-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Fj/YODAjdLv2+ymQbqJ1ddHhCs2ByWAIBu5R9vv4TG1a13VQvpqVbUik37x1rxVT RY9o5g102NOCK8+1885quA== 0000950142-09-000500.txt : 20090409 0000950142-09-000500.hdr.sgml : 20090409 20090409090856 ACCESSION NUMBER: 0000950142-09-000500 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090409 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090409 DATE AS OF CHANGE: 20090409 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MOVADO GROUP INC CENTRAL INDEX KEY: 0000072573 STANDARD INDUSTRIAL CLASSIFICATION: WATCHES, CLOCKS, CLOCKWORK OPERATED DEVICES/PARTS [3873] IRS NUMBER: 132595932 STATE OF INCORPORATION: NY FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-16497 FILM NUMBER: 09741250 BUSINESS ADDRESS: STREET 1: 650 FROM ROAD STREET 2: SUITE 375 CITY: PARAMUS STATE: NJ ZIP: 07652 BUSINESS PHONE: 201-267-8000 MAIL ADDRESS: STREET 1: 650 FROM ROAD STREET 2: SUITE 375 CITY: PARAMUS STATE: NJ ZIP: 07652 FORMER COMPANY: FORMER CONFORMED NAME: NORTH AMERICAN WATCH CORP DATE OF NAME CHANGE: 19930916 8-K 1 form8k_040909.htm
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 8-K

 

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported)       April 9, 2009

 

MOVADO GROUP, INC.

(Exact name of registrant as specified in its charter)

 

New York

(State or other jurisdiction of incorporation)

 

1-16497

13-2595932

(Commission File Number)

(I.R.S. Employer Identification No.)

 

650 From Road , Suite 375
Paramus, NJ


07652-3556

(Address of principal executive offices)

(Zip Code)

 

(201) 267-8000

(Registrant’s Telephone Number, Including Area Code)

 

NOT APPLICABLE

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02.

Results of Operations and Financial Condition.

 

On April 9, 2009, Movado Group, Inc. issued a press release announcing its results for the fourth quarter and fiscal year ended January 31, 2009. The press release is attached hereto as Exhibit 99.1 and is incorporated by reference into this item.

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)

Exhibits.

 

 

 

 

Exhibit No.

 

Description

 

 

99.1

 

Press Release issued April 9, 2009

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: April 9, 2009

 

 

MOVADO GROUP, INC.

 

 

By: 



/s/ Timothy F. Michno

 

 

 

Name:  Timothy F. Michno

Title:    General Counsel

 

 

 

EX-99.1 2 ex99-1_form8k040909.htm

Exhibit 99.1

 

 

 

APPROVED BY:

 

Rick Coté

 

 

Executive Vice President and

 

 

Chief Operating Officer

 

 

201-267-8000

 

 

 

 

 

 

CONTACT:

 

FD

 

 

Leigh Parrish/Stephanie Rich

 

 

212-850-5600

 

 

 

FOR IMMEDIATE RELEASE

 

 

 

 

MOVADO GROUP, INC. REPORTS FOURTH QUARTER AND FISCAL 2009 RESULTS

 

Paramus, NJ – April 9, 2009 – Movado Group, Inc. (NYSE: MOV), today reported results for its fourth quarter and fiscal year ended January 31, 2009.

 

Efraim Grinberg, President and Chief Executive Officer, stated, “We are operating in the most challenging economic environment that I have seen in my 30 years in the watch industry. Fiscal 2009 was extremely difficult as we experienced the dual impact on our business of weak consumer spending and increasingly aggressive curtailment of retailers’ replenishment orders, particularly in January, which resulted in our recording a loss for the fourth quarter. We believe our retail customers will continue to focus on lowering their inventory levels during the first half of this year. Accordingly, we expect lower sales throughout the first half of fiscal 2010 with an improvement during the second half of the year as retailers start to replenish inventory in preparation for the holiday selling season. Our greatest assets continue to be our strong brands and we believe that strong brands like Movado Group’s will be well positioned to rebound when we begin to exit the recessionary environment.”

 

Rick Coté, Executive Vice President and Chief Operating Officer, stated, “We continue to take decisive actions to improve our cost structure, preserve cash, maintain a strong balance sheet and appropriately fund our business for future growth. Through the various expense reduction programs we are implementing across our global operations, we expect to realize a combined $50 million to $60 million in annualized cost savings, the majority of which should be realized in fiscal 2010. Additionally, recognizing the severity of the current environment and the importance of cash, we have eliminated our quarterly dividend. Given our reported fourth quarter fiscal 2009 financial results, we are not in compliance with one of the financial covenants in our current credit agreements. We are in negotiations with our lenders to establish a new $110 million three year asset-based loan facility and, in the meantime, have executed a commitment letter for a

 


$50 million three year asset-based credit facility. With that said, we also expect that our cash on hand and the cash from conversion of working capital should be sufficient to finance our ongoing business.”

 

Full Fiscal Year 2009 Performance

Fiscal 2009 adjusted net income was $14.2 million, or $0.55 per fully diluted share, compared to adjusted net income of $46.6 million, or $1.71 per fully diluted share in fiscal 2008 (see attached table for a reconciliation of GAAP to non-GAAP measures). Fiscal 2009 net income was $2.3 million, or $0.09 per fully diluted share, compared to net income of $60.8 million, or $2.23 per fully diluted share in fiscal 2008. The Company’s full year fiscal 2009 net income included the following one-time items: (i) a pre-tax charge of $11.1 million, or $0.30 per diluted share, resulting from the Company’s previously announced expense reduction plans, (ii) a pre-tax, non-cash impairment charge of $4.5 million, or $0.11 per diluted share, related to five Movado boutiques, which the Company continues to operate; and (iii) the tax impact of a non-cash tax provision recorded in the fourth quarter of fiscal 2009 for the future repatriation of $30 million in funds from the Company’s international operations. This was mostly offset by the tax benefit of the utilization of a Swiss net operating loss carryforward (NOL) acquired with the Ebel brand in fiscal 2005, which was recorded in the third quarter of fiscal 2009.

 

Net sales in fiscal 2009 decreased 17.6% from last year to $460.9 million. Year-ago net sales included $31.2 million of excess discontinued product sales and a one-time accrual of $15.0 million for product returns associated with the Company’s closure of approximately 1,400 wholesale doors selling the Movado brand in the United States. Adjusting for these items recorded in fiscal 2008, net sales for fiscal 2009 decreased 15.2%.

 

Gross margin in fiscal 2009 was 62.4% of sales compared to 60.2% last year. Adjusting for the aforementioned items recorded in fiscal 2008, gross margin in the year-ago period was 64.0% of sales. Gross profit in fiscal 2009 was $287.6 million versus $336.7 million last year. Year-ago adjusted gross profit was $347.7 million.

 

Adjusting for the previously mentioned items recorded in both fiscal 2009 and fiscal 2008, operating profit in fiscal 2009 was $19.0 million compared to $61.8 million in fiscal 2008 (see attached table for a reconciliation of GAAP to non-GAAP measures). Without adjustments, operating profit in fiscal 2009 was $3.4 million compared to $50.8 million in fiscal 2008.

 


Fourth Quarter Performance

The Company recorded a fourth quarter adjusted net loss of $10.5 million, or $0.42 per fully diluted share, compared to adjusted net income of $10.8 million, or $0.40 per fully diluted share in fiscal 2008 (see attached table for a reconciliation of GAAP to non-GAAP measures). Fourth quarter fiscal 2009 net loss was $22.8 million, or a loss of $0.92 per fully diluted share, compared to net income of $19.6 million, or $0.72 per fully diluted share in fiscal 2008. The Company’s fiscal 2009 fourth quarter results included the following one-time items: (i) a pre-tax charge of $5.5 million, or $0.15 per diluted share, resulting from the Company’s previously announced expense reduction plans, (ii) a non-cash impairment charge of $4.5 million, or $0.12 per diluted share, related to the aforementioned Movado Boutiques, which the Company continues to operate; and (iii) a $7.4 million non-cash tax provision, or $0.30 per diluted share, primarily related to the future repatriation of $30 million in funds from the Company’s international operations.

 

Net sales for the fourth quarter of fiscal 2009 decreased 32.2% from last year to $94.0 million. Year-ago net sales included the aforementioned one-time accrual of $15.0 million and $8.9 million of excess discontinued product sales. Adjusting for these items recorded in the fourth quarter of fiscal 2008, net sales for the fourth quarter of fiscal 2009 decreased 35.0%.

 

Gross margin in the fourth quarter of fiscal 2009 was 55.9% of sales compared to 59.0% last year. In light of the challenging economic environment, the unusual deterioration in gross margin was primarily due to fluctuations in currency, the heightened promotional activity in the Company’s Movado Boutiques, and the impact of the overall mix of business. Adjusting for the aforementioned items recorded in the fourth quarter of fiscal 2008, gross margin in the year-ago period was 64.3% of sales. Gross profit in the fiscal 2009 fourth quarter was $52.5 million versus $81.8 million last year. In the year-ago period adjusted gross profit was $93.0 million.

 

Adjusting for the previously mentioned items recorded in the fourth quarters of both fiscal 2009 and fiscal 2008, the Company recorded an operating loss for the fiscal 2009 fourth quarter of $13.9 million compared to operating income of $14.2 million in fiscal 2008 (see attached table for a reconciliation of GAAP to non-GAAP measures). Without adjustments, the operating loss in the fourth quarter of fiscal 2009 was $24.0 million compared to operating profit of $3.2 million in fiscal 2008.

 


Update on Credit Agreements

The Company is in negotiations withits banking partners to enter into a new $110 million three year asset-based loan agreement. Due to the aforementioned financial results inclusive of the impairment charge and charges associated with the Company’s expense reduction programs, Movado Group is not in compliance with a financial covenant in its current credit agreements. Regardless of the outcome of these discussions with its banking partners, the Company has already executed a commitment for a $50 million three year asset-based credit facility from Bank of America, subject to due diligence and other customary conditions. The new three year facility will be used to replace the Company’s current domestic outstanding debt. In the Company’s financial statements, all amounts owed under related borrowings as of January 31, 2009 have been reclassified to current liabilities. The Company believes that its cash on hand and the cash from conversion of working capital will be sufficient to finance Movado Group’s ongoing business.

 

Update on Dividend Policy

The Company announced that its Board of Directors has decided not to declare a quarterly cash dividend. The decision to discontinue the dividend is based on the Company’s desire to retain capital during this challenging economic environment. The Board will evaluate the reinstitution of a quarterly dividend once the economy has stabilized and the Company has returned to an appropriate level of profitability. Any new credit facilities provided to the Company may restrict or prohibit the payment of future dividends.

 

Fiscal 2010 Guidance

While the economic environment remains extremely uncertain, Movado Group estimates it will be slightly profitable in fiscal 2010, excluding any unusual items. The Company anticipates a loss that could, in an order of magnitude, approximate $1.00 per diluted share during the first half of the year reflecting the continued weak consumer spending environment and retailers’ lack of replenishment – the effects of which are expected to be amplified given that this is historically the Company’s seasonally smaller half of the year. The Company anticipates that this loss will be offset by gains during the second half of fiscal 2010, as a predominant portion of the Company’s savings initiatives are planned to be realized during the latter half and as retailers purchase inventory in advance of the holiday season.

 

The Company’s management will host a conference call today, April 9th at 10:00 a.m. Eastern Time. A live broadcast of the call will be available on the Company’s website: www.movadogroup.com. This call will be archived online within one hour of the completion of the conference call.

 


Movado Group, Inc. designs, sources, and distributes Movado, Ebel, Concord, ESQ, Coach, Tommy Hilfiger, HUGO BOSS, Juicy Couture and LACOSTE watches worldwide, and operates Movado boutiques and company stores in the United States.

 

In this release, the Company presents certain adjusted financial measures that are not calculated according to generally accepted accounting principles in the United States (“GAAP”). These non-GAAP financial measures are designed to complement the GAAP financial information presented in this release and management believes they present information regarding the Company that is useful to investors. The non-GAAP financial measures presented should not be considered in isolation from or as a substitute for the comparable GAAP financial measure.

 

The Company is presenting net sales, gross profit and gross margin excluding fiscal 2008 excess discontinued product sales and a fiscal 2008 one-time accrual for product returns associated with the Movado brand strategy because the Company believes that it is useful to investors to eliminate the effect of these unusual items in order to improve the comparability of the Company’s results for the periods presented.

 

The Company is also presenting adjusted operating profit, which is operating profit excluding the impact of the fiscal 2008 product return reserve provision, the fiscal 2009 impairment charge relating to five Movado Boutiques and fiscal 2009 severance-related expenses related to the Company's expense reduction plan and a restructuring of certain benefit arrangements. The Company is also presenting adjusted net income (and associated per share measures), which is net income excluding the diluted impact of the fiscal 2008 product return reserve provision, the fiscal 2009 impairment charge relating to five Movado Boutiques, the fiscal 2009 severance-related expenses related to the Company's expense reduction plan and a restructuring of certain benefit arrangements, the favorable impact of a 2008 IRS audit settlement, the further utilization in both fiscal 2008 and 2009 of NOLs from the Ebel acquisition and tax accrued in fiscal 2009 on the future repatriation of foreign earnings. Management believes that presenting adjusted diluted earnings per share is useful for investors because it improves comparability of results for the periods presented by eliminating items that affect those line items that are not expected to recur, although such items may, in fact, recur in the future.

 

This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company has tried, whenever possible, to identify these forward-looking statements using words such as “expects,” “anticipates,” “believes,” “targets,” “goals,” “projects,” “intends,” “plans,” “seeks,” “estimates,” “may,” “will,” “should” and similar expressions. Similarly, statements in this press release that describe the Company's business strategy, outlook, objectives, plans, intentions or goals are also forward-looking statements. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results, performance or achievements and levels of future dividends, if any, to differ materially from those expressed in, or implied by, these statements. These risks and uncertainties may include, but are not limited to: general economic and business conditions which may impact disposable income of consumers in the United States and the other significant markets where the Company’s products are sold, uncertainty regarding such economic and business conditions, general uncertainty related to possible terrorist attacks and the impact on consumer spending, changes in consumer preferences and popularity of particular designs, new product development and introduction, competitive products and pricing, seasonality, availability of alternative sources of supply in the case of the loss of any significant supplier, the loss of significant customers, the Company’s dependence on key employees and officers, the ability to successfully integrate the operations of acquired businesses without disruption to other business activities, the continuation of licensing arrangements with third parties, the ability to secure and protect trademarks, patents and other intellectual property rights, the ability to lease new stores on suitable terms in desired markets and to complete construction on a timely basis, the continued availability to the Company of financing and credit on favorable terms, business disruptions, disease, general risks associated with doing business outside the United States including, without limitation, import duties, tariffs, quotas, political and economic stability, and success of hedging strategies with respect to currency exchange rate fluctuations, and the other factors discussed in the Company’s Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. These statements reflect the Company's current beliefs and are based upon information currently available to it. Be advised that developments subsequent to this press release are likely to cause these statements to become outdated with the passage of time.

 

 

(Tables to follow)

 

 


MOVADO GROUP, INC.

Consolidated Statements of Income

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

January 31,

 

January 31,

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

93,969

 

 

$

138,567

 

 

$

460,857

 

 

$

559,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

41,462

 

 

 

56,770

 

 

 

173,225

 

 

 

222,868

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

52,507

 

 

 

81,797

 

 

 

287,632

 

 

 

336,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

76,490

 

 

 

78,618

 

 

 

284,242

 

 

 

285,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) / income

 

 

(23,983

)

 

 

3,179

 

 

 

3,390

 

 

 

50,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

681

 

 

 

-

 

 

 

681

 

 

 

-

 

Interest expense

 

 

(724

)

 

 

(801

)

 

 

(2,915

)

 

 

(3,472

)

Interest income

 

 

239

 

 

 

1,293

 

 

 

2,132

 

 

 

4,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) / income before income taxes and  

        minority interests

 

 

(23,787

)

 

 

3,671

 

 

 

3,288

 

 

 

51,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Benefit) / provision for income tax

 

 

(1,066

)

 

 

(16,162

)

 

 

736

 

 

 

(9,471

)

Minority interests

 

 

78

 

 

 

220

 

 

 

237

 

 

 

637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) / income

 

$

(22,799

)

 

$

19,613

 

 

$

2,315

 

 

$

60,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) / income per diluted share

 

$

(0.92

)

 

$

0.72

 

 

$

0.09

 

 

$

2.23

 

Number of shares outstanding

 

 

24,782

 

 

 

27,201

 

 

 

25,554

 

 

 

27,293

 

 

 


MOVADO GROUP, INC.

Reconciliation tables

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

January 31,

 

January 31,

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) / income (GAAP)

 

$

(23,983

)

 

$

3,179

 

 

$

3,390

 

 

$

50,777

 

Severance related expenses (1)

 

 

5,536

 

 

 

-

 

 

 

11,122

 

 

 

-

 

Retail impairment (2)

 

 

4,526

 

 

 

-

 

 

 

4,526

 

 

 

-

 

Return reserve provision (3)

 

 

-

 

 

 

11,000

 

 

 

-

 

 

 

11,000

 

Adjusted operating (loss) / income
(non-GAAP)

 

$

(13,921

)

 

$

14,179

 

 

$

19,038

 

 

$

61,777

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

January 31,

 

January 31,

 

 

2009

 

2008

 

2009

 

2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) / income (GAAP)

 

$

(22,799

)

 

$

19,613

 

 

$

2,315

 

 

$

60,805

 

Severance related expenses (1)

 

 

3,770

 

 

 

-

 

 

 

7,574

 

 

 

-

 

Retail impairment (2)

 

 

2,851

 

 

 

-

 

 

 

2,851

 

 

 

-

 

Return reserve provision (3)

 

 

-

 

 

 

6,600

 

 

 

-

 

 

 

6,600

 

Tax adjustments (4)

 

 

5,669

 

 

 

(15,430

)

 

 

1,414

 

 

 

(20,814

)

Adjusted net (loss) / income (non-GAAP)

 

$

(10,509

)

 

$

10,783

 

 

$

14,154

 

 

$

46,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares outstanding

 

 

24,782

 

 

 

27,201

 

 

 

25,554

 

 

 

27,293

 

Adjusted net (loss) / income per share
(non-GAAP)

 

$

(0.42

)

 

$

0.40

 

 

$

0.55

 

 

$

1.71

 

 

(1)

Charges related to the implementation of the Company's expense reduction plan.

(2)

Non-cash impairment charge related to five Movado boutiques.

(3)

Non-cash charge to sales returns reserve due to closing of certain wholesale doors in the U.S. The reserve represented a $15.0 million reduction in net sales with a related $11.0 million reduction in operating profit.

(4)

To present financials at a representative 24% effective tax rate for the current period and a 25% effective tax rate for the prior period. Actual taxes in fiscal 2009 include tax accrued on the future repatriation of foreign earnings of $7.4 million. Actual taxes in fiscal 2008 include a favorable settlement of an IRS audit of $12.5 million. Actual taxes in both periods reflect the utilization of the acquired Ebel net operating loss carryforward.

 

 


MOVADO GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)

(Unaudited)

 

 

 

January 31,

 

January 31,

 

 

2009

 

2008

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

86,621

 

 

$

169,551

 

Trade receivables, net

 

 

76,710

 

 

 

94,328

 

Inventories

 

 

228,884

 

 

 

205,129

 

Other current assets

 

 

47,863

 

 

 

50,317

 

Total current assets

 

 

440,078

 

 

 

519,325

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

66,749

 

 

 

68,513

 

Deferred income taxes

 

 

23,449

 

 

 

20,024

 

Other non-current assets

 

 

33,714

 

 

 

38,354

 

Total assets

 

$

563,990

 

 

$

646,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans payable to banks

 

$

40,000

 

 

$

-

 

Current portion of long-term debt

 

 

25,000

 

 

 

10,000

 

Accounts payable

 

 

20,794

 

 

 

38,397

 

Accrued liabilities

 

 

47,686

 

 

 

42,770

 

Deferred and current taxes payable

 

 

430

 

 

 

8,526

 

Total current liabilities

 

 

133,910

 

 

 

99,693

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

-

 

 

 

50,895

 

Deferred and non-current income taxes

 

 

6,856

 

 

 

6,363

 

Other liabilities

 

 

22,459

 

 

 

24,205

 

Minority Interests

 

 

1,805

 

 

 

1,865

 

Shareholders' equity

 

 

398,960

 

 

 

463,195

 

Total liabilities and equity

 

$

563,990

 

 

$

646,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAPHIC 3 img1.jpg GRAPHIC begin 644 img1.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`/?J**************************************** M************KRW]G`VV6ZA1O0N,U)%/#<+NAE21?5&!J2BBBBBBBBBBBBBB MBBBBBBBBBBBBBBBBBBBBBBBLZ0R:CP'>K%K!9(A6 MUC@VC@[,'GW-0S6-I/,3"ZPW:?QPD!E^H[CV-26-R\PDAG`6YA.V0#H?1A[& MK=%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%(QPI([#-4--98=$BE/_`#S, MK'U)Y-8UJS:)!;7VQFANXOWJKS^\.2I_'.*LV$#6.NQ"4YFN[9GE/JX;)_+. M/PK2D&S7(2/^6D#AOP((_F:O444444444444444444444444444444444444 M5E6T2#S-+F9E*9,1!QOC)S]#CH139K3585"6T]M/$,82>+&WT^[QQ]*ECL+A MW6>^NU9T''E1A`OXGG^5+98NKR2]7/DJOE0D_P`0SEF_$_RK1HHHHHHHHHHH MHHHHHHHHHHHHHHHHHHHHHHHHHJ"ZM(KM`LH(*G*.IPRGU![57$.IQ?+'=P2K MV,T9#?F#S^5(;">YXOKKS(_^>,2[$/UYR:O@!5"J``!@`=J6BBBBBBBBBBBB MBBBBBBBBBBBBBBBBBBBH;RY2RLKB[E!,<$;2-CKA1D_RK#TKQII6K^$9?$D7 MG16<*R&:.9-LD93JI7/7I@>XJ]X=UVV\2Z%;:O:1RQPW`8JDP`=<,5((!.#D M&J^K>)H-.U*/2[:SNM1U.2/SA:VH7*1YQO=F(51G@9//:C1?$]MJ]]:SNE`<(>CJ5)5E)XR#UJQJVO6VC7NF6]U'+MU&X^RQRJ!L20J2H;G MC."![U)_:\)\0G1A%*9A:_:FD`&Q5+;0#SG)(...QJ/Q#KMOX7MQJ$CQP16H0G*KN.=S`#@'\J=HOB>RUJ[N;$0W-GJ%J`TUG=Q[)%4]&&"0 MRGU!(JQK>N66@6*W5ZTAWR+##%$A>2:1ONHBCJ367#XQ2/4K2QU?2+_2'O7\ MNUDN?+:.5\9";D9@K'L#C/:NFK*USQ!9:!#`UR)99[F3RK:VMTWRSOUPJ_3D MDX`'4TFE:O>ZAA7VG!4#K)<-$ROSC`*,V#[&D\0Z_#X=L[>XFM;BY-Q MET/Q!;:X;R.."XMKJRE\FYMKE0KQL0&'0D$$$$$$ MTW6O$=KHLUK:^3<7FH79;[/9VRAI)`OWFY("J,C+$@V%WI M>I^69H[>Z"D3(.K(ZDJV.XSD>E7/$&N6_AW1Y-2NHI988W1"L0!;+L%'4CNP MI-1UV#3-6TG3I89FEU.1XXF0#:I5"YW9/H#TS5G5=0BTC2+S4ID=XK2%YW5, M;BJ@DXSWP*Q-&\;6>K:E;Z?)87^GW-U;?:K5;N-0)X^,E65B,C(R#@\UTU9< M>N6\OB>?01%*+B&U2Z:0@;"C,5`'.^TNV5'F_M)F6&6,@H-J%\DYZ$`XQFIM5U2ST32 M[C4M0G$-I;IOD<\X'T[D]`*RM(\376J7L43^&M7LK:92T=S`.>^:Y:Z\+ZC!X MU33[.'/AW5##>7K=HY;<`;>M M2:=%-X@^(2>)(;6XMM-L]/:SCEN(C$]T[N&)"MAMB@=2!DGCI6MXVT677O"= M[:6O%\@%Q:-W6>,AT/Y@#\:K>"!>7]G=^(=2M)+2]U20'[/*,-#$@V(A'U#- M_P`#J'7K._U_Q78V%K=7%A;Z;$;QKE8%=7F;*(HW@J<*7)],K4?@"VN]#34_ M#%TL\D6G7!:SNGCVK-!)\X`(&,JQ8$#IQ2>-)6M/$WA*_-M=S6]K=3O,UM;O M,4!A902%!/4@4FD07>N_$!O$YL+FPT^VT\V,'VI/+EN69PY;8>548`&<$DFI MO'%A?M=Z!KEC:R7O]CWAFFM(N7DC="C%!W9([M?'4&GZ1I%I>X%] M!L@0<)(KD#WPIQ6+?ZPGB'QEX0N-/L-2:VMKB=KB:6SDB2(M M"RA6+`A6J6VE:M.D MS:A'IT5NGG$_N%VKN55_A)(&>_%=)7)6L$X^+&HW)@E%NVD01K*4.PL)7)4- MTS@@X]ZL^+H#W':NA^(6C7VN>$9K?3466\AFANHH6.!,8W M#["??'YXJ72?&=IJUU!9KINKV]Y(#YL-Q8R((,#)W.1M]N"<]JV=,U!-4T^. M\C@N8%1TX]JMT444444444444444444444444444444444 I4444444444444444444444444444444444444444444444444445_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----