XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (USD $)
In Thousands, unless otherwise specified
Total
Preferred Stock Exchanged for Common Shares and Warrants
Exchange of Class A and Class B Preferred Stock for Common Stock
Public Offering
Anti-Dilution Provision for Acquisition
Stock Options
Restricted Stock
Loyalize
Wetpaint.com Inc.
Dijit
Choose Digital
Common Stock
Common Stock
Exchange of Class A and Class B Preferred Stock for Common Stock
Common Stock
Public Offering
Common Stock
Anti-Dilution Provision for Acquisition
Common Stock
Wetpaint.com Inc.
Common Stock
Choose Digital
Class B Preferred Stock
Class B Preferred Stock
Preferred Stock Exchanged for Common Shares and Warrants
Class B Preferred Stock
Exchange of Class A and Class B Preferred Stock for Common Stock
Additional Paid-In Capital
Additional Paid-In Capital
Preferred Stock Exchanged for Common Shares and Warrants
Additional Paid-In Capital
Exchange of Class A and Class B Preferred Stock for Common Stock
Additional Paid-In Capital
Public Offering
Additional Paid-In Capital
Anti-Dilution Provision for Acquisition
Additional Paid-In Capital
Stock Options
Additional Paid-In Capital
Restricted Stock
Additional Paid-In Capital
Loyalize
Additional Paid-In Capital
Wetpaint.com Inc.
Additional Paid-In Capital
Dijit
Additional Paid-In Capital
Choose Digital
Treasury Stock
Treasury Stock
Preferred Stock Exchanged for Common Shares and Warrants
Due from Executive Officer
Accumulated Deficit
Accumulated Deficit
Stock Options
Accumulated Deficit
Restricted Stock
Accumulated Deficit
Loyalize
Beginning Balance at Jun. 30, 2012 $ 2,687                     $ 1           $ 0     $ 135,094                     $ 0   $ (3,426) $ (128,982)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net loss (91,403)                                                                   (91,403)      
Compensation charge for fair value of common stock and warrants issued in connection with convertible debt offering 18,040                                       18,040                           0      
Compensation charge for fair value of stock issued for services 70                                       70                           0      
Compensation charge for warrants issued in connection with borrowing on line of credit 1,533                                       1,533                                  
Shares issued for acquisition               1,465                                       1,465                   0
Interest income on notes receivable from shareholders (2)                                       (2)                           0      
Interest income on notes receivable from Executive Officer (135)                                       0                         (135) 0      
Share-based compensation           12,089 18,201                                     12,089 18,201                 0 0  
Notes receivable from shareholders 77                                       77                           0      
Ending Balance at Jun. 30, 2013 (37,378)                     1           0     186,567                     0   (3,561) (220,385)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                            
Net loss (68,436)                                                                   (68,436)      
Compensation charge for warrants issued in connection with borrowing on line of credit 3,810                                       3,810                                  
Preferred stock issued in exchange for $20M 8% Note and common shares (363)                                 2,793     2,580                     (5,736)            
Preferred stock issued   (14,544) 37,638                   7           1,204 (3,997)   (13,843) 41,628                   (1,905)          
Rescission of shares in exchange for warrants 0                                       3,450                     (3,450)            
Stock compensation expense in connection with issuance of preferred stock in exchange for convertible note, common shares and warrants 6,259                                       6,259                                  
Extinguishment of embedded derivative within convertible debt 3,854                                       3,854                                  
Extinguishment of a portion of common stock warrant liability 92                                       92                                  
Shares issued for acquisition                 31,554 2,809 8,050         1 2                       31,553 2,809 8,048              
Interest income on notes receivable from shareholders (1)                                       (1)                                  
Shares issued       31,812 4,562                 4 1                 31,808 4,561                          
Share-based compensation           7,014 19,622                                     7,014 19,622                      
Purchase of common shares from former officer (465)                                                             (465)            
Compensation charge for fair value of common stock and warrants issued in connection with private placement (85)                                                                 (85)        
Payment of note receivable from Executive Officer 3,646                                                                 3,646        
Accretion of Series A Convertible Redeemable Preferred Stock 352                                       352                                  
Ending Balance at Jun. 30, 2014 $ 39,802                     $ 16           $ 0     $ 340,163                     $ (11,556)   $ 0 $ (288,821)