XML 28 R20.htm IDEA: XBRL DOCUMENT v3.22.2
STOCKHOLDERS EQUITY (Table)
9 Months Ended
Jun. 30, 2022
STOCKHOLDERS EQUITY  
Schedule options, stock bonuses and compensation granted by the company

Name of Plan

 

Total Shares

Reserved

Under Plans

 

 

Shares Reserved

for Outstanding

Options

 

 

Shares

Issued

 

 

Remaining Options/Shares

Under Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Stock Option Plans

 

 

138,400

 

 

 

75,329

 

 

 

N/A

 

 

 

213

 

Non-Qualified Stock Option Plans

 

 

13,787,200

 

 

 

12,909,350

 

 

 

N/A

 

 

 

455,508

 

Stock Bonus Plans

 

 

783,760

 

 

 

N/A

 

 

 

397,945

 

 

 

385,782

 

Stock Compensation Plans

 

 

634,000

 

 

 

N/A

 

 

 

153,195

 

 

 

462,395

 

Incentive Stock Bonus Plan

 

 

640,000

 

 

 

N/A

 

 

 

614,500

 

 

 

25,500

 

Schedule of stock option activity

 

 

Nine Months Ended June 30,

 

 

 

2022

 

 

2021

 

Options granted

 

 

1,975,250

 

 

 

2,603,500

 

Options exercised

 

 

6,500

 

 

 

126,954

 

Options forfeited

 

 

20,166

 

 

 

42,166

 

Options expired

 

 

13,614

 

 

 

9,374

 

 

 

Three Months Ended June 30,

 

 

 

2022

 

 

2021

 

Options granted

 

 

1,722,750

 

 

 

2,595,500

 

Options exercised

 

 

-

 

 

 

72,809

 

Options forfeited

 

 

-

 

 

 

-

 

Options expired

 

 

13,614

 

 

 

9,307

 

Schedule of Stock-Based Compensation Expense

 

 

Nine months Ended June 30,

 

 

 

2022

 

 

2021

 

Employees

 

$9,102,774

 

 

$10,090,410

 

Non-employees

 

$603,147

 

 

$955,900

 

 

 

Three months Ended June 30,

 

 

 

2022

 

 

2021

 

Employees

 

$2,447,772

 

 

$3,511,359

 

Non-employees

 

$200,877

 

 

$403,236

 

Schedule of Warrants and Non-Employee Options

Warrant/Options

 

Issue Date

 

Underlying

Shares

 

 

Exercise Price

 

 

Expiration Date

 

Reference

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2024

 

 

2

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2024

 

 

2

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2024

 

 

2

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2024

 

 

2

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2024

 

 

2

 

Series NN

 

7/24/2017

 

 

200,087

 

 

$2.52

 

 

7/24/2024

 

 

2

 

Series RR

 

10/30/2017

 

 

251,761

 

 

$1.65

 

 

10/30/2022

 

*

 

Series SS

 

12/19/2017

 

 

200,000

 

 

$2.09

 

 

12/18/2022

 

*

 

Series TT

 

2/5/2018

 

 

600

 

 

$2.24

 

 

2/5/2023

 

*

 

Consultants

 

7/28/2017 – 11/18/2020

 

 

15,000

 

 

  $2.18 -$11.61

 

 

11/17/2022 - 7/27/2027

 

*

 

Schedule of fair value of the warrant liabilities

 

 

June 30,

2022

 

 

September 30,

2021

 

Series Z warrants

 

$-

 

 

$64,787

 

Series AA warrants

 

 

-

 

 

 

276,035

 

Series CC warrants

 

 

-

 

 

 

94,961

 

Series HH warrants

 

 

-

 

 

 

1,597

 

Total warrant liabilities  

 

$-

 

 

$437,380

 

Schedule of gains (losses) on the warrant liabilities

 

 

2022

 

 

2021

 

Series W warrants

 

$-

 

 

$73,570

 

Series Z warrants

 

 

64,787

 

 

 

(113,094)

Series ZZ warrants

 

 

-

 

 

 

(98,692)

Series AA warrants

 

 

276,035

 

 

 

(306,606)

Series BB warrants

 

 

-

 

 

 

48,477

 

Series CC warrants

 

 

24,372

 

 

 

(596,001)

Series HH warrants

 

 

1,597

 

 

 

784

 

Net gain (loss) on warrant liabilities

 

$366,791

 

 

$(991,562)

 

 

2022

 

 

2021

 

Series Z warrants

 

$-

 

 

$583,404

 

Series ZZ warrants

 

 

-

 

 

 

(87,162)

Series AA warrants

 

 

-

 

 

 

355,215

 

Series BB warrants

 

 

-

 

 

 

64,678

 

Series CC warrants

 

 

-

 

 

 

199,256

 

Series HH warrants

 

 

-

 

 

 

1,228

 

Net gain loss on warrant liabilities

 

$-

 

 

$1,116,619

 

Schedule of warrants recorded as liabilities

 

 

Nine Months Ended June 30, 2021

 

 

Three Months Ended June 30, 2021

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series Z

 

 

79,200

 

 

$13.75

 

 

$1,089,000

 

 

 

-

 

 

 

-

 

 

$-

 

Series ZZ

 

 

20,000

 

 

$13.75

 

 

 

275,000

 

 

 

19,200

 

 

$13.75

 

 

 

264,000

 

Series AA

 

 

100,000

 

 

$13.75

 

 

 

1,375,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Series CC

 

 

107,298

 

 

$5.00

 

 

 

536,490

 

 

 

5,000

 

 

$5.00

 

 

 

25,000

 

 

 

 

306,498

 

 

 

 

 

 

$3,275,490

 

 

 

24,200

 

 

 

 

 

 

$289,000

 

Schedule of warrants recorded as equity

 

 

Nine Months Ended June 30, 2021

 

 

Three Months Ended June 30, 2021

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series MM

 

 

464,201

 

 

$1.86

 

 

$863,414

 

 

 

147,929

 

 

$1.86

 

 

$275,148

 

Series NN

 

 

131,004

 

 

$2.52

 

 

 

330,130

 

 

 

109,170

 

 

$2.52

 

 

 

275,108

 

Series RR

 

 

165,888

 

 

$1.65

 

 

 

273,715

 

 

 

95,799

 

 

$1.65

 

 

 

158,068

 

Series SS

 

 

105,264

 

 

$2.09

 

 

 

220,002

 

 

 

-

 

 

$2.09

 

 

 

-

 

Series TT

 

 

270,696

 

 

$2.24

 

 

 

606,359

 

 

 

60,214

 

 

$2.24

 

 

 

134,879

 

 

 

 

1,137,053

 

 

 

 

 

 

$2,293,620

 

 

 

413,112

 

 

 

 

 

 

$843,204