XML 72 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
5. WARRANTS AND NON-EMPLOYEE OPTIONS
12 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
5. WARRANTS AND NON-EMPLOYEE OPTIONS

The following warrants and non-employee options are outstanding at September 30, 2019:

 

Warrant Issue Date  

Shares Issuable upon Exercise

of Warrants

    Exercise Price  

Expiration Date

Series N 8/18/2008   $ 85,339     $ 3.00   2/18/2020
Series V 5/28/2015     810,127     $ 19.75   5/28/2020
Series UU 6/11/2018     154,810     $ 2.80   6/11/2020
Series W 10/28/2015     688,930     $ 16.75   10/28/2020
Series X 1/13/2016     120,000     $ 9.25   1/13/2021
Series Y 2/15/2016     26,000     $ 12.00   2/15/2021
Series ZZ 5/23/2016     20,000     $ 13.75   5/18/2021
Series BB 8/26/2016     16,000     $ 13.75   8/22/2021
Series Z 5/23/2016     264,000     $ 13.75   11/23/2021
Series FF 12/8/2016     68,048     $ 3.91   12/1/2021
Series CC 12/8/2016     277,463     $ 5.00   12/8/2021
Series HH 2/23/2017     6,500     $ 3.13   2/16/2022
Series AA 8/26/2016     200,000     $ 13.75   2/22/2022
Series JJ 3/14/2017     9,450     $ 3.13   3/8/2022
Series LL 4/30/2017     26,398     $ 3.59   4/30/2022
Series MM 6/22/2017     893,491     $ 1.86   6/22/2022
Series NN 7/24/2017     473,798     $ 2.52   7/24/2022
Series OO 7/31/2017     50,000     $ 2.52   7/31/2022
Series RR 10/30/2017     457,116     $ 1.65   10/30/2022
Series SS 12/19/2017     482,644     $ 2.09   12/18/2022
Series TT 2/5/2018     559,689     $ 2.24   2/5/2023
Series VV 7/2/2018     82,500     $ 1.75   1/2/2024
Consultants 7/28/17     10,000     $ 2.18   7/27/2027

 

The following warrants and non-employee options were outstanding at September 30, 2018:

 

Warrant Issue Date   Shares Issuable upon Exercise of Warrants     Exercise Price  

Expiration Date

Series S 10/11/13- 10/24/14     327,729     $ 31.25   10/11/2018
Series DD 12/8/2016     1,360,960     $ 4.50   12/10/2018
Series EE 12/8/2016     1,360,960     $ 4.50   12/10/2018
Series N 8/18/2008     85,339     $ 3.00   2/18/2020
Series V 5/28/2015     810,127     $ 19.75   5/28/2020
Series UU 6/11/2018     187,562     $ 2.80   6/11/2020
Series W 10/28/2015     688,930     $ 16.75   10/28/2020
Series X 1/13/2016     120,000     $ 9.25   1/13/2021
Series Y 2/15/2016     26,000     $ 12.00   2/15/2021
Series ZZ 5/23/2016     20,000     $ 13.75   5/18/2021
Series BB 8/26/2016     16,000     $ 13.75   8/22/2021
Series Z 5/23/2016     264,000     $ 13.75   11/23/2021
Series FF 12/8/2016     68,048     $ 3.91   12/1/2021
Series CC 12/8/2016     680,480     $ 5.00   12/8/2021
Series HH 2/23/2017     20,000     $ 3.13   2/16/2022
Series AA 8/26/2016     200,000     $ 13.75   2/22/2022
Series JJ 3/14/2017     30,000     $ 3.13   3/8/2022
Series LL 4/30/2017     26,398     $ 3.59   4/30/2022
Series MM 6/22/2017     893,491     $ 1.86   6/22/2022
Series NN 7/24/2017     539,300     $ 2.52   7/24/2022
Series OO 7/31/2017     60,000     $ 2.52   7/31/2022
Series QQ 8/22/2017     3,500     $ 2.50   8/22/2022
Series GG 2/23/2017     200,000     $ 3.00   8/23/2022
Series II 3/14/2017     216,500     $ 3.00   9/14/2022
Series RR 10/30/2017     555,370     $ 1.65   10/30/2022
Series KK 5/3/2017     213,870     $ 3.04   11/3/2022
Series SS 12/19/2017     960,530     $ 2.09   12/18/2022
Series TT 2/5/2018     1,296,877     $ 2.24   2/5/2023
Series PP 8/28/2017     172,500     $ 2.30   2/28/2023
Series WW 7/2/2018     195,000     $ 1.63   6/28/2023
Series VV 7/2/2018     3,900,000     $ 1.75   1/2/2024
Consultants 1/1/16 - 7/28/17     30,400     $ 2.18- $11.50   12/31/18- 7/27/27

 

1. Warrant Liabilities

 

Warrant liabilities outstanding at September 30 are as follows:

 

    2019     2018  
Series S warrants   $ -     $ 33  
Series V warrants     674,442       770,436  
Series W warrants     1,193,507       999,081  
Series Z warrants     1,109,545       487,767  
Series ZZ warrants     77,638       34,215  
Series AA warrants     916,908       380,474  
Series BB warrants     63,966       28,456  
Series CC warrants     1,710,898       1,779,724  
Series DD warrants     -       1,249,287  
Series EE warrants     -       1,249,287  
Series FF warrants     446,185       188,921  
Series GG warrants     -       607,228  
Series HH warrants     45,657       58,816  
Series II warrants     -       660,135  
Series JJ warrants     66,599       88,642  
Series KK warrants     -       656,930  
Series LL warrants     182,965       77,632  
                 
Total warrant liabilities   $ 6,488,310     $ 9,317,064  
                 

The (losses)/gains on the warrant liabilities for the years ended September 30 are as follows:

 

    2019     2018  
Series S Warrants   $ 33     $ (751,378 )
Series V warrants     95,994       (697,526 )
Series W warrants     (194,426 )     (915,327 )
Series Z warrants     (621,778 )     (410,551 )
Series ZZ warrants     (43,423 )     (29,461 )
Series AA warrants     (536,434 )     (315,387 )
Series BB warrants     (35,510 )     (24,134 )
Series CC warrants     (1,198,836 )     (1,385,504 )
Series DD warrants     1,249,287       (1,243,795 )
Series EE warrants     1,249,287       (1,243,795 )
Series FF warrants     (257,264 )     (141,767 )
Series GG warrants     195,228       (408,555 )
Series HH warrants     (24,465 )     (42,802 )
Series II warrants     (442,040 )     (462,519 )
Series JJ warrants     (35,301 )     (64,439 )
Series KK warrants     (55,622 )     (449,470 )
Series LL warrants     (105,333 )     (57,151 )
Net loss on warrant liabilities   $ (760,603 )   $ (8,643,561 )

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting periods is recognized as a gain or loss in the statement of operations.

 

Exercise of Warrant Liabilities

 

The following warrants recorded as liabilities were exercised during the year ended September 30, 2019:

 

Warrants   Warrants Exercised     Exercise Price    

 

Proceeds

 
Series CC     403,017     $ 5.00     $ 2,015,085  
Series GG     200,000     $ 3.00       600,000  
Series HH     13,500     $ 3.13       42,188  
Series II     216,500     $ 3.00       649,500  
Series JJ     20,550     $ 3.13       64,219  
Series KK     213,870     $ 3.04       649,095  
      1,067,437             $ 4,020,087  

 

The following warrants recorded as liabilities were exercised during the year ended September 30, 2018:

 

Warrants   Warrants Exercised     Exercise Price    

 

Proceeds

 
Series S     709,391     $ 1.75     $ 1,241,434  
Series GG     200,000     $ 3.00       600,000  
Series II     383,500     $ 3.00       1,150,500  
Series KK     182,100     $ 3.04       552,674  
      1,474,991             $ 3,544,608  

 

Expiration of Warrants

 

On December 10, 2018, 1,360,960 Series DD and 1,360,960 Series EE warrants with exercise prices of $4.50 expired. The expiration dates of these warrants had been previously extended and such modifications were reflected in the fair value measurement of the warrants on the dates of modification.

 

On October 11, 2018, 327,729 Series S warrants, with an exercise price of $31.25, expired. The exercise price of these warrants had been previously repriced under temporarily revised terms and such modifications were reflected in the fair value measurement of the warrants.

 

On October 17, 2017, 17,821 Series U warrants, with an exercise price of $43.75, expired.

 

2. Equity Warrants

 

Series VV and Series WW Warrants

 

On July 2, 2018 the Company issued 3,900,000 registered shares of common stock at a purchase price of $1.30 per share in a registered direct offering. For each share of common stock purchased, the investors received an unregistered Series VV warrant to purchase one share of common stock. The Series VV warrants have an exercise price of $1.75 per share and expire on January 2, 2024. As part of this transaction, the Company also issued 195,000 Series WW warrants to the placement agent. These Series WW warrants have an exercise price of $1.63 per share and expire on June 28, 2023. The Company allocated the proceeds received to the shares and the warrants on a relative fair value basis. As a result of such allocation, the Company determined the relative fair value of the Series VV warrants to be approximately $1.88 million and the relative fair value of the Series WW warrants to be approximately $0.1 million. The Series VV and WW warrants qualify for equity treatment in accordance with ASC 815.

 

During the year ended September 30, 2019, 3,817,500 and 195,000 Series VV and WW warrants were exercised, respectively, for total gross proceeds of approximately $7.0 million. During the year ended September 30, 2018 no Series VV or WW warrants were exercised. As of September 30, 2019, 82,500 Series VV and 0 Series WW warrants were outstanding.

 

Series UU Warrants

 

On June 11, 2018, the Company issued 187,562 Series UU Warrants to holders of the outstanding Series MM and NN notes payable as an inducement to convert their notes into common stock (See Note 8). The Series UU warrants are exercisable at a fixed price of $2.80 per share and expire on June 11, 2020.  The Company recognized an expense equal to the excess of the fair value of the consideration transferred in the transaction over the fair value of consideration issuable under the original conversion terms. This expense represents the fair value of the Series UU warrants, which was calculated to be approximately $291,000 and is included as interest expense on the statement of operations for the year ended September 30, 2018. The Series UU warrants qualify for equity treatment in accordance with ASC 815.

 

During the year ended September 30, 2019, 32,752 Series UU warrants were exercised for total gross proceeds of approximately $0.1 million. During the year ended September 30, 2018 no Series UU warrants were exercised. As of September 30, 2019, 154,810 Series UU warrants were outstanding.

 

Series TT Warrants

 

On February 5, 2018, the Company sold 2,501,145 shares of its common stock at a price of $1.87 per share for total proceeds of approximately $4.7 million. The purchasers of the common stock also received Series TT warrants which allow the purchasers to acquire up to 1,875,860 shares of the Company’s common stock. The warrants are exercisable at a fixed price of $2.24 per share and expire on February 5, 2023. The shares issued and those issuable upon the exercise of the warrants were restricted until they were registered on February 28, 2018. The Company allocated the proceeds received to the shares and the Series TT warrants on a relative fair value basis. As a result of such allocation, the Company determined the relative fair value of the Series TT warrants to be approximately $1.56 million. The Series TT warrants qualify for equity treatment in accordance with ASC 815.

 

During the years ended September 30, 2019 and 2018, 737,188 and 578,983, respectively, Series TT warrants were exercised for total gross proceeds of approximately $1.6 million and $1.3 million, respectively. As of September 30, 2019, 559,689 Series TT warrants were outstanding.

 

Series SS Warrants

 

On December 19, 2017, the Company sold 1,289,478 shares of its common stock at a price of $1.90 per share for total proceeds of approximately $2.45 million.  The purchasers of the common stock also received Series SS warrants which allow the purchasers to acquire up to 1,289,478 shares of the Company’s common stock.  The warrants are exercisable at a fixed price of $2.09 per share and will expire on December 18, 2022. The Company allocated the proceeds received to the shares and the Series SS warrants on a relative fair value basis. As a result of such allocation, the Company determined the relative fair value of the Series SS warrants to be approximately $1.0 million. The Series SS warrants qualify for equity treatment in accordance with ASC 815.

 

During the years ended September 30, 2019 and 2018, 477,886 and 328,948, respectively, Series SS warrants were exercised for total gross proceeds of approximately $1.0 million and $0.7 million, respectively. As of September 30, 2019, 482,644 Series SS warrants were outstanding.

 

Series RR Warrants 

 

On October 30, 2017, in consideration for an extension of the maturity date of the Series MM and Series NN convertible notes, the Company issued a total of 583,057 Series RR warrants to the note holders who agreed to the extension.  Each Series RR warrant allows the holder to purchase one share of the Company’s common stock at an exercise price of $1.65 per share through the expiration date of October 30, 2022. The Series RR warrants were classified as equity warrants and are recorded at approximately $0.7 million, the relative fair value on the date of issuance, as described in Note 8.

 

During the years ended September 30, 2019 and 2018, 98,254 and 27,687, respectively, Series RR warrants were exercised for total gross proceeds of approximately $160,000 and $50,000, respectively. As of September 30, 2019, 457,116 Series RR warrants were outstanding.

 

Series N Warrants

 

Series N warrants were previously issued in connection with a financing and were subsequently transferred to the de Clara Trust, of which the Company’s CEO, Geert Kersten, is a beneficiary. On August 4, 2018 the expiration date of the Series N warrants was extended to February 18, 2020. The incremental cost of this extension was approximately $14,000, which was recorded as a deemed dividend in the financial statements for the year ended September 30, 2018.

 

Exercise of Equity Warrants

 

The following equity warrants were exercised during the year ended September 30, 2019.

 

Warrants   Warrants Exercised     Exercise Price    

 

 Proceeds

 
Series NN     65,502     $ 2.52     $ 165,065  
Series OO     10,000     $ 2.52       25,200  
Series PP     172,500     $ 2.30       396,750  
Series QQ     3,500     $ 2.50       8,750  
Series RR     98,254     $ 1.65       162,119  
Series SS     477,886     $ 2.09       998,782  
Series TT     737,188     $ 2.24       1,651,301  
Series UU     32,752     $ 2.80       91,706  
Series VV     3,817,500     $ 1.75       6,680,625  
Series WW     195,000     $ 1.63       316,875  
      5,610,082             $ 10,497,173  

 

The following equity warrants were exercised during the year ended September 30, 2018.

 

Warrants   Warrants Exercised     Exercise Price    

 

Proceeds

 
Series PP     1,577,500     $ 2.30     $ 3,628,250  
Series QQ     84,000     $ 2.50       210,000  
Series RR     27,687     $ 1.65       45,684  
Series SS     328,948     $ 2.09       687,500  
Series TT     578,983     $ 2.24       1,296,922  
      2,597,118             $ 5,868,356  

 

3.  Options and Shares Issued to Consultants

 

The Company typically enters into consulting arrangements in exchange for common stock or stock options. During the years ended September 30, 2019 and 2018 the Company issued 199,977 and 356,197 shares, respectively, of common stock to consultants of which 199,977 and 353,197 shares, respectively, were restricted shares. Under these arrangements, the common stock was issued with stock prices ranging between $0.85 and $8.76 per share. The weighted average grant price was $4.25 and $1.95, respectively, for stock issued during the years and September 30, 2019 and 2018.

 

During the years ended September 30, 2019 and 2018, the Company recorded total expense of approximately $856,000 and $531,000, respectively, relating to these consulting agreements. At September 30, 2019 and 2018, approximately $230,000 and $207,000, respectively, are included in prepaid expenses. During the year ended September 30, 2019, 10,000 options issued to consultants were exercised and 10,400 options expired. As of September 30, 2019, 10,000 options issued to consultants as payment for services remained outstanding, all of which were issued from the Non-Qualified Stock Option plans and are fully vested.