XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,521,153 $ 2,332,734
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation and amortization 159,173 170,177
Issuance of common stock and options for services 78,553 329,195
Equity based compensation 312,375 427,910
Common stock contributed to 401(k) plan 38,372 40,995
Loss on retired equipment 1,187 115
Gain on derivative instruments (8,928,312) (8,122,960)
Capitalized lease interest 51,213 57,468
(Increase)/decrease in assets:    
Receivables 85,046 75,206
Prepaid expenses 96,507 51,628
Inventory used for R&D and manufacturing 314,138 58,798
Deposits 150,000 150,000
Increase/(decrease) in liabilities:    
Accounts payable (75,029) (1,666,792)
Accrued expenses (59,196) 280,032
Deferred revenue 0 (1,639)
Due to employees 17,110 (25,056)
Deferred rent liability (1,496) 4,245
Net cash used in operating activities (4,239,206) (5,837,944)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of equipment 0 (14,831)
Net cash used in investing activities 0 (14,831)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock and warrants 3,709,931 10,550,538
Payments on obligations under capital lease (2,048) (2,194)
Net cash provided by financing activities 3,707,883 10,548,344
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (531,323) 4,695,569
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,917,996 5,726,682
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,386,673 10,422,251
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Decrease in receivable due under the litigation funding arrangement offset by the same amount payable to the legal firm providing the services 305,341 366,267
Research and office equipment included in accounts payable at year end 0 6,814
Capital lease payments included in accounts payable 372 739
Property and equipment acquired through capital lease 26,104 0
Fair value of warrants issued in connection with public offering 2,316,084 5,060,771
Financing costs included in accounts payable 77,987 21,000
Prepaid consulting services paid with issuance of common stock (18,183) 8,177
Cash paid for interest expense $ 469,366 $ 504,798