XML 25 R16.htm IDEA: XBRL DOCUMENT v3.6.0.2
C. STOCKHOLDERS EQUITY (Tables)
3 Months Ended
Dec. 31, 2016
C. Stockholders Equity Tables  
Stock options, stock bonuses and compensation granted by the Company

Stock options, stock bonuses and compensation granted by the Company as of December 31, 2016 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Options Plans     3,460,000       1,648,966       N/A       1,511,334  
Non-Qualified Stock Option Plans     9,680,000       6,563,284       N/A       2,389,098  
Stock Bonus Plans     5,594,000       N/A       4,003,926       1,589,247  
Stock Compensation Plan     3,350,000       N/A       2,087,257       1,229,692  
Incentive Stock Bonus Plan     16,000,000       N/A       15,600,000       400,000  

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2016 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Option Plans     3,460,000       1,648,966       N/A       1,511,334  
Non-Qualified Stock Option Plans     9,680,000       6,940,321       N/A       2,059,261  
Bonus Plans     5,594,000       N/A       3,161,211       2,431,962  
Stock Compensation Plan     3,350,000       N/A       1,985,037       1,331,912  
Incentive Stock Bonus Plan     16,000,000       N/A       15,600,000       400,000  

 

Stock option activity:

 

    Three Months Ended December 31,
    2016     2015
Granted     -       -
Expired     377,037       -
Forfeited     -       22,966

 

Schedule of employees and non-employees stock compensation

Stock-Based Compensation Expense

 

    Three months Ended December 31,
    2016     2015
Employees   $ 312,375     $ 427,910
Non-employees   $ 78,553     $ 329,195

 

 

Derivative Liabilities, Warrants and Other Options

The following chart presents the outstanding warrants and non-employee options, listed by expiration date at December 31, 2016:

 

Warrant Issue Date   Shares Issuable upon Exercise of Warrant     Exercise Price   Expiration Date   Reference  
                       
Series P 2/10/12     590,001     $ 4.50   3/6/17      
Series DD 12/8/16     34,024,000     $ 0.18   6/8/17     1  
Series EE 12/8/16     34,024,000     $ 0.18   9/8/17     1  
Series N 8/18/08     2,844,627     $ 0.53   8/18/17        
Series U 4/17/14     445,514     $ 1.75   10/17/17     1  
Series S 10/11/13 -10/24/14     25,928,010       1.25   10/11/18     1  
Series V 5/28/15     20,253,164     $ 0.79   5/28/20     1  
Series W 10/28/15     17,223,248     $ 0.67   10/28/20     1  
Series X 1/13/16     3,000,000     $ 0.37   1/13/21        
Series Y 2/15/16     650,000     $ 0.48   2/15/21        
Series Z 5/23/16     6,600,000     $ 0.55   11/23/21     1  
Series ZZ 5/23/16     500,000     $ 0.55   5/18/21     1  
Series BB 8/26/16     400,000     $ 0.55   8/22/21     1  
Series FF 12/8/16     1,701,200     $ 0.16   12/1/21     1  
Series CC 12/8/16     17,012,000     $ 0.20   12/8/21     1  
Series AA 8/26/16     5,000,000     $ 0.55   2/22/22     1  
Consultants 3/6/12- 7/1/16     575,000     $ 0.37- $3.50   3/5/17- 6/30/19     2  

 

Tabular disclosure of derivative liabilities at fair value

The table below presents the warrant liabilities and their respective balances at the balance sheet dates:

 

    December 31, 2016     September 30, 2016  
Series S warrants   $ 490,040     $ 3,111,361  
Series U warrants     -       -  
Series V warrants     202,532       1,620,253  
Series W warrants     132,254       1,799,858  
Series Z warrants     101,817       970,604  
Series ZZ warrants     6,725       70,609  
Series AA warrants     84,092       763,661  
Series BB warrants     5,916       58,588  
Series CC warrants     455,931       -  
Series DD warrants     72,353       -  
Series EE warrants     176,804       -  
Series FF warrants     54,242       -  
                 
Total warrant liabilities   $ 1,782,706     $ 8,394,934  

 

Schedule Of Gains and (Losses) on Derivative Liabilities

The table below presents the gains on the warrant liabilities for the three months ended December 31:

 

    2016     2015  
Series S warrants   $ 2,621,321     $ 2,826,153  
Series U warrants     -       31,186  
Series V warrants     1,417,721       3,240,506  
Series W warrants     1,667,604       2,025,115  
Series Z warrants     868,787       -  
Series ZZ warrants     63,884       -  
Series AA warrants     679,569       -  
Series BB warrants     52,672       -  
Series CC warrants     604,492       -  
Series DD warrants     370,919       -  
Series EE warrants     514,603       -  
Series FF warrants     66,740       -  
                 
Net gain on warrant liabilities   $ 8,928,312     $ 8,122,960