XML 66 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Payable (Narrative) (Details) (USD $)
12 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 6 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Sep. 16, 2013
Mar. 11, 2013
May 10, 2012
Apr. 30, 2014
Common Stock
Sep. 16, 2013
Common Stock
Jun. 30, 2014
Common Stock
Jun. 30, 2014
Warrant
Dec. 13, 2013
Other Assets
Dec. 13, 2013
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
Mar. 11, 2013
Line of Credit
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Nov. 25, 2013
Term Loan Agreement (DB Line)
Deutsche Bank
Nov. 25, 2013
Term Loan Agreement (DB Line)
Warrant
Deutsche Bank
Feb. 13, 2014
Term Loan Agreement (DB Line)
February Amendment to the DB Line
Deutsche Bank
Jun. 30, 2014
$20,000 Line of Credit Note
Sep. 16, 2013
$20,000 Line of Credit Note
Sillerman Investment Company, LLC
Jun. 29, 2012
$20,000 Line of Credit Note
Sillerman Investment Company, LLC
Sep. 16, 2013
$20,000 Line of Credit Note
Series A Convertible Redeemable Preferred Stock
Sillerman Investment Company, LLC
Sep. 16, 2013
$20,000 Line of Credit Note
Series B Convertible Preferred Stock
Sillerman Investment Company, LLC
Mar. 11, 2014
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Nov. 25, 2013
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Sep. 30, 2013
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Jun. 30, 2014
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Mar. 11, 2013
New $25,000 Line of Credit
Sillerman Investment Company, LLC
Dec. 31, 2013
New $25,000 Line of Credit
Warrant
Sillerman Investment Company, LLC
Mar. 11, 2013
Original $25,000 Line of Credit
Sillerman Investment Company, LLC
Jun. 30, 2014
Line of Credit
Term Loan Agreement (DB Line)
Dec. 13, 2013
Line of Credit
Term Loan Agreement (DB Line)
Jun. 30, 2013
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
Prime Rate
Jun. 30, 2014
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
Prime Rate
Mar. 11, 2013
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
LIBOR
Jun. 30, 2014
Line of Credit
Term Loan Agreement (DB Line)
Deutsche Bank
LIBOR
Mar. 11, 2014
Line of Credit
March Amendment to the DB Line
Jun. 13, 2014
Line of Credit
February Amendment to the DB Line
Apr. 30, 2014
Line of Credit
February Amendment to the DB Line
Jun. 30, 2014
Line of Credit
New $25,000 Line of Credit
Jun. 30, 2013
Line of Credit
New $25,000 Line of Credit
Jun. 29, 2013
Line of Credit
Secured Convertible 8% Notes
Executive Officer
Common Stock
Jan. 31, 2014
Line of Credit
Revolving Credit Facility
Revolving Loan Agreement
Jun. 30, 2014
Line of Credit
Revolving Credit Facility
Revolving Loan Agreement
Jan. 31, 2014
Line of Credit
Revolving Credit Facility
Revolving Loan Agreement
Prime Rate
Jan. 31, 2014
Line of Credit
Revolving Credit Facility
Revolving Loan Agreement
LIBOR
Sep. 16, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Jun. 30, 2014
Secured Convertible Notes
Secured Convertible 8% Notes
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Jun. 30, 2014
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Sep. 30, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Mar. 31, 2014
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Sep. 16, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Jun. 30, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Jun. 29, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Mar. 11, 2013
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Jun. 30, 2014
Secured Convertible Notes
Secured Convertible 8% Notes
Executive Officer
Common Stock
Line of Credit Facility [Line Items]                                                                                                                  
Debt issue amount                                                       $ 15,000,000 $ 30,000,000   $ 10,000,000           $ 35,000,000     $ 25,000,000     $ 2,500,000         $ 50,082,000 $ 20,782,000                
Line of credit, minimum advance                                                               1,000,000                     500,000                            
Basis spread on variable rate                                                                 1.75% 0.25% 4.00% 2.50%                 1.75% 4.00%                      
Draw on line of credit                     16,951,000                     1,045,000                                                                      
Increase in credit facility                                                                         5,000,000                                        
Line of credit, amount outstanding                     26,951,000                                                                                            
Maximum borrowing capacity                       25,000,000       20,000,000   20,000,000                                                                              
Remaining borrowing capacity                     3,049,000                                                                                            
Prepayment of debt                             10,000,000                                                                                    
Repayments of line of credit                                                                           10,000,000 10,000,000                                    
Line of credit, guarantee warrant, number of shares         21,364                                       125,000                                                                
Warrants, exercise period             5 years                           60 months                                                                        
Exercise price per share (in dollars per share)             $ 55.20           $ 80                       $ 80                                                                
Compensation expense                                             5,559,000     3,810,000                                                              
Current portion of loan payable 15,000,000 10,000,000                                                   15,000,000   10,000,000                                                      
Interest expense                                               410,000       1,230,000                               19,000                          
Shares issued (in shares)           4,375,000   62,500           11,938                       88,000                               500                             103,909
Warrants issued (in shares)             62,500   14,545                                                                                                
Shares exchanged in satisfaction of line of credit (in shares)                                     20,000 15,237                                                                          
Interest Payable                                 1,748,000                                                                                
Debt discount                   1,231,000                                                                                              
Line of credit, inital draw fee                                                                                     50,000                            
Initial draw                                                                                     1,000,000                            
Compensation expense                                                                                                   7,481,000              
Shares rescinded                                                                                             103,909                    
Interest rate                               8.00%                 9.00%   14.00%                                           8.00% 8.00%              
Draw down amount, for warrant issue                                                                                                   100,000              
Common stock, par value (in dollars per share) $ 0.001 $ 0.001                                                                                                         $ 0.001    
Conversion price (in dollars per share)                                                                                                 $ 100             $ 100  
Conversion dilution percentage, maximum       33.00%                                                                                               33.00%          
Loans payable, less current portion 0 24,782,000                                                                           0 4,000,000             0           20,782,000      
Fair value of derivative embedded within convertible debt 0 3,870,000 3,854,000 6,662,000                                                                                                 3,854,000 3,870,000   6,662,000  
Gain on derivative $ 16,000 $ 2,792,000                                                                                                 $ 16,000            
Maximum amount outstanding under the Revolving Line as a percentage of eligible accounts receivable                                                                                     85.00%