XML 17 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
C. STOCKHOLDERS EQUITY
6 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
C. STOCKHOLDERS' EQUITY

Stock options, stock bonuses and compensation granted by the Company as of March 31, 2017 are as follows:

 

Name of Plan  Total Shares Reserved Under Plans  Shares Reserved for Outstanding Options  Shares Issued  Remaining Options/Shares Under Plans
             
Incentive Stock Options Plans   3,460,000    1,648,966    N/A    1,511,334 
Non-Qualified Stock Option Plans   9,680,000    6,531,752    N/A    2,420,630 
Stock Bonus Plans   5,594,000    N/A    4,448,479    1,144,694 
Stock Compensation Plan   3,350,000    N/A    2,189,749    1,127,200 
Incentive Stock Bonus Plan   16,000,000    N/A    15,600,000    400,000 

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2016 are as follows:

 

Name of Plan  Total Shares Reserved Under Plans  Shares Reserved for Outstanding Options  Shares Issued  Remaining Options/Shares Under Plans
             
Incentive Stock Option Plans   3,460,000    1,648,966    N/A    1,511,334 
Non-Qualified Stock Option Plans   9,680,000    6,940,321    N/A    2,059,261 
Bonus Plans   5,594,000    N/A    3,161,211    2,431,962 
Stock Compensation Plan   3,350,000    N/A    1,985,037    1,331,912 
Incentive Stock Bonus Plan   16,000,000    N/A    15,600,000    400,000 

 

Stock option activity:

 

   Six Months Ended March 31,
   2017  2016
 Granted    —      210,000 
 Expired    382,037    —   
 Forfeited    26,532    50,998 

 

   Three Months Ended March 31,
   2017  2016
 Granted    —      60,000 
 Expired    5,000    —   
 Forfeited    26,532    28,032 

 

No shares of restricted stock were forfeited from the Incentive Stock Bonus Plan during the six and three months ended March 31, 2017 and 2016.

 

Stock-Based Compensation Expense

 

   Six Months Ended March 31,
   2017  2016
  Employees   $677,755   $845,100 
  Non-employees   $112,778   $472,061 

 

   Three Months Ended March 31,
   2017  2016
  Employees   $365,380   $417,190 
  Non-employees   $34,225   $142,866 

 

Employee compensation expense includes the expense related to options issued or vested and restricted stock. Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of their service contracts.

 

Warrants and Non-employee Options

 

The following chart presents the outstanding warrants and non-employee options, listed by expiration date at March 31, 2017:

 

Warrant  Issue Date  Shares Issuable upon Exercise of Warrant  Exercise Price  Expiration Date  Reference
                
Series DD  12/8/16   34,024,000   $0.18   6/8/17   1 
Series N  8/18/08   2,844,627   $0.53   8/18/17     
Series EE  12/8/16   34,024,000   $0.18   9/8/17   1 
Series U  4/17/14   445,514   $1.75   10/17/17   1 
Series S  10/11/13- 10/24/14   25,928,010   $ 1.25   10/11/18   1 
Series V  5/28/15   20,253,164   $0.79   5/28/20   1 
Series W  10/28/15   17,223,248   $0.67   10/28/20   1 
Series X  1/13/16   3,000,000   $0.37   1/13/21     
Series Y  2/15/16   650,000   $0.48   2/15/21     
Series ZZ  5/23/16   500,000   $0.55   5/18/21   1 
Series BB  8/26/16   400,000   $0.55   8/22/21   1 
Series Z  5/23/16   6,600,000   $0.55   11/23/21   1 
Series FF  12/8/16   1,701,200   $0.16   12/1/21   1 
Series CC  12/8/16   17,012,000   $0.20   12/8/21   1 
Series HH  2/23/17   500,000   $0.13   2/16/22   1 
Series AA  8/26/16   5,000,000   $0.55   2/22/22   1 
Series JJ  3/14/17   750,000   $0.13   3/8/22   1 
Series GG  2/23/17   10,000,000   $0.12   8/23/22   1 
Series II  3/14/17   15,000,000   $0.12   9/14/22   1 
Consultants  12/28/12- 7/1/16   570,000   0.37- $2.80   4/24/17- 6/30/19   2 

 

1. Derivative Liabilities

 

The table below presents the warrant liabilities and their respective balances at the balance sheet dates:

 

   March 31,
2017
  September 30,
2016
Series S warrants  $531,525   $3,111,361 
Series U warrants   —      —   
Series V warrants   202,532    1,620,253 
Series W warrants   190,443    1,799,858 
Series Z warrants   142,341    970,604 
Series ZZ warrants   9,414    70,609 
Series AA warrants   116,996    763,661 
Series BB warrants   8,250    58,588 
Series CC warrants   630,554    —   
Series DD warrants   29,324    —   
Series EE warrants   179,169    —   
Series FF warrants   73,816    —   
Series GG warrants   506,426    —   
Series HH warrants   24,290    —   
Series II warrants   755,040    —   
Series JJ warrants   36,625    —   
           
Total warrant liabilities  $3,436,745   $8,394,934 

 

The table below presents the gains on the warrant liabilities for the six months ended March 31:

 

   2017  2016
Series S warrants  $2,579,836   $3,147,660 
Series U warrants   —      26,731 
Series V warrants   1,417,721    1,822,785 
Series W warrants   1,609,415    532,054 
Series Z warrants   828,263    —   
Series ZZ warrants   61,195    —   
Series AA warrants   646,665    —   
Series BB warrants   50,338    —   
Series CC warrants   429,869    —   
Series DD warrants   413,948    —   
Series EE warrants   512,238    —   
Series FF warrants   47,166    —   
Series GG warrants   108,211    —   
Series HH warrants   5,340    —   
Series II warrants   161,419    —   
Series JJ warrants   7,988    —   
           
Net gain on warrant liabilities  $8,879,612   $5,529,230 

 

The table below presents the gains and (losses) on the warrant liabilities for the three months ended March 31:

 

   2017  2016
Series S warrants  $(41,485)  $321,507 
Series U warrants   —      (4,455)
Series V warrants   —      (1,417,721)
Series W warrants   (58,189)   (1,493,061)
Series Z warrants   (40,524)   —   
Series ZZ warrants   (2,689)   —   
Series AA warrants   (32,904)   —   
Series BB warrants   (2,334)   —   
Series CC warrants   (174,623)   —   
Series DD warrants   43,029    —   
Series EE warrants   (2,365)   —   
Series FF warrants   (19,574)   —   
Series GG warrants   108,211    —   
Series HH warrants   5,340    —   
Series II warrants   161,419    —   
Series JJ warrants   7,988    —   
           
Net loss on warrant liabilities  $(48,700)  $(2,593,730)

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting dates is recognized as a gain or loss.

 

Issuance of additional Warrants

  

On March 14, 2017, the Company sold 15,000,000 registered shares of common stock and 15,000,000 Series II warrants to purchase 15,000,000 unregistered shares of common stock at combined offering price of $0.10 per share.  The Series II warrants have an exercise price of $0.12 per share, are exercisable on September 14, 2017, and expire September 14, 2022. In addition, the Company issued 750,000 Series JJ warrants to purchase 750,000 shares of unregistered common stock to the placement agent. The Series JJ warrants have an exercise price $0.13, are exercisable on September 14, 2017 and expire on March 8, 2022. The net proceeds from this offering were approximately $1.3 million. The fair value of the Series II and JJ warrants of approximately $1.0 million on the date of issuance was recorded as a warrant liability.

 

On February 23, 2017, the Company sold 10,000,000 registered shares of common stock and 10,000,000 Series GG warrants to purchase 10,000,000 unregistered shares of common stock at a combined price of $0.10 per share.  The Series GG warrants have an exercise price of $0.12 per share, are exercisable on August 23, 2017, and expire August 23, 2022. In addition, the Company issued 500,000 Series HH warrants to purchase 500,000 shares of unregistered common stock to the placement agent. The Series HH warrants have an exercise price $0.13, are exercisable on August 23, 2017 and expire on February 16, 2022. The net proceeds from this offering were approximately $0.8 million. The fair value of the Series GG and HH warrants of approximately $0.6 million on the date of issuance was recorded as a warrant liability.

 

On December 8, 2016, the Company sold 34,024,000 shares of common stock and warrants to purchase common stock at a price of $0.125 in a public offering. The warrants consist of 17,012,000 Series CC warrants to purchase 17,012,000 shares of common stock, 34,024,000 Series DD warrants to purchase 34,024,000 shares of common stock and 34,024,000 Series EE warrants to purchase 34,024,000 shares of common stock. The Series CC warrants are immediately exercisable, expire in five-years from the offering date and have an exercise price of $0.20 per share. The Series DD warrants are immediately exercisable, expire in six-months from the offering date and have an exercise price of $0.18 per share. The Series EE warrants are immediately exercisable, expire in nine-months from the offering date and have an exercise price of $0.18 per share. In addition, the Company issued 1,701,200 Series FF warrants to purchase 1,701,200 shares of common stock to the placement agent. The FF warrants are exercisable at any time on or after June 8, 2017 and expire on December 1, 2021 and have an exercise price $0.15625. The net proceeds from this offering was approximately $3.7 million. The fair value of the Series CC, DD, EE and FF warrants of approximately $2.3 million on the date of issuance was recorded as a warrant liability.

 

Expiration of Warrants

 

On March 16, 2017, 590,001 Series P warrants, with an exercise price of $4.50, expired. The fair value of the Series P warrants was $0 on the date of expiration.

 

On December 6, 2016, 2,625,000 Series R warrants, with an exercise price of $4.00, expired. The fair value of the Series R warrants was $0 on the date of expiration.

 

On December 22, 2015, 1,200,000 Series Q warrants, with an exercise price of $5.00, expired. The fair value of the Series Q warrants was $0 on the date of expiration.

 

2. Options and shares issued to Consultants

 

The Company typically enters into consulting arrangements in exchange for common stock or stock options. During the six and three months ended March 31, 2017, the Company issued 474,984 and 102,492 shares of common stock, respectively, of which 270,000 and 0 were restricted shares. The common stock was issued with stock prices ranging between $0.09 and $0.29 per share. During the six and three months ended March 31, 2016, the Company issued 803,778 and 361,286 shares of common stock, of which 580,000 and 240,000 were restricted shares. The common stock was issued with stock prices ranging between $0.37 and $0.71 per share. Additionally, during the six and three months ended March 31, 2016, the Company issued a consultant 210,000 and 60,000 options, respectively, to purchase common stock at prices between $0.37 and $0.60 per share with fair values ranging between $0.19 and $0.30 per share. These options are fully vested. The aggregate values of the issuances of restricted common stock and common stock options are recorded as prepaid expenses and are charged to general and administrative expenses over the periods of service.

 

During the six and three months ended March 31, 2017, the Company recorded total expense of approximately $113,000 and $34,000, respectively, relating to these consulting agreements. During the six and three months ended March 31, 2016, the Company recorded total expense of approximately $472,000 and $143,000, respectively, relating to these consulting agreements. At March 31, 2017 and September 30, 2016, approximately $7,000 and $48,000, respectively, are included in prepaid expenses. As of March 31, 2017, 570,000 options were outstanding, which were issued to consultants as payment for services. Of these 570,000 outstanding options, 470,000 were vested, all of which were issued from the Non-Qualified Stock Option plans.