XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
C. STOCKHOLDERS EQUITY (Tables)
9 Months Ended
Jun. 30, 2018
C. Stockholders Equity Tables  
Stock options, stock bonuses and compensation granted by the Company

Stock options, stock bonuses and compensation granted by the Company as of June 30, 2018 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans    

Shares Reserved for Outstanding

Options

   

Shares

Issued

    Remaining Options/Shares Under Plans  
                         
Incentive Stock Options Plans     138,400       123,558       N/A       385  
Non-Qualified Stock Option Plans     3,387,200       2,946,606       N/A       399,533  
Stock Bonus Plans     783,760       N/A       288,337       495,390  
Stock Compensation Plan     134,000       N/A       118,590       15,410  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2017 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options    

Shares

Issued

    Remaining Options/Shares Under Plans  
                         
Incentive Stock Option Plans     138,400       124,758       N/A       454  
Non-Qualified Stock Option Plans     1,187,200       1,115,086       N/A       42,830  
Bonus Plans     383,760       N/A       206,390       177,337  
Stock Compensation Plan     134,000       N/A       115,590       18,410  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock option activity:

 

    Nine Months Ended June 30,  
    2018     2017  
Granted     1,858,1080       39,225  
Expired     26,395       16,081  
Forfeited     1,393       1,980  

 

    Three Months Ended June 30,  
    2018     2017  
Granted     1,847,808       39,225  
Expired     2,016       800  
Forfeited     -       919  

 

Schedule of employees and non-employees stock compensation
    Nine months Ended June 30,  
    2018     2017  
Employees   $ 2,193,402     $ 1,002,923  
Non-employees   $ 349,319     $ 151,611  

 

    Three months Ended June 30,  
    2018     2017  
Employees   $ 465,487     $ 325,168  
Non-employees   $ 191,328     $ 38,833  

 

Derivative Liabilities, Warrants and Other Options
Warrant  Issue Date    Shares Issuable upon Exercise of Warrants      Exercise Price    Expiration Date    Reference     
                         
Series DD 12/8/2016     1,360,960     $ 4.50   7/12/2018     1    
Series EE 12/8/2016     1,360,960     $ 4.50   7/12/2018     1    
Series N 8/18/2008     85,339     $ 3.00   8/18/2018     *    
Series S 10/11/13- 10/24/14     327,729     $ 31.25   10/11/2018     1    
Series V 5/28/2015     810,127     $ 19.75   5/28/2020     1    
Series UU 6/11/2018     187,562     $ 2.80   6/11/2020     2    
Series W 10/28/2015     688,930     $ 16.75   10/28/2020     1    
Series X 1/13/2016     120,000     $ 9.25   1/13/2021     *    
Series Y 2/15/2016     26,000     $ 12.00   2/15/2021     *    
Series ZZ 5/23/2016     20,000     $ 13.75   5/18/2021     1    
Series BB 8/26/2016     16,000     $ 13.75   8/22/2021     1    
Series Z 5/23/2016     264,000     $ 13.75   11/23/2021     1    
Series FF 12/8/2016     68,048     $ 3.91   12/1/2021     1    
Series CC 12/8/2016     680,480     $ 5.00   12/8/2021     1    
Series HH 2/23/2017     20,000     $ 3.13   2/16/2022     1    
Series AA 8/26/2016     200,000     $ 13.75   2/22/2022     1    
Series JJ 3/14/2017     30,000     $ 3.13   3/8/2022     1    
Series LL 4/30/2017     26,398     $ 3.59   4/30/2022     1    
Series MM 6/22/2017     893,491     $ 1.86   6/22/2022     *    
Series NN 7/24/2017     539,300     $ 2.52   7/24/2022     *    
Series OO 7/31/2017     60,000     $ 2.52   7/31/2022     *    
Series QQ 8/22/2017     31,063     $ 2.50   8/22/2022     2    
Series GG 2/23/2017     400,000     $ 3.00   8/23/2022     1    
Series II 3/14/2017     600,000     $ 3.00   9/14/2022     1    
Series RR 10/30/2017     583,057     $ 1.65   10/30/2022     2    
Series KK 5/3/2017     395,970     $ 3.04   11/3/2022     1    
Series SS 12/19/2017     1,013,162     $ 2.09   12/18/2022     2    
Series TT 2/5/2018     1,875,860     $ 2.24   2/5/2023     2    
Series PP 8/28/2017     1,674,500     $ 2.30   2/28/2023     2    
Consultants 10/1/15- 7/28/17     36,400     $ 2.18- $15.00   9/30/18- 7/27/27     3    

*No current period changes to these warrants.

 

Tabular disclosure of derivative liabilities at fair value
   

June 30,

2018

   

September 30,

2017

 
             
Series S warrants   $ 4,916     $ 32,773  
Series V warrants     50,068       72,912  
Series W warrants     65,276       83,754  
Series Z warrants     42,534       77,216  
Series ZZ warrants     2,651       4,753  
Series AA warrants     36,750       65,087  
Series BB warrants     2,334       4,322  
Series CC warrants     212,976       394,220  
Series DD warrants     -       5,492  
Series EE warrants     -       5,492  
Series FF warrants     24,035       47,154  
Series GG warrants     172,042       342,173  
Series HH warrants     8,052       16,014  
Series II warrants     261,058       511,636  
Series JJ warrants     12,233       24,203  
Series KK warrants     175,912       345,720  
Series LL warrants     10,479       20,481  
                 
Total warrant liabilities   $ 1,081,316     $ 2,053,402  
                 
Schedule Of Gains and (Losses) on Derivative Liabilities

The table below presents the gains and (losses) on the warrant liabilities for the nine months ended June 30:

 

    2018     2017  
Series S Warrants   $ (756,261 )   $ 3,036,688  
Series V warrants     22,842       1,450,126  
Series W warrants     18,478       1,618,555  
Series Z warrants     34,682       829,279  
Series ZZ warrants     2,103       61,382  
Series AA warrants     28,337       647,010  
Series BB warrants     1,988       50,448  
Series CC warrants     181,244       416,599  
Series DD warrants     5,492       435,263  
Series EE warrants     5,492       651,522  
Series FF warrants     23,119       45,403  
Series GG warrants     170,131       92,178  
Series HH warrants     7,962       4,653  
Series II warrants     250,578       137,044  
Series JJ warrants     11,970       6,943  
Series KK warrants     169,808       172,883  
Series LL warrants     10,002       14,001  
Net gain on warrant liabilities   $ 187,967     $ 9,669,977  

 

The table below presents the gains and (losses) on the warrant liabilities for the three months ended June 30:

 

    2018     2017  
Series S Warrants   $ (768,188 )   $ 456,852  
Series V warrants     26,389       32,405  
Series W warrants     42,609       9,140  
Series Z warrants     26,587       1,016  
Series ZZ warrants     1,914       187  
Series AA warrants     19,661       345  
Series BB warrants     1,695       110  
Series CC warrants     139,325       (13,270 )
Series DD warrants     36       21,315  
Series EE warrants     36       139,284  
Series FF warrants     15,818       (1,763 )
Series GG warrants     132,712       (16,033 )
Series HH warrants     5,279       (687 )
Series II warrants     199,970       (24,375 )
Series JJ warrants     7,960       (1,045 )
Series KK warrants     132,884       172,883  
Series LL warrants     6,695       14,001  
Net gain (loss) on warrant liabilities   $ (8,618 )    $ 790,365