XML 25 R17.htm IDEA: XBRL DOCUMENT v3.22.4
STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Dec. 31, 2022
STOCKHOLDERS EQUITY  
Schedule of equity compensation plans

Name of Plan

 

Total Shares

Reserved Under

Plans

 

 

 

 

 

Incentive Stock Option Plans

 

 

138,400

 

Non-Qualified Stock Option Plans

 

 

13,787,200

 

Stock Bonus Plans

 

 

783,760

 

Stock Compensation Plans

 

 

634,000

 

Incentive Stock Bonus Plan

 

 

640,000

 

Schedule of Stock option activity

 

 

Three Months Ended

December 31,

 

 

 

 2022

 

 

 2021

 

 

 

 

 

 

 

 

Options granted

 

 

2,500

 

 

 

251,000

 

Options exercised

 

 

-

 

 

 

6,500

 

Options forfeited

 

 

96,832

 

 

 

13,000

 

Options expired

 

 

45,400

 

 

 

-

 

Schedule of Stock-Based Compensation Expense

 

 

Three months Ended December 31,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Employees

 

$1,692,831

 

 

$3,262,296

 

Non-employees

 

$148,858

 

 

$218,318

 

Schedule of warrants and non-employee options outstanding

Warrant/Options

 

Issue Date

 

Shares

Issuable upon

Exercise

of Warrants/

Options

 

 

Exercise Price

 

 

Expiration Date

 

Reference

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2024 

 

*

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2024

 

*

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2024

 

*

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2024

 

*

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2024

 

*

 

Series NN

 

7/24/2017

 

 

200,087

 

 

$2.52

 

 

7/24/2024

 

 *

 

Series RR

 

10/30/2017

 

 

234,009

 

 

$1.65

 

 

10/30/2024

 

2

 

Series SS

 

12/19/2017

 

 

-

 

 

$2.09

 

 

12/18/2022

 

2

 

Series TT

 

2/5/2018

 

 

600

 

 

$2.24

 

 

2/5/2023

 

*

 

Consultant Options

 

7/28/2017

 

 

10,000

 

 

$2.18

 

 

7/27/2027

 

3

 

Schedule of derivative liabilities

 

 

2022

 

 

2021

 

Series Z warrants 

 

$-

 

 

$64,787

 

Series AA warrants 

 

 

-

 

 

 

274,635

 

Series CC warrants 

 

 

-

 

 

 

24,372

 

Series HH warrants

 

 

-

 

 

 

802

 

Net gain on warrant liabilities

 

$-

 

 

$364,596

 

Schedule of equity warrants

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series RR

 

 

17,752

 

 

$1.65

 

 

$29,291

 

Series SS

 

 

200,000

 

 

$2.09

 

 

 

418,000

 

 

 

 

217,752

 

 

 

 

 

 

$447,291

 

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series NN

 

 

4,500

 

 

$2.52

 

 

$11,340

 

Series TT

 

 

10,000

 

 

$2.24

 

 

 

22,400

 

 

 

 

14,500

 

 

 

 

 

 

$33,740