XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.4
WARRANTS AND NON-EMPLOYEE OPTIONS (Tables)
12 Months Ended
Sep. 30, 2020
WARRANTS AND NON-EMPLOYEE OPTIONS  
Schedule of warrants and non-employee options

Warrant

 

Issue Date

 

Shares Issuable

upon Exercise

of Warrants

 

 

Exercise

Price

 

 

Expiration

Date

 

Series N

 

8/18/2008

 

 

85,339

 

 

$3.00

 

 

2/18/2021

 

Series UU

 

6/11/2018

 

 

93,603

 

 

$2.80

 

 

12/31/2020

 

Series W

 

10/28/2015

 

 

688,930

 

 

$16.75

 

 

10/28/2020

 

Series X

 

1/13/2016

 

 

120,000

 

 

$9.25

 

 

1/13/2021

 

Series Y

 

2/15/2016

 

 

26,000

 

 

$12.00

 

 

2/15/2021

 

Series ZZ

 

5/23/2016

 

 

20,000

 

 

$13.75

 

 

5/18/2021

 

Series BB

 

8/26/2016

 

 

16,000

 

 

$13.75

 

 

8/22/2021

 

Series Z

 

5/23/2016

 

 

264,000

 

 

$13.75

 

 

11/23/2021

 

Series CC

 

12/8/2016

 

 

148,643

 

 

$5.00

 

 

12/8/2021

 

Series HH

 

2/23/2017

 

 

200

 

 

$3.13

 

 

2/16/2022

 

Series AA

 

8/26/2016

 

 

200,000

 

 

$13.75

 

 

2/22/2022

 

Series MM

 

6/22/2017

 

 

797,633

 

 

$1.86

 

 

6/22/2022

 

Series NN

 

7/24/2017

 

 

348,842

 

 

$2.52

 

 

7/24/2022

 

Series RR

 

10/30/2017

 

 

417,649

 

 

$1.65

 

 

10/30/2022

 

Series SS

 

12/19/2017

 

 

326,064

 

 

$2.09

 

 

12/18/2022

 

Series TT

 

2/5/2018

 

 

371,564

 

 

$2.24

 

 

2/5/2023

 

Consultants

 

7/28/17

 

 

10,000

 

 

$2.18

 

 

7/27/2027

 

Warrant

Issue Date

Shares Issuable

upon Exercise

of Warrants

Exercise

Price

Expiration

Date

 
Series N

          8/18/2008

85,339$3.00

2/18/2020

 
Series V

5/28/2015

810,127$19.75

5/28/2020

 
Series UU

6/11/2018

154,810$2.80

6/11/2020

 
Series W

10/28/2015

688,930$16.75

10/28/2020

 
Series X

1/13/2016

120,000$9.25

1/13/2021

 
Series Y

2/15/2016

26,000$12.00

2/15/2021

 
Series ZZ

5/23/2016

20,000$13.75

5/18/2021

 
Series BB

8/26/2016

16,000$13.75

8/22/2021

 
Series  Z

5/23/2016

264,000$13.75

11/23/2021

 
Series FF

12/8/2016

68,048$3.91

12/1/2021

 
Series CC

12/8/2016

277,463

 

 

$5.00

 

 

12/8/2021

 

Series HH

 

2/23/2017

 

 

6,500

 

 

$3.13

 

 

2/16/2022

 

Series AA

 

8/26/2016

 

 

200,000

 

 

$13.75

 

 

2/22/2022

 

Series JJ

 

3/14/2017

 

 

9,450

 

 

$3.13

 

 

3/8/2022

 

Series LL

 

4/30/2017

 

 

26,398

 

 

$3.59

 

 

4/30/2022

 

Series MM

 

6/22/2017

 

 

893,491

 

 

$1.86

 

 

6/22/2022

 

Series NN

 

7/24/2017

 

 

473,798

 

 

$2.52

 

 

7/24/2022

 

Series OO

 

7/31/2017

 

 

50,000

 

 

$2.52

 

 

7/31/2022

 

Series RR

 

10/30/2017

 

 

457,116

 

 

$1.65

 

 

10/30/2022

 

Series SS

 

12/19/2017

 

 

482,644

 

 

$2.09

 

 

12/18/2022

 

Series TT

 

2/5/2018

 

 

559,689

 

 

$2.24

 

 

2/5/2023

 

Series VV

 

7/2/2018

 

 

82,500

 

 

$1.75

 

 

1/2/2024

 

Consultants

 

7/28/17

 

 

10,000

 

 

$2.18

 

 

7/27/2027

 
Schedule of equity warrants were exercised

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

 Proceeds

 

Series MM

 

 

95,858

 

 

$1.86

 

 

$178,296

 

Series NN

 

 

124,956

 

 

$2.52

 

 

 

314,889

 

Series OO

 

 

50,000

 

 

$2.52

 

 

 

126,000

 

Series RR

 

 

39,467

 

 

$1.65

 

 

 

65,121

 

Series SS

 

 

156,580

 

 

$2.09

 

 

 

327,252

 

Series TT

 

 

188,125

 

 

$2.24

 

 

 

421,400

 

Series UU

 

 

61,207

 

 

$2.80

 

 

 

171,380

 

Series VV

 

 

82,500

 

 

$1.75

 

 

 

144,375

 

 

 

 

798,693

 

 

 

 

 

 

$1,748,713

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

 Proceeds

 

Series NN

 

 

65,502

 

 

$2.52

 

 

$165,065

 

Series OO

 

 

10,000

 

 

$2.52

 

 

 

25,200

 

Series PP

 

 

172,500

 

 

$2.30

 

 

 

396,750

 

Series QQ

 

 

3,500

 

 

$2.50

 

 

 

8,750

 

Series RR

 

 

98,254

 

 

$1.65

 

 

 

162,119

 

Series SS

 

 

477,886

 

 

$2.09

 

 

 

998,782

 

Series TT

 

 

737,188

 

 

$2.24

 

 

 

1,651,301

 

Series UU

 

 

32,752

 

 

$2.80

 

 

 

91,706

 

Series VV

 

 

3,817,500

 

 

$1.75

 

 

 

6,680,625

 

Series WW

 

 

195,000

 

 

$1.63

 

 

 

316,875

 

 

 

 

5,610,082

 

 

 

 

 

 

$10,497,173

 

Schedule of warrant liabilities

 

 

2020

 

 

2019

 

Series V warrants

 

$-

 

 

$674,442

 

Series W warrants

 

 

73,570

 

 

 

1,193,507

 

Series Z warrants

 

 

1,207,902

 

 

 

1,109,545

 

Series ZZ warrants

 

 

75,044

 

 

 

77,638

 

Series AA warrants

 

 

1,082,212

 

 

 

916,908

 

Series BB warrants

 

 

65,173

 

 

 

63,966

 

Series CC warrants

 

 

1,259,712

 

 

 

1,710,898

 

Series FF warrants

 

 

-

 

 

 

446,185

 

Series HH warrants

 

 

2,000

 

 

 

45,657

 

Series JJ warrants

 

 

-

 

 

 

66,599

 

Series LL warrants

 

 

-

 

 

 

182,965

 

 

 

 

 

 

 

 

 

 

Total warrant liabilities

 

$3,765,613

 

 

$6,488,310

 

Schedule of (losses)/gains on the warrant liabilities

 

 

2020

 

 

2019

 

Series S Warrants

 

$-

 

 

$33

 

Series V warrants

 

 

185,652

 

 

 

95,994

 

Series W warrants

 

 

1,119,937

 

 

 

(194,426)

Series Z warrants

 

 

(98,357)

 

 

(621,778)

Series ZZ warrants

 

 

2,594

 

 

 

(43,423)

Series AA warrants

 

 

(165,304)

 

 

(536,434)

Series BB warrants

 

 

(1,207)

 

 

(35,510)

Series CC warrants

 

 

(875,040)

 

 

(1,198,836)

Series DD warrants

 

 

-

 

 

 

1,249,287

 

Series EE warrants

 

 

-

 

 

 

1,249,287

 

Series FF warrants

 

 

(319,706)

 

 

(257,264)

Series GG warrants

 

 

-

 

 

 

195,228

 

Series HH warrants

 

 

(34,589)

 

 

(24,465)

Series II warrants

 

 

-

 

 

 

(442,040)

Series JJ warrants

 

 

(64,992)

 

 

(35,301)

Series KK warrants

 

 

-

 

 

 

(55,622)

Series LL warrants

 

 

(98,066)

 

 

(105,333)

Net loss on warrant liabilities

 

$(349,078)

 

$(760,603)
Schedule of warrants recorded as liabilities were exercised

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series V

 

 

674,164

 

 

$13.75

 

 

$9,269,755

 

Series CC

 

 

128,820

 

 

$5.00

 

 

 

644,100

 

Series FF

 

 

68,048

 

 

$3.91

 

 

 

265,812

 

Series HH

 

 

6,300

 

 

$3.13

 

 

 

19,687

 

Series JJ

 

 

9,450

 

 

$3.13

 

 

 

29,531

 

Series LL

 

 

26,398

 

 

$3.59

 

 

 

94,867

 

 

 

 

913,180

 

 

 

 

 

 

$10,323,752

 

Warrants

 

Warrants Exercised

 

 

Exercise

Price

 

 

Proceeds

 

Series CC

 

 

403,017

 

 

$5.00

 

 

$2,015,085

 

Series GG

 

 

200,000

 

 

$3.00

 

 

 

600,000

 

Series HH

 

 

13,500

 

 

$3.13

 

 

 

42,188

 

Series II

 

 

216,500

 

 

$3.00

 

 

 

649,500

 

Series JJ

 

 

20,550

 

 

$3.13

 

 

 

64,219

 

Series KK

 

 

213,870

 

 

$3.04

 

 

 

649,095

 

 

 

 

1,067,437

 

 

 

 

 

 

$4,020,087