XML 20 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Preferred Stock Exchanged for Common Shares and Warrants
Exchange of Class A and Class B Preferred Stock for Common Stock
Public Offering
Anti-Dilution Provision for Acquisition
Restricted Stock
Stock Options
Common Stock
Common Stock
Exchange of Class A and Class B Preferred Stock for Common Stock
Common Stock
Public Offering
Common Stock
Anti-Dilution Provision for Acquisition
Class B Preferred Stock
Class B Preferred Stock
Preferred Stock Exchanged for Common Shares and Warrants
Class B Preferred Stock
Exchange of Class A and Class B Preferred Stock for Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Preferred Stock Exchanged for Common Shares and Warrants
Additional Paid-In Capital
Exchange of Class A and Class B Preferred Stock for Common Stock
Additional Paid-In Capital
Public Offering
Additional Paid-In Capital
Anti-Dilution Provision for Acquisition
Additional Paid-In Capital
Restricted Stock
Additional Paid-In Capital
Stock Options
Treasury Stock
Treasury Stock
Preferred Stock Exchanged for Common Shares and Warrants
Due from Executive Officer
Accumulated Other Comprehensive Income
Accumulated Deficit
Non-controlling Interest
Wetpaint
Wetpaint
Common Stock
Wetpaint
Additional Paid-In Capital
Dijit
Dijit
Additional Paid-In Capital
Choose Digital Inc.
Choose Digital Inc.
Common Stock
Choose Digital Inc.
Additional Paid-In Capital
Beginning balance at Jun. 30, 2013 $ (37,378)             $ 1       $ 0     $ 186,567             $ 0   $ (3,561)   $ (220,385)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net loss (68,436)                                                 (68,436)                  
Compensation charge for warrants issued in connection with borrowing on line of credit 3,810                           3,810                                        
Preferred stock issued in exchange for $20M 8% Note and common shares (363)                     2,793     2,580             (5,736)                          
Preferred stock issued   $ (14,544) $ 37,638           $ 7       $ 1,204 $ (3,997)   $ (13,843) $ 41,628           $ (1,905)                        
Rescission of shares in exchange for warrants 0                           3,450             (3,450)                          
Stock compensation expense in connection with issuance of preferred stock in exchange for convertible note, common shares and warrants 6,259                           6,259                                        
Extinguishment of embedded derivative within convertible debt 3,854                           3,854                                        
Extinguishment of a portion of common stock warrant liability 92                           92                                        
Shares issued for acquisition                                                       $ 31,554 $ 1 $ 31,553 $ 2,809 $ 2,809 $ 8,050 $ 2 $ 8,048
Loans converted to common stock       $ 31,812 $ 4,562         $ 4 $ 1             $ 31,808 $ 4,561                                
Purchase of common shares from former officer (465)                                         (465)                          
Interest income on note receivable from Executive Officer (85)                                             (85)                      
Payment of note receivable from Executive Officer 3,646                                             3,646                      
Interest income on note receivable from shareholders (1)                           (1)                                        
Accretion of Series A Convertible Redeemable Preferred Stock 352                           352                                        
Employee stock options share based compensation             $ 7,014                           $ 7,014                            
Restricted stock - share based compensation 19,622                           19,622                                        
Ending balance at Jun. 30, 2014 39,802             16       0     340,163             (11,556)   0   (288,821)                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net loss (78,539)                                                 (78,539)                  
Loans converted to common stock       $ 12,459           $ 6               $ 12,453                                  
Purchase of common shares from former officer (360)                                         (360)                          
Accretion of Series A Convertible Redeemable Preferred Stock 135                           135                                        
Undeclared Series C Preferred Stock Dividend (468)                           (468)                                        
Common stock issued for services 208                           208                                        
Common stock issued in settlement of Blue Spike litigation 139                           139                                        
Share based compensation in connection with Securities Purchase Agreement 2,657                           2,657                                        
Employee stock options share based compensation             3,650                           3,650                            
Restricted stock - share based compensation 24,649             1             24,648                                        
Ending balance at Jun. 30, 2015 4,332             23       0     383,585             (11,916)   $ 0   (367,360)                  
Ending balance at Jun. 30, 2015 4,332             23       0     383,585             (11,916)     $ 0 (367,360) $ 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                      
Net loss (56,512)                                                 (56,512)                  
Shares issued for acquisition 2,781             2             1,755                       1,024                
Loans converted to common stock 4,112                                                                    
Undeclared Series C Preferred Stock Dividend (916)                           (916)                                        
Employee stock options share based compensation           $ 11,952 $ 380                         $ 11,952 $ 380                            
Other comprehensive income 437                                               437                    
Net loss attributable to non-controlling interest 1,246                                                 1,246 (1,246)                
Common shares and warrants of DDGG issued for management service contracts 3,475                                                   3,475                
Common stock issued to settle notes related to the DraftDay Business acquisition 824             1             823                                        
Conversion of debt to common stock 4,112             9             4,103                                        
Series A investment in DDGG 168                                                   168                
Accretion of Series C Convertible Redeemable Preferred Stock 222                           222                                        
Series D Preferred Stock issued to settle notes related to the DraftDay Business acquisition 110                     110                                              
Ending balance at Mar. 31, 2016 $ (28,635)             $ 35       $ 110     $ 401,904             $ (11,916)     $ 437 $ (422,626) $ 3,421