XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.4
WARRANTS AND NON-EMPLOYEE OPTIONS (Tables)
12 Months Ended
Sep. 30, 2021
WARRANTS AND NON-EMPLOYEE OPTIONS  
Schedule of warrants and non-employee options

Warrant/Options

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/ Options

 

 

Exercise Price

 

 

Expiration Date

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2022

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2022

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2022

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2022

 

Series Z

 

5/23/2016

 

 

184,800

 

 

$13.75

 

 

11/23/2021

 

Series CC

 

12/8/2016

 

 

15,845

 

 

$5.00

 

 

12/8/2021

 

Series HH

 

2/23/2017

 

 

200

 

 

$3.13

 

 

2/16/2022

 

Series AA

 

8/26/2016

 

 

100,000

 

 

$13.75

 

 

2/22/2022

 

Series MM

 

6/22/2017

 

 

333,432

 

 

$1.86

 

 

6/22/2022

 

Series NN

 

7/24/2017

 

 

210,087

 

 

$2.52

 

 

7/24/2022

 

Series RR

 

10/30/2017

 

 

251,761

 

 

$1.65

 

 

10/30/2022

 

Series SS

 

12/19/2017

 

 

200,000

 

 

$2.09

 

 

12/18/2022

 

Series TT

 

2/5/2018

 

 

600

 

 

$2.24

 

 

2/5/2023

 

Consultants

 

7/28/2017 – 11/18/2020

 

 

15,000

 

 

$

2.18 - $11.61

 

 

11/17/2022 - 7/27/2027

 

Warrant

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/Options

 

 

Exercise Price

 

 

Expiration Date

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

2/18/2021

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

12/31/2020

 

Series W

 

10/28/2015

 

 

688,930

 

 

$16.75

 

 

10/28/2020

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

1/13/2021

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

2/15/2021

 

Series ZZ

 

5/23/2016

 

 

20,000

 

 

$13.75

 

 

5/18/2021

 

Series BB

 

8/26/2016

 

 

16,000

 

 

$13.75

 

 

8/22/2021

 

Series Z

 

5/23/2016

 

 

264,000

 

 

$13.75

 

 

11/23/2021

 

Series CC

 

12/8/2016

 

 

148,643

 

 

$5.00

 

 

12/8/2021

 

Series HH

 

2/23/2017

 

 

200

 

 

$3.13

 

 

2/16/2022

 

Series AA

 

8/26/2016

 

 

200,000

 

 

$13.75

 

 

2/22/2022

 

Series MM

 

6/22/2017

 

 

797,633

 

 

$1.86

 

 

6/22/2022

 

Series NN

 

7/24/2017

 

 

348,842

 

 

$2.52

 

 

7/24/2022

 

Series RR

 

10/30/2017

 

 

417,649

 

 

$1.65

 

 

10/30/2022

 

Series SS

 

12/19/2017

 

 

326,064

 

 

$2.09

 

 

12/18/2022

 

Series TT

 

2/5/2018

 

 

371,564

 

 

$2.24

 

 

2/5/2023

 

Consultants

 

7/28/17

 

 

10,000

 

 

$2.18

 

 

7/27/2027

 
Schedule of equity warrants were exercised

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series MM

 

 

464,201

 

 

$1.86

 

 

$863,414

 

Series NN

 

 

138,755

 

 

$2.52

 

 

 

349,663

 

Series RR

 

 

165,888

 

 

$1.65

 

 

 

273,715

 

Series SS

 

 

126,064

 

 

$2.09

 

 

 

263,474

 

Series TT

 

 

370,964

 

 

$2.24

 

 

 

830,959

 

 

 

 

1,265,872

 

 

 

 

 

 

$2,581,225

 

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series MM

 

 

95,858

 

 

$1.86

 

 

$178,296

 

Series NN

 

 

124,956

 

 

$2.52

 

 

 

314,889

 

Series OO

 

 

50,000

 

 

$2.52

 

 

 

126,000

 

Series RR

 

 

39,467

 

 

$1.65

 

 

 

65,121

 

Series SS

 

 

156,580

 

 

$2.09

 

 

 

327,252

 

Series TT

 

 

188,125

 

 

$2.24

 

 

 

421,400

 

Series UU

 

 

61,207

 

 

$2.80

 

 

 

171,380

 

Series VV

 

 

82,500

 

 

$1.75

 

 

 

144,375

 

 

 

 

798,693

 

 

 

 

 

 

$1,748,713

 

Schedule of warrants recorded as liabilities were exercised

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series Z

 

 

79,200

 

 

$13.75

 

 

$1,089,000

 

Series ZZ

 

 

20,000

 

 

$13.75

 

 

 

275,000

 

Series AA

 

 

100,000

 

 

$13.75

 

 

 

1,375,000

 

Series CC

 

 

132,798

 

 

$5.00

 

 

 

663,990

 

 

 

 

331,998

 

 

 

 

 

 

$3,402,990

 

Warrants

 

Warrants Exercised

 

 

Exercise Price

 

 

Proceeds

 

Series V

 

 

674,164

 

 

$13.75

 

 

$9,269,755

 

Series CC

 

 

128,820

 

 

$5.00

 

 

 

644,100

 

Series FF

 

 

68,048

 

 

$3.91

 

 

 

265,812

 

Series HH

 

 

6,300

 

 

$3.13

 

 

 

19,687

 

Series JJ

 

 

9,450

 

 

$3.13

 

 

 

29,531

 

Series LL

 

 

26,398

 

 

$3.59

 

 

 

94,867

 

 

 

 

913,180

 

 

 

 

 

 

$10,323,752

 

Schedule of warrant liabilities

 

 

2021

 

 

2020

 

Series W warrants

 

$-

 

 

$73,570

 

Series Z warrants

 

 

64,787

 

 

 

1,207,902

 

Series ZZ warrants

 

 

-

 

 

 

75,044

 

Series AA warrants

 

 

276,035

 

 

 

1,082,212

 

Series BB warrants

 

 

-

 

 

 

65,173

 

Series CC warrants

 

 

94,961

 

 

 

1,259,712

 

Series HH warrants

 

 

1,597

 

 

 

2,000

 

Total warrant liabilities

 

$437,380

 

 

$3,765,613

 

Schedule of (losses)/gains on the warrant liabilities

 

 

2021

 

 

2020

 

Series V Warrants

 

$-

 

 

$185,652

 

Series W warrants

 

 

73,570

 

 

 

1,119,937

 

Series Z warrants

 

 

252,115

 

 

 

(98,357)

Series ZZ warrants

 

 

(98,692)

 

 

2,594

 

Series AA warrants

 

 

(318,823)

 

 

(165,304)

Series BB warrants

 

 

65,173

 

 

 

(1,207)

Series CC warrants

 

 

(668,605)

 

 

(875,040)

Series FF warrants

 

 

-

 

 

 

(319,706)

Series HH warrants

 

 

404

 

 

 

(34,589)

Series JJ warrants

 

 

-

 

 

 

(64,992)

Series LL warrants

 

 

-

 

 

 

(98,066)

Net loss on warrant liabilities

 

$(694,858)

 

$(349,078)