XML 19 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
Total
Series D conversion to common stock
Common stock issued for MGT debt conversion
Conversion of Sillerman debt to common stock
Common stock issued for Kuusamo debt conversion
Common stock issued to Coda search - debt conversion
Common stock purchased - PP - Reaz Islam
Series C conversion to common
Stock Options
Restricted Stock
Public Offering
Common Stock
Common Stock
Conversion of Sillerman debt to common stock
Common Stock
Series C conversion to common
Class D Preferred Stock
Class D Preferred Stock
Series D conversion to common stock
Additional Paid-In Capital
Additional Paid-In Capital
Series D conversion to common stock
Additional Paid-In Capital
Common stock issued for MGT debt conversion
Additional Paid-In Capital
Conversion of Sillerman debt to common stock
Additional Paid-In Capital
Common stock issued for Kuusamo debt conversion
Additional Paid-In Capital
Common stock issued to Coda search - debt conversion
Additional Paid-In Capital
Common stock purchased - PP - Reaz Islam
Additional Paid-In Capital
Series C conversion to common
Additional Paid-In Capital
Stock Options
Additional Paid-In Capital
Restricted Stock
Additional Paid-In Capital
Public Offering
Treasury Stock
Accumulated Other Comprehensive Loss
Accumulated Deficit
Non-Controlling Interest
Beginning balance at Jun. 30, 2014 $ 39,802,000                     $ 1,000     $ 0   $ 340,178,000                     $ (11,556,000)   $ (288,821,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Net loss (78,539,000)                                                         (78,539,000)  
Purchase of common stock from former officer (360,000)                                                     (360,000)      
Accretion of Series C Convertible Redeemable Preferred Stock 135,000                               135,000                            
Undeclared Series C Preferred Stock Dividend (468,000)                               (468,000)                            
Common stock offerings 0                   $ 12,459,000                               $ 12,459,000        
Common stock issued for services 208,000                               208,000                            
Common stock issued in settlement of Blue Spike litigation 139,000                               139,000                            
Share based compensation in connection with Securities Purchase Agreement 2,657,000                               2,657,000                            
Restricted stock - share based compensation 24,649,000                               24,649,000                            
Employee stock options share based compensation                 $ 3,650,000                               $ 3,650,000            
Other comprehensive loss 0                                                            
Add: Net loss attributable to non-controlling interest 0                                                            
Series D issuance 0                                                            
Preferred stock issued 0                                                            
Other matter related to Choose Digital RSUs (Note 12) 0                                                            
Ending balance at Jun. 30, 2015 4,332,000                     1,000     0   383,607,000                     (11,916,000)   (367,360,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                              
Net loss (63,689,000)                                                         (61,863,000) $ (1,826,000)
Undeclared Series C Preferred Stock Dividend (1,156,000)                               (1,156,000)                            
Common stock offerings 4,117,000                                                            
Employee stock options share based compensation                 $ 235,000 $ 11,998,000                             $ 235,000 $ 11,998,000          
Other comprehensive loss (361,000)                                                       $ (361,000)    
Add: Net loss attributable to non-controlling interest 1,826,000                                                            
Shares issued for acquisition 2,365,000                               1,755,000                           610,000
Common stock and warrants of Draftday issued for management service contracts 1,733,000                                                           1,733,000
Series A investment into DDGG 256,000                                                           256,000
Series D issuance 110,000                           110,000                                
Preferred stock issued 7,751,000 $ 0 $ 797,000   $ 71,000 $ 5,000 $ 200,000 $ 7,751,000           $ 1,000   $ (110,000)   $ 110,000 $ 797,000   $ 71,000 $ 5,000 $ 200,000 $ 7,750,000              
Conversion of Sillerman debt to common stock       $ 4,112,000                 $ 1,000             $ 4,111,000                      
Accretion of Series C Convertible Redeemable Preferred Stock 280,000                               280,000                            
Interest income on note receivable from shareholders 2,000                               2,000                            
Other matter related to Choose Digital RSUs (Note 12) 843,000                                                         843,000  
Ending balance at Jun. 30, 2016 $ (30,116,000)                     $ 3,000     $ 0   $ 409,765,000                     $ (11,916,000) $ (361,000) $ (428,380,000) $ 773,000