XML 51 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Balance sheet (Details) - USD ($)
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
ASSETS          
Real estate, net     $ 62,324,000    
Residential condominium units for sale     184,561,000    
Cash and cash equivalents $ 854,000   264,000 $ 4,395,000 $ 1,548,000
Restricted cash 1,643,000   8,081,000 $ 11,020,000 $ 20,507,000
Prepaid expenses and other assets, net 158,000   2,774,000    
Intangible assets, net     6,952,000    
Total assets 4,467,000   267,508,000    
LIABILITIES          
Loans payable, net     194,628,000    
Corporate credit facility, net     40,791,000    
Secured line of credit     11,750,000    
Accounts payable and accrued expenses 656,000   28,273,000    
Total liabilities 2,641,000 $ 2,713,000 277,556,000    
MEMBERS' EQUITY          
Accumulated deficit (88,778,000) (87,052,000) (95,905,000)    
Total liabilities and members' deficit 4,467,000 $ 6,163,000 267,508,000    
Our investments in unconsolidated joint ventures 0   $ 0    
Unconsolidated Joint Ventures          
ASSETS          
Real estate, net 90,647,000        
Residential condominium units for sale 174,340,000        
Cash and cash equivalents 137,000        
Restricted cash 10,910,000        
Tenant and other receivables, net 603,000        
Prepaid expenses and other assets, net 396,000        
Intangible assets, net 6,582,000        
Total assets 283,615,000        
LIABILITIES          
Loans payable, net 219,772,000        
Corporate credit facility, net 53,953,000        
Secured line of credit 11,725,000        
Accounts payable and accrued expenses 8,587,000        
Total liabilities 294,037,000        
MEMBERS' EQUITY          
Members' equity 6,276,000        
Accumulated deficit (16,698,000)        
Total members' deficit (10,422,000)        
Total liabilities and members' deficit $ 283,615,000