XML 18 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
C. STOCKHOLDERS EQUITY
3 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
C. STOCKHOLDERS' EQUITY

Stock options, stock bonuses and compensation granted by the Company as of December 31, 2015 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued     Remaining Options/Shares Under Plans  
                         
Incentive Stock Options Plans     1,960,000       1,687,032       N/A       10,268  
Non-Qualified Stock Option Plans     7,680,000       5,977,687       N/A       1,090,895  
Stock Bonus Plans     3,594,000       N/A       1,754,510       1,838,663  
Stock Compensation Plan     3,350,000       N/A       1,526,491       1,790,458  
Incentive Stock Bonus Plan     16,000,000       N/A       15,600,000       400,000  

 

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2015 are as follows:

 

Name of Plan   Total Shares Reserved Under Plans     Shares Reserved for Outstanding Options     Shares Issued    

Remaining

Options/Shares 

Under Plans

 
                         
Incentive Stock Option Plans     1,960,000       1,690,665       N/A       6,635  
Non-Qualified Stock Option Plans     7,680,000       5,849,103       N/A       1,219,479  
Bonus Plans     3,594,000       N/A       1,635,112       1,958,061  
Stock Compensation Plan     3,350,000       N/A       1,423,999       1,892,950  
Incentive Stock Bonus Plan     16,000,000       N/A       15,600,000       400,000  

 

Stock options granted to employees and directors by the Company or forfeited by the holder during the three months ended December 31, 2015 and 2014 are as follows:

 

    Three Months Ended December 31,  
    2015     2014  
Granted     -       1,000  
Forfeited     22,966       97,500  

 

Stock-Based Compensation Expense

    Three Months Ended December 31,  
    2015     2014  
 Employees   $ 427,910     $ 3,059,791  
 Non-employees   $ 329,195     $ 189,144  

 

Employee compensation expense includes the expense related to options issued or vested and restricted stock.  Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of their service contract.

 

Derivative Liabilities, Warrants and Other Options

 

The following chart presents the derivative liabilities, warrants and other options outstanding during the quarter ended December 31, 2015:

 

 

Warrant Issue Date   Shares Issuable upon Exercise of Warrant     Exercise Price   Expiration Date   Reference  
                       
Series R 12/6/12     2,625,000     $ 4.00   12/6/16     1  
Series S 10/11/13 -10/24/14     25,928,010     $ 1.25   10/11/18     1  
Series U 4/17/14     445,514     $ 1.75   10/17/17     1  
Series V 5/28/15     20,253,164     $ 0.79   5/28/20     1  
Series W 10/28/15     17,723,248     $ 0.67   10/28/20     1  
Series N 8/18/08     2,844,627     $ 0.53   8/18/17     2  
Series P 2/10/12     590,001     $ 4.50   3/6/17     2  
Consultants 12/2/11- 10/1/15     380,000     $ 0.60- $3.50   12/1/16- 9/30/18     3  

 

Below is a chart presenting the derivative liabilities, warrants and other options outstanding at September 30, 2015:

 

Warrant Issue Date   Shares Issuable upon Exercise of Warrants     Exercise Price   Expiration Date   Reference  
                       
Series N 8/18/08     2,844,627     $ 0.53   8/18/17     1  
Series Q 6/21/12     1,200,000     $ 5.00   12/22/15     1  
Series R 12/6/12     2,625,000     $ 4.00   12/6/16     1  
Series S 10/11/13- 10/24/14     25,928,010     $ 1.25   10/11/18     1  
Series U 4/17/14     445,514     $ 1.75   10/17/17     1  
Series V 5/28/15     20,253,164     $ 0.79   5/28/20     1  
Series P 2/10/12     590,001     $ 4.50   3/6/17     2  
Consultants 10/14/05 – 7/1/15     238,000     $ 0.66 – 20.00   10/14/15 - 6/30/18     3  

 

1.   Derivative Liabilities

 

The table below presents the derivative instruments and their respective balances at the balance sheet dates:

 

    December 31, 2015    

September 30,

2015

 
Series S warrants   $ 4,537,402     $ 7,363,555  
Series U warrants     13,365       44,551  
Series V warrants     3,037,975       6,278,481  
Series W warrants     3,035,656       -  
                 
Total derivative liabilities   $ 10,624,398     $ 13,686,587  

 

 

The table below presents the gains on the derivative instruments for the three months ended December 31:

 

    2015     2014  
Series A through E warrants   $ -     $ 6,105  
Series R warrants     -       131,250  
Series S warrants     2,826,153       1,950,383  
Series U warrants     31,186       75,232  
Series V warrants     3,240,506       -  
Series W warrants     2,025,115       -  
                 
Net gain on derivative instruments   $ 8,122,960     $ 2,162,970  

 

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815.  This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions.  The warrant agreements provide for adjustments to the exercise price for certain dilutive events.  Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

 

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration.  Any change in fair value between the respective reporting dates is recognized as a gain or loss.

 

Issuance of additional Warrants

 

On October 28, 2015, the Company closed an underwritten public offering of 17,223,248 shares of common stock and 17,223,248 Series W warrants to purchase shares of common stock. The common stock and warrants were sold at a combined per unit price of $0.67 for net proceeds of approximately $10.6 million, net of underwriting discounts and commissions and offering expenses.  The Series W warrants are immediately exercisable at a price of $0.67 and expire on October 28, 2020.  The initial cost of the Series W warrants of $5,060,771 was recorded as warrant liability.

 

Expiration of Warrants

 

On December 22, 2015, 1,200,000 Series Q warrants, with an exercise price of $5.00, expired. The fair value of the Series Q warrants was $0 on the date of expiration.

 

2.   Equity-based warrants

 

There were no changes to equity based warrants during the quarters ended December 31, 2015 and September 30, 2015.

 

3.   Options and shares issued to Consultants

 

As of December 31, 2015, 380,000 options issued to consultants as payment for services remained outstanding, all of which were issued from the Non-Qualified Stock Option plans.

 

The Company extended a one-year consulting agreement for services to be provided through December 15, 2015.  In consideration for services provided, the Company issued the consultant 100,000 restricted shares in three installments during the period of service.  The aggregate fair market value of $66,900 was charged to general and administrative expense over the period of service.

 

On October 20, 2013, the Company entered into a consulting agreement for services to be provided through October 19, 2016.  In consideration for services provided, the Company agreed to issue the consultant 34,164 restricted shares each month of the agreement, with the first three months being issued in advance. During the three months ended December 31, 2015 and 2014, the Company issued the consultant 102,492 shares of restricted stock at the fair market value of $54,321 and $71,403, respectively.  The aggregate fair market value was recorded as a prepaid expense and is being charged to general and administrative expense over the period of service. During the three months ended December 31, 2015 and 2014, respectively, the Company issued an additional 300,000 and 150,000 shares of common stock to this consultant at the aggregate fair market value of $216,000 and $97,500, respectively in consideration of services provided.

 

During the three months ended December 31, 2015, the Company issued a third consultant, 40,000 shares of restricted stock at the aggregate fair market value of $22,600.  These shares were issued for services provided during the three month period ended December 31, 2015, they vested immediately and were expensed upon issuance.  Also during the three months ended December 31, 2015, the Company issued a fourth consultant options to purchase 150,000 shares of restricted common stock at fair market value in exchange for services to be provided through June 30, 2016.  The aggregate fair market value of the options of $44,451 was recorded as a prepaid expense and is being charged to general and administrative expense over the period of service. During the three months ended December 31, 2014, the Company issued a fifth consultant, 10,000 shares of restricted stock at the fair market value of $7,250, which were expensed during the three months ended December 31, 2014.

 

During the three months ended December 31, 2015 and 2014, the Company recorded total expense of $329,195 and $189,144 relating to these consulting agreements. At December 31, 2015 and September 30, 2015, respectively, $38,506 and $30,329 is included in prepaid expenses.