XML 17 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
C. STOCKHOLDERS EQUITY
6 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
C. STOCKHOLDERS' EQUITY

Stock options, stock bonuses and compensation granted by the Company as of March 31, 2017 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Options Plans     138,400       65,959       N/A       60,453  
Non-Qualified Stock Option Plans     387,200       261,270       N/A       96,825  
Stock Bonus Plans     223,760       N/A       177,939       45,788  
Stock Compensation Plan     134,000       N/A       87,590       45,088  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2016 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Option Plans     138,400       65,959       N/A       60,453  
Non-Qualified Stock Option Plans     387,200       277,613       N/A       82,370  
Bonus Plans     223,760       N/A       126,448       97,278  
Stock Compensation Plan     134,000       N/A       79,401       53,276  
Incentive Stock Bonus Plan     640,000       N/A       624,000       16,000  

 

Stock option activity:

 

    Six Months Ended March 31,
    2017     2016
Granted     -       8,400
Expired     15,281       -
Forfeited     1,061       2,040

 

    Three Months Ended March 31,
    2017     2016
Granted     -       2,400
Expired     200       -
Forfeited     1,061       1,121

 

No shares of restricted stock were forfeited from the Incentive Stock Bonus Plan during the six and three months ended March 31, 2017 and 2016.

 

Stock-Based Compensation Expense

 

    Six Months Ended March 31,
    2017     2016
 Employees   $ 677,755     $ 845,100
 Non-employees   $ 112,778     $ 472,061

 

    Three Months Ended March 31,
    2017     2016
 Employees   $ 365,380     $ 417,190
 Non-employees   $ 34,225     $ 142,866

 

Employee compensation expense includes the expense related to options issued or vested and restricted stock. Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of their service contracts.

 

Warrants and Non-employee Options

 

The following chart presents the outstanding warrants and non-employee options, listed by expiration date at March 31, 2017:

 

Warrant   Issue Date   Shares Issuable upon Exercise of Warrant     Exercise Price   Expiration Date   Reference  
                         
Series DD   12/8/16     1,360,960     4.50   6/8/17     1  
Series N   8/18/08     113,785     13.18   8/18/17        
Series EE   12/8/16     1,360,960     4.50   9/8/17     1  
Series U   4/17/14     17,821     43.75   10/17/17     1  
Series S   10/11/13- 10/24/14     1,037,120     31.25   10/11/18     1  
Series V   5/28/15     810,127     19.75   5/28/20     1  
Series W   10/28/15     688,930     16.75   10/28/20     1  
Series X   1/13/16     120,000     9.25   1/13/21        
Series Y   2/15/16     26,000     12.00   2/15/21        
Series ZZ   5/23/16     20,000     13.75   5/18/21     1  
Series BB   8/26/16     16,000     13.75   8/22/21     1  
Series Z   5/23/16     264,000     13.75   11/23/21     1  
Series FF   12/8/16     68,048     3.91   12/1/21     1  
Series CC   12/8/16     680,480     5.00   12/8/21     1  
Series HH   2/23/17     20,000     3.13   2/16/22     1  
Series AA   8/26/16     200,000     13.75   2/22/22     1  
Series JJ   3/14/17     30,000     3.13   3/8/22     1  
Series GG   2/23/17     400,000     3.00   8/23/22     1  
Series II   3/14/17     600,000     3.00   9/14/22     1  
Consultants   12/28/12- 7/1/16     22,800     9.25- $70.00   4/24/17- 6/30/19     2  

 

1. Derivative Liabilities

 

The table below presents the warrant liabilities and their respective balances at the balance sheet dates:

 

    March 31,
2017
    September 30,
2016
 
Series S warrants   $ 531,525     $ 3,111,361  
Series U warrants     -       -  
Series V warrants     202,532       1,620,253  
Series W warrants     190,443       1,799,858  
Series Z warrants     142,341       970,604  
Series ZZ warrants     9,414       70,609  
Series AA warrants     116,996       763,661  
Series BB warrants     8,250       58,588  
Series CC warrants     630,554       -  
Series DD warrants     29,324       -  
Series EE warrants     179,169       -  
Series FF warrants     73,816       -  
Series GG warrants     506,426       -  
Series HH warrants     24,290       -  
Series II warrants     755,040       -  
Series JJ warrants     36,625       -  
                 
Total warrant liabilities   $ 3,436,745     $ 8,394,934  

 

The table below presents the gains on the warrant liabilities for the six months ended March 31:

 

    2017     2016  
Series S warrants   $ 2,579,836     $ 3,147,660  
Series U warrants     -       26,731  
Series V warrants     1,417,721       1,822,785  
Series W warrants     1,609,415       532,054  
Series Z warrants     828,263       -  
Series ZZ warrants     61,195       -  
Series AA warrants     646,665       -  
Series BB warrants     50,338       -  
Series CC warrants     429,869       -  
Series DD warrants     413,948       -  
Series EE warrants     512,238       -  
Series FF warrants     47,166       -  
Series GG warrants     108,211       -  
Series HH warrants     5,340       -  
Series II warrants     161,419       -  
Series JJ warrants     7,988       -  
                 
Net gain on warrant liabilities   $ 8,879,612     $ 5,529,230  

 

The table below presents the gains and (losses) on the warrant liabilities for the three months ended March 31:

 

    2017     2016  
Series S warrants   $ (41,485 )   $ 321,507  
Series U warrants     -       (4,455 )
Series V warrants     -       (1,417,721 )
Series W warrants     (58,189 )     (1,493,061 )
Series Z warrants     (40,524 )     -  
Series ZZ warrants     (2,689 )     -  
Series AA warrants     (32,904 )     -  
Series BB warrants     (2,334 )     -  
Series CC warrants     (174,623 )     -  
Series DD warrants     43,029       -  
Series EE warrants     (2,365 )     -  
Series FF warrants     (19,574 )     -  
Series GG warrants     108,211       -  
Series HH warrants     5,340       -  
Series II warrants     161,419       -  
Series JJ warrants     7,988       -  
                 
Net loss on warrant liabilities   $ (48,700 )   $ (2,593,730 )

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting dates is recognized as a gain or loss.

 

Issuance of additional Warrants

  

On March 14, 2017, the Company sold 600,000 registered shares of common stock and 600,000 Series II warrants to purchase 600,000 unregistered shares of common stock at combined offering price of $2.50 per share.  The Series II warrants have an exercise price of $3.00 per share, are exercisable on September 14, 2017, and expire September 14, 2022. In addition, the Company issued 30,000 Series JJ warrants to purchase 30,000 shares of unregistered common stock to the placement agent. The Series JJ warrants have an exercise price $3.13, are exercisable on September 14, 2017 and expire on March 8, 2022. The net proceeds from this offering were approximately $1.3 million. The fair value of the Series II and JJ warrants of approximately $1.0 million on the date of issuance was recorded as a warrant liability.

 

On February 23, 2017, the Company sold 400,000 registered shares of common stock and 400,000 Series GG warrants to purchase 400,000 unregistered shares of common stock at a combined price of $2.50 per share.  The Series GG warrants have an exercise price of $3.00 per share, are exercisable on August 23, 2017, and expire August 23, 2022. In addition, the Company issued 20,000 Series HH warrants to purchase 20,000 shares of unregistered common stock to the placement agent. The Series HH warrants have an exercise price $3.13, are exercisable on August 23, 2017 and expire on February 16, 2022. The net proceeds from this offering were approximately $0.8 million. The fair value of the Series GG and HH warrants of approximately $0.6 million on the date of issuance was recorded as a warrant liability.

 

On December 8, 2016, the Company sold 1,360,960 shares of common stock and warrants to purchase common stock at a price of $3.13 in a public offering. The warrants consist of 680,480 Series CC warrants to purchase 680,480 shares of common stock, 1,360,960 Series DD warrants to purchase 1,360,960 shares of common stock and 1,360,960 Series EE warrants to purchase 1,360,960 shares of common stock. The Series CC warrants are immediately exercisable, expire in five-years from the offering date and have an exercise price of $5.00 per share. The Series DD warrants are immediately exercisable, expire in six-months from the offering date and have an exercise price of $4.50 per share. The Series EE warrants are immediately exercisable, expire in nine-months from the offering date and have an exercise price of $4.50 per share. In addition, the Company issued 68,048 Series FF warrants to purchase 68,048 shares of common stock to the placement agent. The FF warrants are exercisable at any time on or after June 8, 2017 and expire on December 1, 2021 and have an exercise price $3.91. The net proceeds from this offering was approximately $3.7 million. The fair value of the Series CC, DD, EE and FF warrants of approximately $2.3 million on the date of issuance was recorded as a warrant liability.

 

Expiration of Warrants

 

On March 16, 2017, 23,600 Series P warrants, with an exercise price of $112.50, expired. The fair value of the Series P warrants was $0 on the date of expiration.

 

On December 6, 2016, 105,000 Series R warrants, with an exercise price of $100.00, expired. The fair value of the Series R warrants was $0 on the date of expiration.

 

On December 22, 2015, 48,000 Series Q warrants, with an exercise price of $125.00, expired. The fair value of the Series Q warrants was $0 on the date of expiration.

 

2. Options and shares issued to Consultants

 

The Company typically enters into consulting arrangements in exchange for common stock or stock options. During the six and three months ended March 31, 2017, the Company issued 18,999 and 4,100 shares of common stock, respectively, of which 10,800 and 0 were restricted shares. The common stock was issued with stock prices ranging between $2.25 and $7.25 per share. During the six and three months ended March 31, 2016, the Company issued 32,151 and 14,451 shares of common stock, of which 23,200 and 9,600 were restricted shares. The common stock was issued with stock prices ranging between $9.25 and $17.75 per share. Additionally, during the six and three months ended March 31, 2016, the Company issued a consultant 8,400 and 2,400 options, respectively, to purchase common stock at prices between $9.25 and $15.00 per share with fair values ranging between $4.75 and $7.50 per share. These options are fully vested. The aggregate values of the issuances of restricted common stock and common stock options are recorded as prepaid expenses and are charged to general and administrative expenses over the periods of service.

 

During the six and three months ended March 31, 2017, the Company recorded total expense of approximately $113,000 and $34,000, respectively, relating to these consulting agreements. During the six and three months ended March 31, 2016, the Company recorded total expense of approximately $472,000 and $143,000, respectively, relating to these consulting agreements. At March 31, 2017 and September 30, 2016, approximately $7,000 and $48,000, respectively, are included in prepaid expenses. As of March 31, 2017, 22,800 options were outstanding, which were issued to consultants as payment for services. Of these 22,800 outstanding options, 18,800 were vested, all of which were issued from the Non-Qualified Stock Option plans.