XML 18 R9.htm IDEA: XBRL DOCUMENT v3.20.4
STOCKHOLDERS EQUITY
3 Months Ended
Dec. 31, 2020
STOCKHOLDERS EQUITY  
C. STOCKHOLDERS' EQUITY

C.

STOCKHOLDERS’ EQUITY

  

Proceeds from the Sale of Common Stock

 

In December 2020, the Company sold 1,000,000 shares of common stock at a public offering price of $14.65 per share and received aggregate proceeds of approximately $13.6 million. Under the terms of the Underwriting Agreement the Company granted the Underwriters a 30-day option to purchase up to an additional 150,000 shares of common stock at the public offering price to cover over-allotments.

 

Equity Compensation

 

Underlying share information for equity compensation plans as of December 31, 2020 is as follows:

 

Name of Plan

 

Total Shares Reserved
Under Plans

 

 

Shares Reserved for Outstanding Options

 

 

Shares
Issued

 

 

Remaining Options/Shares

Under Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Stock Options Plans

 

 

138,400

 

 

 

85,895

 

 

 

N/A

 

 

 

213

 

Non-Qualified Stock Option Plans

 

 

9,987,200

 

 

 

8,527,787

 

 

 

N/A

 

 

 

1,201,832

 

Stock Bonus Plans

 

 

783,760

 

 

 

N/A

 

 

 

348,660

 

 

 

435,067

 

Stock Compensation Plans

 

 

634,000

 

 

 

N/A

 

 

 

150,695

 

 

 

464,895

 

Incentive Stock Bonus Plan

 

 

640,000

 

 

 

N/A

 

 

 

614,500

 

 

 

25,500

 

 

Underlying share information for equity compensation plans as of September 30, 2020 is as follows:

 

Name of Plan

 

Total Shares Reserved
Under Plans

 

 

Shares Reserved for Outstanding Options

 

 

Shares
Issued

 

 

Remaining Options/Shares Under Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incentive Stock Option Plans

 

 

138,400

 

 

 

85,895

 

 

 

N/A

 

 

 

213

 

Non-Qualified Stock Option Plans

 

 

9,987,200

 

 

 

8,567,808

 

 

 

N/A

 

 

 

1,167,166

 

Stock Bonus Plans

 

 

783,760

 

 

 

N/A

 

 

 

345,096

 

 

 

438,631

 

Stock Compensation Plans

 

 

634,000

 

 

 

N/A

 

 

 

150,695

 

 

 

464,895

 

Incentive Stock Bonus Plan

 

 

640,000

 

 

 

N/A

 

 

 

616,500

 

 

 

23,500

 

Stock option activity:

 

 

 

 

Three Months Ended December 31,

 

 

 

2020

 

 

2019

 

Options granted

 

 

7,500

 

 

 

1,000

 

Options exercised

 

 

5,300

 

 

 

-

 

Options forfeited

 

 

42,166

 

 

 

-

 

Options expired

 

 

55

 

 

 

36

 

 

Stock-Based Compensation Expense

 

 

 

 

Three months Ended December 31,

 

 

 

2020

 

 

2019

 

Employees

 

$3,296,309

 

 

$1,800,225

 

Non-employees

 

$248,660

 

 

$155,740

 

 

Employee compensation expense includes the expense related to options and restricted stock granted expensed over their vesting periods.  Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of the related service contracts.

 

Warrants and Non-Employee Options

 

The following chart represents the warrants and non-employee options outstanding at December 31, 2020: 

 

 

Warrant/Options

 

Issue Date

 

Shares Issuable upon Exercise

of Warrants/ Options

 

 

Exercise Price

 

 

Expiration Date

 

Reference

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

8/18/2021 

 

 

2

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

6/30/2021

 

 

2

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

7/13/2021

 

 

2

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

8/15/2021

 

 

2

 

Series ZZ

 

5/23/2016

 

 

20,000

 

 

$13.75

 

 

5/18/2021

 

*

 

Series BB

 

8/26/2016

 

 

16,000

 

 

$13.75

 

 

8/22/2021

 

*

 

Series Z

 

5/23/2016

 

 

264,000

 

 

$13.75

 

 

11/23/2021

 

*

 

Series FF

 

12/8/2016

 

 

68,048

 

 

$3.91

 

 

12/1/2021

 

*

 

Series CC

 

12/8/2016

 

 

143,643

 

 

$5.00

 

 

12/8/2021

 

 

1

 

Series HH

 

2/23/2017

 

 

200

 

 

$3.13

 

 

2/16/2022

 

*

 

Series AA

 

8/26/2016

 

 

200,000

 

 

$13.75

 

 

2/22/2022

 

*

 

Series MM

 

6/22/2017

 

 

797,633

 

 

$1.86

 

 

6/22/2022

 

*

 

Series NN

 

7/24/2017

 

 

348,842

 

 

$2.52

 

 

7/24/2022

 

 *

 

Series RR

 

10/30/2017

 

 

417,649

 

 

$1.65

 

 

10/30/2022

 

*

 

Series SS

 

12/19/2017

 

 

326,064

 

 

$2.09

 

 

12/18/2022

 

*

 

Series TT

 

2/5/2018

 

 

361,564

 

 

$2.24

 

 

2/5/2023

 

 

2

 

Consultants

 

7/28/2017 - 11/18/2020

 

 

15,000

 

 

$

 2.18-11.61

 

 

11/17/2022

- 7/27/2027

 

 

3

 

 

* No current period changes to these warrants

1.

Derivative Liabilities

 

The table below presents the fair value of the warrant liabilities at the balance sheet dates:

 

 

 

 

December 31,

2020

 

 

September 30,

2020

 

Series W warrants 

 

$-

 

 

$73,570

 

Series Z warrants 

 

 

929,539

 

 

 

1,207,902

 

Series ZZ warrants 

 

 

23,177

 

 

 

75,044

 

Series AA warrants 

 

 

748,404

 

 

 

1,082,212

 

Series BB warrants 

 

 

34,541

 

 

 

65,173

 

Series CC warrants

 

 

1,053,517

 

 

 

1,259,712

 

Series HH warrants

 

 

1,749

 

 

 

2,000

 

Total warrant liabilities     

 

$2,790,927

 

 

$3,765,613

 

 

The table below presents the gains and (losses) on the warrant liabilities for the three months ended December 31:

 

 

 

 

2020

 

 

2019

 

Series V warrants 

 

$-

 

 

$555,031

 

Series W warrants 

 

 

73,570

 

 

 

151,374

 

Series Z warrants 

 

 

278,363

 

 

 

10,549

 

Series ZZ warrants 

 

 

51,867

 

 

 

14,847

 

Series AA warrants 

 

 

333,808

 

 

 

64,978

 

Series BB warrants 

 

 

30,632

 

 

 

(431)

Series CC warrants 

 

 

164,345

 

 

 

(22,681)

Series FF warrants 

 

 

-

 

 

 

(7,189)

Series HH warrants 

 

 

251

 

 

 

(82)

Series JJ warrants 

 

 

-

 

 

 

(130)

Series LL warrants

 

 

-

 

 

 

243

 

Net gain on warrant liabilities

 

$932,836

 

 

$766,509

 

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting dates is recognized as a gain or loss.

 

Changes in Warrant Liabilities

 

On October 28, 2020, 688,930 Series W warrants, with an exercise price of $16.75 expired. 

 

During the three months ended December 31, 2020, 5,000 Series CC warrants were exercised at an exercise price of $5.00 for gross proceeds of $25,000.

 

No warrants recorded as liabilities were exercised during the three months ended December 31, 2019.

 

2.

Equity Warrants

 

Changes in Equity Warrants

 

On December 7, 2020, the expiration date of the Series N warrants was extended six months from February 18, 2021 to August 18, 2021. The incremental cost of this extension was approximately $1,000, which was recorded as a deemed dividend in the financial statements for the three months ended December 31, 2020. The Series N warrants are held by the de Clara Trust, of which the Company’s CEO, Geert Kersten, is a beneficiary.

On December 7, 2020, the expiration date of the Series X warrants was extended six months from January 13, 2021 to July 13, 2021. The incremental cost of this extension was approximately $85,000, which was recorded as a deemed dividend in the financial statements for the three months ended December 31, 2020. The Series X warrants are held by the de Clara Trust, of which the Company’s CEO, Geert Kersten, is a beneficiary.

 

On December 7, 2020, the expiration date of the Series Y warrants, which were issued in connection with a financing, was extended six months from February 15, 2021 to August 15, 2021. The incremental cost of this extension was approximately $41,000 and was recorded as additional paid-in capital.

 

On December 7, 2020, the expiration date of Series UU warrants were extended six months from December 31, 2020 to June 30, 2021. These warrants were previously issued as an inducement to convert notes payable into shares of common stock. The incremental cost of this extension was $192 and was recorded as interest expense for the three months ended December 31, 2020. The Series UU warrants are held by Geert Kersten, Patricia Prichep (current Officers of the Company) and the de Clara Trust, of which the Company’s CEO, Geert Kersten, is a beneficiary.

 

Exercise of Equity Warrants

 

During the three months ended December 31, 2020, 10,000 Series TT warrants were exercised at an exercise price of $2.24 for gross proceeds of $22,400.

 

The following warrants recorded as equity were exercised during the three months ended December 31, 2019. 

 

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

    Proceeds

 

Series OO

 

 

10,000

 

 

$2.52

 

 

$25,200

 

Series SS

 

 

22,632

 

 

$2.09

 

 

 

47,301

 

Series TT

 

 

100,628

 

 

$2.24

 

 

 

224,600

 

 

 

 

132,900

 

 

 

 

 

 

$297,101

 

 

3.

Options and Shares Issued to Consultants

  

During the three months ended December 31, 2020 and 2019, the Company issued 15,044 and 15,819 shares of restricted common stock, respectively, to consultants for services.  The weighted average grant date fair value of the shares issued to consultants was $12.45 and $7.18, respectively, during the three months ended December 31, 2020 and 2019. 

 

Additionally, during the three months ended December 31, 2020, the Company issued to a consultant 5,000 options to purchase common stock with an exercise price of $11.61.  The options are exercisable beginning May 18, 2021 and expire on November 17, 2022.  The options are being expensed on a straight-line basis over the six month vesting period at a fair value of approximately $28,000 or $5.65 per option. No options were issued to consultants during the three months ended December 31, 2019.

 

As of December 31, 2020 and September 30, 2020, 15,000 and 10,000 options issued to consultants remained outstanding, respectively, all of which were issued from the Non-Qualified Stock Option plans and of which 10,000 are vested as of the balance sheet dates.

 

During the three months ended December 31, 2020 and 2019, the Company recorded total expense of approximately $249,000 and $156,000, respectively, relating to these consulting agreements. At December 31, 2020 and September 30, 2020, approximately $244,000 and $395,000, respectively, are included in prepaid expenses.

4.

Securities Purchase Agreement

  

The Company entered into a Securities Purchase Agreement with Ergomed plc, one of the Company’s Clinical Research Organizations responsible for managing the Company’s Phase 3 clinical trial, to facilitate payment of amounts due to Ergomed.  Under the Agreement, the Company issued Ergomed shares of common stock that the net proceeds from the sales of those shares would reduce outstanding amounts due Ergomed.  Upon issuance, the Company expenses the full value of the shares as Other non-operating gain/loss and subsequently offsets the expense as amounts are realized through the sale by Ergomed and reduces accounts payable to Ergomed.    

 

During the three months ended December 31, 2020 and 2019, the Company realized approximately $0.1 million and $0.8 million, respectively, through the sale by Ergomed of 9,000 and 98,350 shares of the Company’s common stock and the Company reduced the payables to Ergomed, and credited Other Operating Gain by those amounts.  No shares were issued to Ergomed during the quarters ended December 31, 2020 and 2019.

 

As of December 31, 2020, Ergomed held 93,521 shares for resale.