XML 22 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
Total
Series D conversion to common stock
Common stock issued for MGT debt conversion
Conversion of Sillerman debt to common stock
Common stock issued for Kuusamo debt conversion
Common stock issued to Coda search - debt conversion
Common stock purchased - PP - Reaz Islam
Series C conversion to common
Stock Options
Restricted Stock
Public Offering
Common Stock
Common Stock
Conversion of Sillerman debt to common stock
Common Stock
Series C conversion to common
Preferred Stock
Preferred Stock
Series D conversion to common stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D conversion to common stock
Additional Paid-In Capital
Common stock issued for MGT debt conversion
Additional Paid-In Capital
Conversion of Sillerman debt to common stock
Additional Paid-In Capital
Common stock issued for Kuusamo debt conversion
Additional Paid-In Capital
Common stock issued to Coda search - debt conversion
Additional Paid-In Capital
Common stock purchased - PP - Reaz Islam
Additional Paid-In Capital
Series C conversion to common
Additional Paid-In Capital
Stock Options
Additional Paid-In Capital
Restricted Stock
Additional Paid-In Capital
Public Offering
Treasury Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Non-Controlling Interest
Series C Convertible Preferred Stock
Series C Convertible Preferred Stock
Preferred Stock
Series C Convertible Preferred Stock
Additional Paid-In Capital
Series E Convertible Preferred Stock
Series E Convertible Preferred Stock
Preferred Stock
Beginning balance at Jun. 30, 2014 $ 39,802,000                     $ 1,000     $ 0   $ 340,178,000                     $ (11,556,000)   $ (288,821,000)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net loss (78,539,000)                                                         (78,539,000)            
Purchase of common stock from former officer (360,000)                                                     (360,000)                
Accretion of Series C Convertible Redeemable Preferred Stock 135,000                               135,000                                      
Undeclared Series C Preferred Stock Dividend (468,000)                               (468,000)                                      
Common stock offerings 0                   $ 12,459,000                               $ 12,459,000                  
Common stock issued for services 208,000                               208,000                                      
Common stock issued in settlement of Blue Spike litigation 139,000                               139,000                                      
Share based compensation in connection with Securities Purchase Agreement 2,657,000                               2,657,000                                      
Restricted stock - share based compensation 24,649,000                               24,649,000                                      
Employee stock options share based compensation                 $ 3,650,000                               $ 3,650,000                      
Other comprehensive loss 0                                                                      
Add: Net loss attributable to non-controlling interest 0                                                                      
Series D issuance 0                                                                      
Preferred stock issued 0                                                                      
Other matter related to Choose Digital RSUs (Note 12) 0                                                                      
Ending balance at Jun. 30, 2015 4,332,000                     1,000     0   383,607,000                     (11,916,000)   (367,360,000)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net loss (63,689,000)                                                         (61,863,000) $ (1,826,000)          
Series A investment into DDGG 256,000                                                           256,000          
Undeclared Series C Preferred Stock Dividend (1,156,000)                               (1,156,000)                                      
Common stock offerings 4,117,000                                                                      
Employee stock options share based compensation                 235,000 $ 11,998,000                             235,000 $ 11,998,000                    
Other comprehensive loss (361,000)                                                       $ (361,000)              
Add: Net loss attributable to non-controlling interest 1,826,000                                                                      
Shares issued for acquisition 2,365,000                               1,755,000                           610,000          
Common stock and warrants of Draftday issued for management service contracts 1,733,000                                                           1,733,000          
Series D issuance 110,000                           110,000                                          
Preferred stock issued 7,751,000 $ 0 $ 797,000   $ 71,000 $ 5,000 $ 200,000 $ 7,751,000           $ 1,000   $ (110,000)   $ 110,000 $ 797,000   $ 71,000 $ 5,000 $ 200,000 $ 7,750,000                        
Conversion of Sillerman debt to common stock       $ 4,112,000                 $ 1,000             $ 4,111,000                                
Accretion of Series C Convertible Redeemable Preferred Stock 280,000                               280,000                                      
Interest income on note receivable from shareholders 2,000                               2,000                                      
Other matter related to Choose Digital RSUs (Note 12) 843,000                                                         843,000            
Ending balance at Jun. 30, 2016 (25,176,000)                     3,000         409,765,000                     (11,916,000) (361,000) (428,380,000) 773,000   $ 4,940,000     $ 0
Ending balance at Jun. 30, 2016 (30,116,000)                     3,000     $ 0   409,765,000                     (11,916,000) (361,000) (428,380,000) 773,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                        
Net loss (7,553,000)                                                         (7,270,000) (283,000)          
Unrealized loss on marketable securities (289,000)                                                       (289,000)              
Sale of Perk shares 650,000                                                       650,000              
Series A investment into DDGG 119,000                                                           119,000          
Undeclared Series C Preferred Stock Dividend                                                               $ 0 494,000 $ (494,000)    
Common stock offerings 0                                                                      
Employee stock options share based compensation                 $ 12,000 $ 15,000                             $ 12,000 $ 15,000                    
Other comprehensive loss 361,000                                                                      
Add: Net loss attributable to non-controlling interest 283,000                                                                      
Shares issued for acquisition                                                               30,175,000 28,500,000 1,675,000 $ 7,600,000 7,600,000
Series D issuance 7,600,000                                                                      
Accretion of Series C Convertible Redeemable Preferred Stock                                                               $ 0 (22,000) $ 22,000    
Ending balance at Sep. 30, 2016 $ 5,553,000                     $ 3,000         $ 410,995,000                     $ (11,916,000) $ 0 $ (435,650,000) $ 609,000   $ 33,912,000     $ 7,600,000