XML 31 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Dec. 31, 2023
STOCKHOLDERS EQUITY  
Schedule of equity compensation plans

Name of Plan

 

Total Shares

Reserved

Under Plans

 

Incentive Stock Option Plans

 

 

138,400

 

Non-Qualified Stock Option Plans

 

 

15,787,200

 

Stock Bonus Plans

 

 

1,283,760

 

Stock Compensation Plans

 

 

634,000

 

Incentive Stock Bonus Plan

 

 

640,000

 

Schedule of Stock option activity

 

 

Three Months Ended December 31,

 

 

 

 2023

 

 

 2022

 

Options granted

 

 

-

 

 

 

2,500

 

Options exercised

 

 

-

 

 

 

-

 

Options forfeited

 

 

11,000

 

 

 

96,832

 

Options expired

 

 

-

 

 

 

45,400

 

Schedule of Stock-Based Compensation Expense

 

 

Three Months Ended December 31,

 

 

 

2023

 

 

2022

 

Employees

 

$1,383,909

 

 

$1,692,831

 

Non-employees

 

$218,386

 

 

$148,858

 

Schedule of warrants and non-employee options outstanding

Warrant/

Options

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/ Options

 

 

Exercise Price

 

 

Expiration Date

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2024

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2024

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2024

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2024

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2024

 

Series NN

 

7/24/2017

 

 

200,087

 

 

$2.52

 

 

7/24/2024

 

Series RR

 

10/30/2017

 

 

234,009

 

 

$1.65

 

 

10/30/2024

 

Consultant Options

 

7/28/2017 – 9/2/2023

 

 

110,000

 

 

$

1.39 - $2.18

 

 

7/27/2027 - 9/1/2028

 
Schedule of derivative liabilities

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series RR

 

 

17,752

 

 

$1.65

 

 

$29,291

 

Series SS

 

 

200,000

 

 

$2.09

 

 

 

418,000

 

 

 

 

217,752

 

 

 

 

 

 

$447,291