-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, A4eShAeTHM5Uw4lgfAb4/jtejehvYjv7/w856AnD/nklhC3FoEEhwHNdowotnIjC f3DN1iOEjDpA1F7Ad0v7Sw== 0001104659-05-057058.txt : 20051121 0001104659-05-057058.hdr.sgml : 20051121 20051121171620 ACCESSION NUMBER: 0001104659-05-057058 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20051118 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review FILED AS OF DATE: 20051121 DATE AS OF CHANGE: 20051121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LANGER INC CENTRAL INDEX KEY: 0000725460 STANDARD INDUSTRIAL CLASSIFICATION: ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES [3842] IRS NUMBER: 112239561 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-12991 FILM NUMBER: 051218855 BUSINESS ADDRESS: STREET 1: 450 COMMACK ROAD CITY: DEER PARK STATE: NY ZIP: 11729 BUSINESS PHONE: 6136671200 MAIL ADDRESS: STREET 1: 450 COMMACK ROAD CITY: DEER PARK STATE: NY ZIP: 11729 8-K 1 a05-20128_48k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

United States
Securities and Exchange Commission

Washington, D.C. 20549

 

Form 8-K

 

Current Report

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported):  November 18, 2005

 

Langer, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

0-12991

 

11-2239561

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer

of incorporation)

 

 

 

Identification Number)

 

 

 

 

 

450 Commack Road, Deer Park, New York

 

11729-4510

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  631-667-1200

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02

Results of Operations and Financial Condition.

 

On November 21, 2005, Langer, Inc. (“Langer”) announced financial results for the fiscal quarter ended September 30, 2005. A copy of the press release announcing Langer’s earnings results for the fiscal quarter ended September 30, 2005, is attached hereto as Exhibit 99.1 and incorporated herein by reference.

 

Item 4.02

Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.

 

On November 18, 2005, Langer concluded that its previously filed condensed consolidated financial statements contained in its Form 10-Q for the three months ended March 31, 2005, and the three and six months ended June 30, 2005, should no longer be relied upon and needed to be restated. The restatement is required as a result of Langer’s accounting for the grant to Kanders & Company, Inc. (“Kanders & Co.”), the sole stockholder of which is Warren B. Kanders, the Chairman of the Board of Directors, of options to purchase 240,000 shares of Langer’s common stock (the “Options”) on November 12, 2004, and 100,000 restricted shares of Langer's common stock (the “Restricted Stock”), and also as a result of certain overstated liabilities.

 

Previously, Langer associated the Options grant with the duties performed by Mr. Kanders as Chairman of the Board and accounted for the service period relating to the Restricted Stock award as having commenced on September 1, 2005.  Langer has now determined that (i) 225,000 of the 240,000 Options granted should be accounted for as granted for services rendered as a consultant to Langer, and (ii) the performance condition related to the Restricted Stock grant was satisfied upon consummation of Langer's public offering.  To record this correction, Langer has restated the aforementioned periods to record stock option and stock award compensation of $211,869 and $238,869 in the three months ended March 31, 2005, and June 30, 2005, respectively, in accordance with Emerging Issues Task Force Issue No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services,” as non-cash stock option and stock award compensation expense. Additionally, Langer determined that certain liabilities for professional fees and other general and administrative expenses had been overstated during the periods described above, and they have also been corrected in this filing.

 

The condensed consolidated financial statements as of and for the three months ended March 31, 2005, and the three and six months ended June 30, 2005 will be restated on Forms 10-Q/A, which are expected to be filed as soon as practicable.

 

The additional expense resulting from the non-cash stock option and stock award compensation for the three months ended March 31, 2005 is $211,869, and for the three and six months ended June 30, 2005 is $238,869 and $450,738, respectively.  As a result of the reversal of certain accruals, professional fees and other general and administrative expenses will be reduced by $246, 926 for the three months ended March 31, 2005, increased by $35,473 for the three months ended June 30, 2005, and decreased by $211,453 for the six months ended June 30, 2005.  Earnings per share, on a fully diluted basis, was unchanged at $.22, for the three months ended March 31, 2005,

 

2



 

decreased from ($.19) to ($.24) for the three months ended June 30, 2005, and decreased from $.08 to $.03 for the six months ended June 30, 2005.

 

Langer’s management and Audit Committee reached their conclusions in consultation with Langer’s independent registered public accounting firm, Deloitte & Touche LLP. Langer will file, as soon as practicable, amended Quarterly Reports on Form 10-Q/A for the three months ended March 31, 2005 and the three and six months ended June 30, 2005.

 

A summary of the significant effects of the restatement on our Form 10-Q filings for the periods ended June 30, 2005 and March 31, 2005 are as follows:

 

The components (increase/(decrease) to expense of the restatement are as follows:

 

 

 

Three months ended

 

Six months
ended

 

 

 

March 31, 2005

 

June 30, 2005

 

June 30, 2005

 

Stock option and stock award compensation

 

$

211,869

 

$

238,869

 

$

450,738

 

Professional fees

 

(135,000

)

35,473

 

(99,527

)

Other general and administrative expenses

 

(111,926

)

 

(111,926

)

Period effect on expense

 

$

(35,057

)

$

274,342

 

$

239,285

 

 

A summary of the significant effects of the restatement on our Form 10-Q filings for the periods ended June 30, 2005 and March 31, 2005 are as follows:

 

Consolidated Balance Sheet Effects:

 

 

 

March 31, 2005

 

 

 

As previously
reported

 

As restated

 

Other current liabilities

 

$

4,331,352

 

$

4,084,426

 

Total current liabilities

 

17,023,617

 

16,776,691

 

Total liabilities

 

41,154,868

 

40,907,942

 

Additional paid-in-capital

 

14,441,541

 

14,653,410

 

Total stockholders’ equity

 

6,655,047

 

6,901,973

 

Total liabilities and stockholders’ equity

 

47,809,915

 

47,809,915

 

 

3



 

Consolidated Statement of Operations Effects:

 

 

 

Three months ended
March 31, 2005

 

 

 

As previously
reported

 

As restated

 

General and administrative expenses

 

$

2,300,098

 

$

2,265,041

 

Operating income

 

526,189

 

561,246

 

Income before income taxes

 

1,449,292

 

1,484,349

 

Net income

 

1,410,292

 

1,445,349

 

Net income per common share:

 

 

 

 

 

Basic

 

.32

 

.33

 

Diluted

 

.22

 

.22

 

 

Consolidated Balance Sheet Effects:

 

 

 

June 30, 2005

 

 

 

As previously
reported

 

As restated

 

Other current liabilities

 

$

4,473,340

 

$

4,261,887

 

Total current liabilities

 

18,215,968

 

18,004,515

 

Total liabilities

 

37,387,739

 

37,176,286

 

Common stock

 

190,601

 

192,601

 

Unearned stock compensation

 

(185,417

)

(699,416

)

Additional paid-in-capital

 

42,467,210

 

43,429,949

 

Total stockholders’ equity

 

33,809,639

 

34,021,092

 

Total liabilities and stockholders’ equity

 

71,197,378

 

71,197,378

 

 

Consolidated Statement of Operations Effects:

 

 

 

Three months ended
June 30, 2005

 

 

 

As previously
reported

 

As restated

 

General and administrative expenses

 

$

2,307,329

 

$

2,581,671

 

Operating income (loss)

 

133,554

 

(140,788

)

(Loss) before income taxes

 

(935,535

)

(1,209,877

)

Net (loss)

 

(983,535

)

(1,257,877

)

Net (loss) per common share:

 

 

 

 

 

Basic

 

(.19

)

(.24

)

Diluted

 

(.19

)

(.24

)

 

Consolidated Statement of Operations Effects:

 

 

 

Six months ended
June 30, 2005

 

 

 

As previously
reported

 

As restated

 

General and administrative expenses

 

$

4,607,427

 

$

4,846,712

 

Operating income

 

659,741

 

420,456

 

Income before income taxes

 

513,757

 

274,472

 

Net income

 

426,757

 

187,472

 

Net income per common share:

 

 

 

 

 

Basic

 

.09

 

.04

 

Diluted

 

.08

 

.03

 

 

Item 9.01.

Financial Statements and Exhibits.

 

(d)           Exhibits.

 

Exhibit

 

Description

 

 

 

99.1

 

Press Release dated November 21, 2005, with respect to Langer’s financial results for the quarter ended September 30, 2005 (furnished only).

 

4



 

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

Date: November 21, 2005

Langer, Inc.

 

 

 

By:

/s/ Joseph P. Ciavarella

 

 

 

Joseph P. Ciavarella, Vice President
and Chief Financial Officer

 

5



 

Exhibit Index

 

Number

 

Exhibit

99.1

 

Press Release dated November 21, 2005, with respect to the Registrant’s financial results for the quarter ended September 30, 2005 (furnished only).

 

6


EX-99.1 2 a05-20128_4ex99d1.htm EXHIBIT 99

Exhibit 99.1

 

 

 

CONTACT:

W. Gray Hudkins

 

Chief Operating Officer

 

(631) 667-1200, ext. 226

 

 

 

Joseph P. Ciavarella

 

Vice President and

 

Chief Financial Officer

 

(631) 667-1200, ext. 233

 

 

FOR IMMEDIATE RELEASE

 

LANGER REPORTS OPERATING RESULTS FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2005;
INTENDS TO RESTATE PRIOR TWO QUARTERS

 

Deer Park, New York – November 21, 2005- Langer, Inc. (NASDAQ:GAIT) today reported net income for the three months ended September 30, 2005 of approximately $236,000, or $.02 per fully diluted share, as compared to net income for the three months ended September 30, 2004 of approximately $44,000, or $.01 per fully diluted share.  For the nine months ended September 30, 2005, Langer reported net income of approximately $423,000, or $.06 per fully diluted share, as compared to a net loss of approximately $(98,000), or $(.02) per fully diluted share for the nine months ended September 30, 2004.  The principal reason for the increase in net income in the three months ended September 30, 2005 was the contribution from Silipos partially offset by losses incurred by the Company’s historic business due principally to a decrease in net sales. The Company also announced that it will restate the financial statements for the three months ended March 31, 2005, and the three and six months ended June 30, 2005. Additional information regarding the restatements is provided below.

 

Net income for the nine months ended September 30, 2005 included a non-recurring non-cash gain of $1,750,000 with respect to the change in the fair value of a put option, offset by interest incurred on acquisition-related indebtedness that was not outstanding in the prior year period of approximately $842,000, and the write-off of unamortized debt discount and related debt placement costs of approximately $630,000 relating to the repayment of the $5,500,000 7% senior subordinated notes (the “Subordinated Notes”), which was included in interest expense.  Depreciation of property and equipment and amortization of identifiable intangible assets was approximately $1,199,000 for

 



 

the nine months ended September 30, 2005 and approximately $410,000 for the three months then ended.

 

Net sales for the three months ended September 30, 2005 were approximately $10,531,000, as compared to approximately $6,285,000 for the three months ended September 30, 2004, an increase of approximately 67.6%.  Net sales for the nine months ended September 30, 2005 were approximately $30,980,000, as compared to approximately $18,597,000 for the nine months ended September 30, 2004, an increase of approximately 66.6%.  The principal reason for the increase in net sales, in the three and nine months ended September 30, 2005, was the net sales generated by Silipos.

 

Gross profit as a percentage of net sales for the three months ended September 30, 2005 was approximately 45.3%, as compared to approximately 36.2% for the three months ended September 30, 2004.  Gross profit as a percentage of net sales for the nine months ended September 30, 2005 was approximately 45.9%, as compared to approximately 35.7% for the nine months ended September 30, 2004.  The principal reason for the increase in gross profit as a percentage of net sales, in the three and nine months ended September 30, 2005, was the gross profit contribution of Silipos.  Included in cost of sales are reserves provided with respect to obsolete inventory totalling approximately $133,000 for the nine months ended September 30, 2005.

 

General and administrative expenses for the three months ended September 30, 2005 were approximately $2,421,000, or approximately 23.0% as a percentage of net sales, as compared to approximately $1,259,000, or approximately 20.0% as a percentage of net sales for the three months ended September 30, 2004, representing an increase of approximately $1,162,000.  General and administrative expenses for the nine months ended September 30, 2005 were approximately $7,267,000, or approximately 23.5% as a percentage of net sales, as compared to approximately $3,777,000, or approximately 20.3% as a percentage of net sales for the nine months ended September 30, 2004, representing an increase of approximately $3,490,000.  Included in such amount for the nine months ended September 30, 2005 are legal expenses associated with certain litigation totalling $150,000.

 

Selling expenses for the three months ended September 30, 2005 were approximately $1,747,000, or approximately 16.6% as a percentage of net sales, as compared to approximately $790,000, or approximately 12.6% as a percentage of net sales for the three months ended September 30, 2004.  Selling expenses for the nine months ended September 30, 2005 were approximately $5,701,000, or approximately 18.4% as a percentage of net sales, as compared to approximately

 

2



 

$2,384,000, or approximately 12.8% as a percentage of net sales for the nine months ended September 30, 2004.  The principal reason for the increases in the 2005 periods over the 2004 periods is the historically higher selling expenses of Silipos, which was acquired at the end of the third quarter of 2004.

 

Interest expense for the three months ended September 30, 2005 was approximately $338,000, as compared to approximately $197,000 for the three months ended September 30, 2004, an increase of approximately $141,000.  Interest expense for the nine months ended September 30, 2005 was approximately $2,396,000, as compared to approximately $603,000 for the nine months ended September 30, 2004, an increase of approximately $1,793,000.  Included in interest expense for the nine months ended September 30, 2005 is approximately $842,000 associated with the Silipos acquisition-related indebtedness that was not outstanding in the prior year period, and the write-off of unamortized debt discount and related debt placement costs associated with the repayment of the Subordinated Notes totalling approximately $630,000.

 

Cash and cash equivalents at September 30, 2005 were approximately $18,445,000, as compared to approximately $3,910,000 at December 31, 2004, an increase of approximately $14,535,000.  Working capital at September 30, 2005 was approximately $9,963,000, as compared to approximately $1,387,000 at December 31, 2004, an increase of approximately $8,576,000.  The increases in cash, cash equivalents and working capital are primarily attributable to the net proceeds from the underwritten public offering of 5,226,989 shares of common stock at $6.50 per share, of approximately $29,300,000, less the proceeds utilized to repay the Silipos acquisition-related indebtedness totalling $16,000,000, plus interest.

 

Gray Hudkins, the Company’s Chief Operating Officer, said, “Our cash position remains strong at almost $18.5 million.  We have recently undertaken steps to further integrate and address operating issues across all of our businesses.  The goal is to better integrate marketing initiatives as well as streamline operations to improve customer service.  We believe that these efforts will help us to stabilize and grow our existing businesses.  Also, during the quarter we added personnel in a number of areas, including hiring a new Managing Director for our UK operations, who will now oversee not only the historical Langer business in the UK but also manage the UK Silipos orthopedics business as well.  We also hired dedicated management personnel in the production area of ankle foot orthotics, which will allow us to increase capacity in that product line, and we have added a new Director of Clinical Education to provide support to our customers and also lead the combined Langer

 

3



 

and Silipos education program, which will include over 40 seminars and workships in the next twelve months.”

 

Mr. Hudkins continued, “During the quarter we began the process of going live with our new JD Edwards IT platform.  We believe this platform will enhance our ability to market ourselves as a one stop shop for certain customer segments and make our back office administration more efficient.  Also, we continue to actively pursue our acquisition strategy targeting among others, companies involved in consumer- and medically-oriented personal care products, skincare product groups, cosmeceuticals, cosmetics, hair care and related products, as well as certain orthopedic and consumer healthcare products, designed to expand and complement our current orthopedic and skincare businesses.”

 

Mr. Hudkins concluded, “Lastly, as we previously reported, at the end of the year Andrew Meyers will no longer serve as our President and CEO and we are pleased to report that the transition of his duties to me and other members of the team has been largely completed.  We are pleased that Andy will remain a member of the Board as well as a significant shareholder in the Company.   In addition, we also recently announced the addition of Stuart P. Greenspon to our Board of Directors.  Stuart will also serve as a member of the Audit Committee, bringing us into compliance with Nasdaq regulations requiring the Audit Committee to be composed of three independent directors.”

 

Restatement of Quarters Ended March 31, 2005 and June 30, 2005

 

On November 18, 2005, the Company concluded that its previously filed condensed consolidated financial statements contained in its Form 10-Q for the three months ended March 31, 2005, and the three and six months ended June 30, 2005, should no longer be relied upon and needed to be restated. The restatement is required as a result of the Company’s accounting for the grant to Kanders & Company, Inc. (“Kanders & Co.”), the sole stockholder of which is Warren B. Kanders, the Chairman of the Board of Directors, of options to purchase 240,000 shares of the Company’s common stock (the “Options”) on November 12, 2004, and 100,000 restricted shares of the Company's common stock the (“Restricted Stock”), and also as a result of certain overstated liabilities.

 

Previously, the Company associated the Options grant with the duties performed by Mr. Kanders as Chairman of the Board, and accounted for the service period relating to the Restricted Stock award as having commenced on September 1, 2005.  The Company has now determined that (i) 225,000 of the 240,000 Options granted should be accounted for as granted for services rendered as a consultant to the Company, and (ii) the performance condition relate to the Restricted Stock grant was satisfied in June 2005 upon consummation of the Company's public offering.  To record this correction, the Company has restated the aforementioned periods to record stock option and stock award compensation of $211,869 and $238,869 in the three months ended

 

4



 

March 31, 2005, and June 30, 2005, respectively, in accordance with Emerging Issues Task Force Issue No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services,” as non-cash stock option and stock award compensation expense. Additionally, the Company determined that certain liabilities for professional fees and other general and administrative expenses had been overstated during the periods described above, and they have also been corrected.

 

The condensed consolidated financial statements as of and for the three months ended March 31, 2005, and the three and six months ended June 30, 2005 will be restated on Form 10-Q/A, which is expected to be filed as soon as practicable. The additional expense resulting from the non-cash stock option and stock award compensation for the three months ended March 31, 2005 is approximately $212,000, and for the three and six months ended June 30, 2005 is approximately $239,000 and approximately $451,000, respectively. As a result of the reversal of certain accruals, professional fees and other general and administrative expenses will be reduced by approximately $247,000 for the three months ended March 31, 2005, increased by approximately $35,000 for the three months ended June 30, 2005, and decreased by approximately $211,000 for the six months ended June 30, 2005. Earnings per share on a fully diluted basis was unchanged at $.22 for the three months ended March 31, 2005, decreased from ($.19) to ($.24) for the three months ended June 30, 2005, and decreased from $.08 to $.03 for the six months ended June 30, 2005. Further information about the effects of the restatement on the Company’s financial statements are set forth in the Current Report on Form 8-K filed November 21, 2005, and the Quarterly Report on Form 10-Q for the quarter ended September 30, 2005.

 

Langer, Inc., together with its wholly owned subsidiary Silipos, Inc., designs, manufactures and distributes high quality medical products targeting the orthopedic, orthotic and prosthetic markets.  In addition, the Company offers a diverse line of skincare products for the medical and therapeutic markets.  The Company sells its products primarily in the U.S. and Canada as well as in more than 30 other countries to national, regional, international and independent medical distributors and directly to healthcare professionals.  Langer is based in Deer Park, New York, and has additional manufacturing facilities in Niagara Falls, New York, Anaheim, California, Montreal, Canada, Stoke-on-Trent, UK as well as sales and marketing offices in Ontario, Canada and New York, New York.

 

Certain matters discussed in this press release constitute forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected.  The Company may use words such as “anticipates,” “believes,” “plans,” “expects,”

 

5



 

“intends,” “future” and similar expressions to identify forward-looking statements. These risks and uncertainties are described in the Company’s filings with the Securities and Exchange Commission, including the Company’s Registration Statement on Form S-1, its 2004 Form 10-K and most recently filed Form 10-Qs and Form 8-Ks.

 

6



 

LANGER, INC.

AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

Net sales

 

$

10,530,606

 

$

6,285,384

 

$

30,979,543

 

$

18,596,823

 

Cost of sales

 

5,757,716

 

4,007,133

 

16,745,537

 

11,957,703

 

Gross profit

 

4,772,890

 

2,278,251

 

14,234,006

 

6,639,120

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

2,420,705

 

1,259,016

 

7,267,417

 

3,777,039

 

Selling expenses

 

1,747,095

 

790,038

 

5,700,867

 

2,384,172

 

Research and development expenses

 

112,497

 

 

352,672

 

 

Operating income

 

492,593

 

229,197

 

913,050

 

477,909

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income

 

164,503

 

47,347

 

279,850

 

135,715

 

Interest expense

 

(337,798

)

(196,689

)

(2,396,357

)

(602,860

)

Change in fair value of Put Option

 

 

 

1,750,000

 

 

Other

 

(812

)

2,013

 

46,415

 

4,507

 

 

 

 

 

 

 

 

 

 

 

Other (expense) income, net

 

(174,107

)

(147,329

)

(320,092

)

(462,638

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

318,486

 

81,868

 

592,958

 

15,271

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

82,895

 

38,000

 

169,895

 

113,000

 

Net income (loss)

 

$

235,591

 

$

43,868

 

$

423,063

 

$

(97,729

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

.02

 

$

.01

 

$

.07

 

$

(.02

)

Diluted

 

$

.02

 

$

.01

 

$

.06

 

$

(.02

)

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares used in computation of net income (loss) per share:

 

 

 

 

 

 

 

 

 

Basic

 

9,621,293

 

4,380,851

 

6,444,736

 

4,380,707

 

Diluted

 

10,153,602

 

4,748,812

 

6,986,972

 

4,380,707

 

 

7


GRAPHIC 3 g201284mmi001.jpg GRAPHIC begin 644 g201284mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`.J^,E_]B^'=U&&PUW+'"/SW']%-?-X!)P.M?77AZP&E M>'-.L`NTV]K'&1[A1G]?49$.&:U4%!_P(D`_AFI_#7Q;\->)+Y+%6GL M;J4[8TN5`#GT#`D9^N*[BL'Q%XV\/>%AC5=12.;&1`GSR'_@(Z?4XKB+GX^: M(CD6VCWTJ@\%V1,_J:ELOCSX>GD5+O3KZU!ZN`L@'Y'/Z5Z59W<.H64%Y;,7 MAGC$D;%2N5(R#@\BN8\1?$[PMX;F:VN;TW-RGWH+5?,93Z$]`?8FN;C^/?A] MI@LFEZBD>?OX0D?ANKO/#WB;2/%%C]LTB[6=%.'7&'C/HRGD5D^)?B1X>\*: MH--U-[CSS&),11;@`XN)(])TO4M22+&^6*-57G./O'/8]JY[X_Z@!;:/IH)RSR3L/H`H_F M:\L\*:>=4\6:58XR)KN-6'^SN!/Z9KZUJ.XB$]O+"W21"I_$8KYYB^$=W:P^ M?XBUW3-$0\JD\H9R/ID#]:Q?$?AG0M)L_/TOQ;::K(&`,"0LC8/<'D&N?L;V M?3K^"]M9#'/;R"2-AV(.17J7QWU,W-SH5K]TBV:X9/3>0!_Z":\NL(;RZO8[ M6P25[BX/E(D6=S[N,?C6[XD^'OB+PKI\5]JEJBP2,$W1R!]C'H&QTZ?2N;5F M1@RDJP.01U!KWSQK\1[CP_X*TH6S#^V-4LTDW'_EBI4;GQZY/'X^E>&P0:CK MNJ+%$LU[?73\#EGD8]R?ZUWMM\$M;:(-?ZKIEC*1GR9)2S#ZX&/RS2:?\(=2 M@\1V4>H76GS:9YH-Q/!'-&E\FYFC#3RQG! MBC/15]"?T'UKRKP=X1N?&&J-;1W4-I#$NZ:XF/"@]`!W)]*VO'OPXA\(6$%_ M9ZQ'J$$DGE.N`KHQ!(/!.1P?I53X6:S<:1X]TY8G817D@MIDSPP;@9^AP?PI MWQ9O_M_Q&U,@Y6`I"/\`@*C/ZYKFK274+BW;2;-994N)%=H(E+&1E!`X'7&3 M^=>Y?!KPE=:/HM_<:QI[V]Q=3J%CG3#;%'!P>G+'\JX3XWW_`-K\>_9@V19V ML<>/0G+G_P!"%0_!C3_MOQ"MYBA9;.&28^@.-H_5J^CJ\S^+/Q$N/#,<>C:1 M($U"X3?+-C)A0\#'^T>?H![BO$K"PU?Q5K2VULLU_?W!))=\D^I+'M[FM;Q7 M\/\`5_!ME:W.JS6N;IRJ1PR%F&!DD\`=Q6)HMB=3URQL%&3Z*Y6SM7<'T8D*/T)KN_CK> M"#P5;VW\5S>*/P56/\\5X)9VD]_>PV=M&9)IY%CC11R6)P!72_$R8OXYO+4$ M^58I':Q`]E1`/YY/XUU_P!M;235M6N9-INXH46($36=Q':(4MX9GB94;"\X8C!YW5R>@:>=6\0Z?IP&?M-S'$?H6`/Z5<\:WT MFH^--8N9#DF[D1?95.U1^``JC::)JU_!Y]EIEY?=B:]B^`FD0II6HZR\2F:2801N1R%4`G'U+#\J]-]9N@R%[\1 MM+#?=A+S'_@*$C]<5A>)[\ZIXHU2^)R)[J1U^FXX_3%>L?`#3]MGK&I%>7DC M@4_0%C_Z$*J?M`7VZ\T;3P?N1R3,/J0!_P"@FJ_P;\-VMJLWC+6'CAM;=O)M M&E("[R=I?\R%'N3Z54^-/A*[L/$4GB&"%GL;W;YCJ,B*0#&#Z9P"#]:\^TK5 M]0T2^2^TR[DM;A.`\9[>A[$>QK5\1^._$'BNSAM-7NTFBA?S%"Q*GS8QDX'H M36O\'M.^W_$2S"%CI]_*TT,H'RAF.60 M^A!)_"N?T+Q7KOAIW;2-2EM0YRZ##(Q]U.16_+\8/&\J%/[51,]TMHP?Y5Z+ MX5\2ZA-\&M6UG4;V6YND%P!+(V2#@!0/3DUX)7TQ\);#[!\.M-R,-<;YV]]S M''Z`5V="O\`H7[?_OI_\:5/AIX,1U== M`M@RG(.6Z_G6OK6@:5XBL_LFK6,5W$#E0XY4^H(Y!^E M%/WG`X4^N.I]S[5Z!\+/%47B[PF;#4-D]Y9*(;A)`&\U/X6(/7(&#[CWJW?_ M``E\%W\IE.D_9V/7[/*R#\@YZFKEU:6U];/;7=O%<0N,-'*@96^H-TKN/R)Q703Z#I-QH[:/)I\`T]P`UL MB[$."#T7'<"L7_A67@K_`*%^W_[Z?_&NDM+2WL+2&TM8EB@@0)'&O15`P!4U M%%%%%%%%%>7W-Q%X*L?$7CB\C7^T]5N7AL(WZA`2$_,+O/L!7@\\\MU<27$\ MC22RL7=V.2S$Y)-;O@CQ1+X1\3VVI+N,&?+N4'\<9Z_B."/<5]3V]Q#=VT5S M;R+)#,@>-U.0RD9!%2444444444444444445XE^T!(_]I:-%O;R_)D;9GC.1 ESCUKR&BOI;X0R/)\-].,CLY4R*-QS@!S@?2NUHHHHHHHHK__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----