XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
NOTE 6. STOCK-BASED COMPENSATION
12 Months Ended
Mar. 31, 2024
Notes  
NOTE 6. STOCK-BASED COMPENSATION

NOTE 6. STOCK-BASED COMPENSATION
Stock Option Plan

Our 2000 Stock Option Plan, as amended, provides for issuance to employees, directors, and certain service providers of incentive stock options and nonstatutory stock options. Generally, the options may be exercised at any time prior to expiration, subject to vesting based on terms of employment. The period ranges from immediate vesting to vesting in one year. The options have exercisable lives of ten years from the date of grant and are generally not eligible to vest early in the event of retirement, death, disability, or change in control. Exercise prices are not less than fair market value of the underlying Common Stock at the date the options are granted. Stock-based compensation expense was $141,936 in fiscal 2024 and $59,657 in fiscal 2023.


Valuation assumptions

We use the Black-Scholes-Merton option-pricing model to determine the fair value of stock options. The following assumptions were used to estimate the fair value of options granted:

 

 

Year Ended March 31,

 

2024

 

2023

Risk-free interest rate

4.2% – 5.0 %

0.9% – 3.0 %

Expected volatility

40% – 42  %

35% – 39 %

Expected life (years)

5.0%

4.6%

Dividend yield

4.5% – 5.0  %

5.0% – 5.5 %

 

The determination of the fair value of the awards on the date of grant using the Black-Scholes-Merton model is affected by our stock price as well as assumptions of other variables, including projected stock option exercise behaviors, risk-free interest rate, and expected volatility of our stock price in future periods. Our estimates and assumptions affect the amounts reported in the financial statements and accompanying notes.

 

Expected life

We analyze historical exercise and termination data to estimate the expected life assumption. We believe historical data currently represents the best estimate of the expected life of a new option.

Risk-free interest rate

The risk-free rate is based on the yield of U.S. Treasury securities on the grant date for maturities similar to the expected lives of the options.

 

Volatility

We use historical volatility to estimate the expected volatility of our common stock.

 

Dividend yield

We assumed a 4.5% to 5% dividend yield for fiscal 2024 and 5.0% to 5.5% for fiscal 2023 based on the dividend yield on the date the options were granted.

 

Tax effects of stock-based compensation

Stock-based compensation increased deferred tax assets by $29,934 for fiscal 2024 and reduced deferred tax assets by $16,976 for fiscal 2023.

 

General stock option information

The following table summarizes the activity for all stock options outstanding for the years ended March 31, 2024 and 2023:

 

 

2024

 

2023

Shares

 

 

 

 

Weighted Average

Exercise Price

 

Shares

 

 

 

 

Weighted Average

Exercise Price

Options outstanding at beginning of year

34,500

 

 

$

66.26

 

29,000

 

 

$

69.52

Granted

6,500

 

 

 

79.29

 

6,500

 

 

 

50.35

Exercised

(5,000

)

 

 

59.85

 

(1,000

))

 

 

57.46

At March 31,

36,000

 

 

$

69.50

 

34,500

 

 

$

66.26

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at March 31,

33,500

 

 

$

65.12

 

32,000

 

 

$

63.60

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value of options granted during the year

 

 

 

$

22.15

 

 

 

 

$

9.06

 

The following table summarizes additional information about stock options outstanding and exercisable at March 31, 2024:

 

Options Outstanding

 

Options Exercisable

 

Options

Outstanding

 

Weighted Average

Remaining Contractual

Life (Years)

 

Weighted Average

Exercise Price

 

 

Aggregate

Intrinsic Value

 

 

Options

Exercisable

 

Weighted Average

Exercise Price

 

 

 

Aggregate

Intrinsic Value

36,000

 

5.96

 

$

69.50

 

$

764,355

 

33,500

 

$

65.12

 

$

764,355

 

The total fair value of options granted was $143,943 in fiscal 2024 and $58,900 in fiscal 2023. There was $4,181 of unrecognized stock-based compensation as of March 31, 2024 related to nonvested options, which we expect to recognize in the first quarter of fiscal 2025.