XML 22 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Jun. 30, 2015
Jun. 30, 2014
Operating activities:        
Net loss, net of income taxes     $ (78,539,000) $ (68,436,000)
Net loss $ (56,512,000) $ (60,444,000)    
Adjustments to reconcile net loss to net cash used in operating activities:        
Restricted stock - share based compensation 11,952,000 19,252,000 24,649,000 19,622,000
Employee stock options - share based compensation 380,000 3,700,000 3,650,000 7,014,000
Shares issued for services 0 208,000 4,140,000 0
Share based compensation in connection with Securities Purchase Agreement 0 4,141,000    
Write-off of certain intangible assets related to Choose Digital     2,086,000 0
Stock issued for services     208,000 0
Stock issued in settlement of litigation     139,000 0
Stock compensation in connection with line of credit borrowing     0 3,810,000
Compensation charge in connection with issuance of preferred stock in exchange for $20M 8% Note, common shares and warrants     0 6,259,000
Amortization of Debt Discount (Premium)     0 1,231,000
Decrease in fair value of convertible debt embedded derivative     0 16,000
Decrease in fair value of common stock warrants     (5,000) (428,000)
Increase (decrease) in fair value of contingent consideration related to acquisitions     2,222,000 (2,064,000)
Decrease in fair value of common stock warrants 0 (5,000)    
Gain on sale of a business (2,941,000) 0    
Fair value gain in financial assets (68,000) 0    
Gain on settlement of accounts payable (555,000) 0    
Loss on abandonment of assets 173,000 0    
Loss on settlement of receivables 537,000 0    
Depreciation and amortization 2,898,000 4,558,000 6,040,000 5,914,000
Impairment loss 26,171,000 0    
Accretion of note discount 150,000 66,000 115,000 0
Interest income on notes receivable from shareholders and officer     0 86,000
Changes in operating assets and liabilities:        
Accounts receivable, net 2,896,000 1,087,000 (157,000) (385,000)
Other receivables 631,000 (400,000) (581,000) 156,000
Prepaid expenses 1,589,000 74,000 316,000 138,000
Restricted cash 255,000 5,005,000    
Other assets 97,000 42,000 41,000 (194,000)
Deferred revenue (315,000) (677,000) (818,000) 4,865,000
Accounts payable and accrued expenses 5,901,000 2,722,000 1,737,000 (8,179,000)
Reward points liability (64,000) 3,029,000 4,102,000 (3,009,000)
Other liabilities (108,000) 0 (40,000) 225,000
Other (49,000) 15,000    
Net cash used in operating activities (6,982,000) (17,627,000) (30,695,000) (33,563,000)
Investing activities:        
Cash paid for acquisitions, net of cash acquired     0 (1,433,000)
Purchase of property and equipment 0 (113,000) (113,000) (225,000)
Capitalized software costs 0 (342,000) (1,051,000) (1,124,000)
Repayment of recapitalization note from executive officer     0 3,646,000
Net cash used in investing activities 0 (455,000) (1,164,000) 864,000
Financing activities:        
Issuance of common stock and warrants for cash     12,459,000 31,812,000
Proceeds from loans 9,688,000 31,150,000 35,975,000 27,500,000
Repayments on loans (3,000,000) (22,000,000) (27,000,000) (22,500,000)
Sale of Class C Convertible Redeemable Preferred Stock 0 10,000,000 10,000,000 0
Payments related to contingent consideration (3,050,000) 0    
Repayment on notes payable (250,000) 0    
Purchase of common shares from former officer 0 (360,000) (360,000) (465,000)
Proceeds from (Repayments of) Restricted Cash, Financing Activities     4,995,000 0
Term loan agreement security interest     0 (5,000,000)
Net cash provided by financing activities 3,388,000 18,790,000 36,069,000 31,347,000
Net (decrease) increase in cash (3,594,000) 708,000 4,210,000 (1,352,000)
Cash at beginning of period 4,217,000 7,000 7,000 1,359,000
Cash at end of period 623,000 715,000 4,217,000 7,000
Supplemental cash flow information:        
Cash paid during the period for interest 209,000 999,000 999,000 526,000
Non-Cash investing and financing activities:        
Landlord lease incentive build-out allowance 0 449,000 $ 449,000 $ 0
Common stock and warrants issued for DraftDay acquisition 1,757,000 0    
Notes issued for DraftDay acquisition 2,250,000 0    
Common stock and warrants issued for management service contract 3,475,000 0    
Common stock issued to settle notes related to the DraftDay Business acquisition 824,000 0    
Series D Preferred Stock issued to settle notes related to the DraftDay Business acquisition 110,000 0    
Loans converted to common stock 4,112,000 0    
DraftDay Gaming Group        
Non-Cash investing and financing activities:        
Common stock and warrants issued for DraftDay acquisition $ 1,025,000 $ 0