"G\&UYCSP4Q$-7?-EV$2FS$8R<`J! MA7L/Y=Z7:P#A(1$*%AYV:GP*H*C2ZOG#)J3'@12P'\)E'X\V=1E4B/^(OEYH M_`=U$K)O4R=+"?M(KG:S41[489@ZFSIVIOL]294];1#UN,7WLU9GLZ=,L6 MUJQQ[6:=3,EK7L:*.E6.=*HXA__1F.T,665%& ML;K^PDPFBY.GDX82$!2F@A1$ZESLLQF1YHRAS[I<0!A@5?L76;A5T[_2 M]+A.J;1K%-]V`)?(2&_8\_X$G!&%Q=T#>+3Z8L#BNV,YAENI[EQ(/Q(ZF6H3 M9V#UA.A3),[,)EM>14J'1%_TU(?U+B3K.?4CI>^FQ11LJ[RMTP;Y0:(>A`2V M8%JQ.]77['I<]#`5YI*G_JAA'-%'.V#W1RQ@PZ9D7\J(>$,^`/,)3%:FDYPQ M8C8W'ZF:7@LZ@SRX]J$HQ2?0::9\K^$V(/:[3K-+KHB\(2X!B\&^GN!!_OI% M2M1JL5UUT-QBAMH7'Z9P)<0;Q'9."&Z)KDFF((B1QG+^3Y@(@9 M=2^^26^KB.X,X&\IPS_4KKXI`J["KHB%=?,V!U.V+2\9!5%EDN*/C=S!0V3`\]B6=I`;UG?4G3:UW$=:6$U+.N7S'SGIA M5E1#WJ,,AJ/8SW9JY?W<.I([MWVKO),X)'-UYL/K*G5O+&UL550%``,=W#I/=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`=8E.0.G]UPQ?"@``Q'$``!4`&````````0`` M`*2!EE0``&9N8W@M,C`Q,3$R,S%?8V%L+GAM;%54!0`#'=PZ3W5X"P`!!"4. M```$.0$``%!+`0(>`Q0````(`'6)3D`BQ0W*VP<``#I"```5`!@```````$` M``"D@41?``!F;F-X+3(P,3$Q,C,Q7V1E9BYX;6Q55`4``QW<.D]U>`L``00E M#@``!#D!``!02P$"'@,4````"`!UB4Y`X!]L=ZX;``#X;`$`%0`8```````! M````I(%N9P``9FYC>"TR,#$Q,3(S,5]L86(N>&UL550%``,=W#I/=7@+``$$ M)0X```0Y`0``4$L!`AX#%`````@`=8E.0%+;T4Y.$P``I!8!`!4`&``````` M`0```*2!:X,``&9N8W@M,C`Q,3$R,S%?<')E+GAM;%54!0`#'=PZ3W5X"P`! M!"4.```$.0$``%!+`0(>`Q0````(`'6)3D#=]5/-<0<``&8X```1`!@````` M``$```"D@0B7``!F;F-X+3(P,3$Q,C,Q+GAS9%54!0`#'=PZ3W5X"P`!!"4. =```$.0$``%!+!08`````!@`&`!H"``#$G@`````` ` end XML 36 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 24 104 1 false 3 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://functionx.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Consolidated Balance Sheets (Unaudited) Sheet http://functionx.com/role/ConsolidatedBalanceSheets Consolidated Balance Sheets (Unaudited) false false R3.htm 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://functionx.com/role/ConsolidatedBalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://functionx.com/role/ConsolidatedStatementsOfOperations Consolidated Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Consolidated Statements of Shareholders Equity (Unaudited) Sheet http://functionx.com/role/ConsolidatedStatementsOfShareholdersEquity Consolidated Statements of Shareholders Equity (Unaudited) false false R6.htm 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://functionx.com/role/ConsolidatedStatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) false false R7.htm 0007 - Disclosure - Basis of Presentation Sheet http://functionx.com/role/BasisOfPresentation Basis of Presentation false false R8.htm 0008 - Disclosure - Organization and Background Sheet http://functionx.com/role/OrganizationAndBackground Organization and Background false false R9.htm 0009 - Disclosure - Summary of Significant Accounting Policies Sheet http://functionx.com/role/SummaryOfSignificantAccountingPolicies Summary of Significant Accounting Policies false false R10.htm 0010 - Disclosure - Basis of Consolidation Sheet http://functionx.com/role/BasisOfConsolidation Basis of Consolidation false false R11.htm 0011 - Disclosure - Acquisitions Sheet http://functionx.com/role/Acquisitions Acquisitions false false R12.htm 0012 - Disclosure - Equipment Sheet http://functionx.com/role/Equipment Equipment false false R13.htm 0013 - Disclosure - Loans Payable Sheet http://functionx.com/role/LoansPayable Loans Payable false false R14.htm 0014 - Disclosure - Commitments and Contingencies Sheet http://functionx.com/role/CommitmentsAndContingencies Commitments and Contingencies false false R15.htm 0015 - Disclosure - Stockholders’ Equity Deficit Sheet http://functionx.com/role/StockholdersEquityDeficit Stockholders’ Equity Deficit false false R16.htm 0016 - Disclosure - Share-Based Payments Sheet http://functionx.com/role/Share-BasedPayments Share-Based Payments false false R17.htm 0017 - Disclosure - Income Taxes Sheet http://functionx.com/role/IncomeTaxes Income Taxes false false R18.htm 0018 - Disclosure - Related Party Transactions Sheet http://functionx.com/role/RelatedPartyTransactions Related Party Transactions false false R19.htm 0019 - Disclosure - Subsequent Events Sheet http://functionx.com/role/SubsequentEvents Subsequent Events false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Consolidated Balance Sheets (Unaudited) Process Flow-Through: Removing column 'Jun. 30, 2010' Process Flow-Through: 0003 - Statement - Consolidated Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Consolidated Statements of Operations (Unaudited) Process Flow-Through: Removing column '12 Months Ended Jun. 30, 2011' Process Flow-Through: 0006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Process Flow-Through: Removing column '12 Months Ended Jun. 30, 2011' fncx-20111231.xml fncx-20111231.xsd fncx-20111231_cal.xml fncx-20111231_def.xml fncx-20111231_lab.xml fncx-20111231_pre.xml true true