XML 49 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Loans Payable and Secured Line of Credit - Additional Information (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Jan. 15, 2020
USD ($)
Jul. 31, 2023
Jun. 30, 2023
USD ($)
item
$ / shares
shares
Apr. 30, 2023
USD ($)
item
Feb. 28, 2023
USD ($)
Jan. 31, 2023
USD ($)
Oct. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
item
$ / shares
Dec. 31, 2019
USD ($)
Jun. 30, 2023
USD ($)
item
$ / shares
Jun. 30, 2023
USD ($)
item
$ / shares
May 01, 2023
USD ($)
Apr. 27, 2023
Dec. 31, 2022
USD ($)
Nov. 30, 2022
USD ($)
Dec. 22, 2020
$ / shares
Nov. 30, 2020
$ / shares
Oct. 31, 2017
USD ($)
Loans Payable and Secured Line of Credit                                      
Long-term debt, gross     $ 246,728,000               $ 246,728,000 $ 246,728,000              
Deferred finance fees     1,509,000               1,509,000 1,509,000              
Loans payable, net     $ 195,547,000               $ 195,547,000 $ 195,547,000     $ 208,762,000        
Warrants, exercise price (in dollars per share) | $ / shares     $ 4.31               $ 4.31 $ 4.31         $ 4.50    
Repayment of notes payable                       $ 5,863,000              
Principal amount $ 5,900,000                                    
Temporary certificate of occupancy, percentage                       100.00%              
250 North 10th JV                                      
Loans Payable and Secured Line of Credit                                      
Equity method investment, ownership percentage     10.00%               10.00% 10.00%              
Mezzanine Loan                                      
Loans Payable and Secured Line of Credit                                      
Accrued interest     $ 8,400,000               $ 8,400,000 $ 8,400,000              
Term of the debt                 3 years                    
Loans payable, net     30,300,000               30,300,000 $ 30,300,000              
Debt instrument blended effective interest rate                       12.05%              
Collateral for loan, equity interests in subsidiaries (as a percent)                 100.00%                    
Number of extensions | item                 2                    
Debt instrument extension term                 1 year                    
Increase in loans including accrued interest             $ 22,770,000                        
Previously accrued interest             $ 770,000                        
Principal amount                 $ 7,500,000                    
Partner Loan                                      
Loans Payable and Secured Line of Credit                                      
Term of the debt 4 years                                    
Repayment of notes payable         $ 5,900,000                            
Interest rate (as a percent) 7.00%                                    
Principal amount $ 5,900,000                                    
250 North 10th Loan                                      
Loans Payable and Secured Line of Credit                                      
Term of the debt 15 years                                    
Interest rate (as a percent) 3.39%                                    
Principal amount $ 82,750,000                                    
237 11th Loans                                      
Loans Payable and Secured Line of Credit                                      
Term of the debt               2 years                      
Debt instrument blended effective interest rate                       5.35%              
Number of extensions | item                       3              
Debt instrument extension term               1 year                      
Interest rate (as a percent)               3.05%                      
Debt modification, gain (loss)                       $ 0              
237 11th Senior Loan                                      
Loans Payable and Secured Line of Credit                                      
Loans payable, net     50,000,000.0               50,000,000.0 50,000,000.0     50,000,000.0        
Principal amount               $ 50,000,000.0                      
237 11th Mezz Loan                                      
Loans Payable and Secured Line of Credit                                      
Term of the debt               2 years                      
Loans payable, net     10,000,000.0               10,000,000.0 10,000,000.0     10,000,000.0        
Debt instrument extension term               1 year                      
Principal amount               $ 10,000,000                      
Interest Rate Cap Agreement New 237 11 Loan                                      
Loans Payable and Secured Line of Credit                                      
Debt instrument, unamortized premium               32,500                      
Derivative, notional amount               $ 60,000,000.0                      
Interest rate (as a percent)               2.50%                      
77 Mortgage Loan                                      
Loans Payable and Secured Line of Credit                                      
Term of the debt             2 years                        
Loans payable, net     $ 106,000,000.0               $ 106,000,000.0 106,000,000.0              
Repayment of loans and secured line of credit                       $ 62,100,000              
All-in interest rate percentage     12.05%               12.05% 12.05%              
Maximum borrowing capacity                                     $ 166,700,000
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold             $ 33,600,000                        
Threshold amount of accrued and unpaid PIK interest and additional unused fee             91,000,000.0                        
Threshold amount for accrual of interests and additional unused fee             $ 4,500,000                        
Percentage of additional unused fee             1.00%                        
Additional unused amount             $ 3,000,000.0                        
Minimum total return for mortgage lender             $ 15,260,000                        
Percentage of additional amounts advanced             10.00%                        
Principal amount             $ 133,100,000                        
Amount drawn under letter of credit to fund an interest reserve                               $ 3,000,000.0      
Amount drawn under letter of credit to pay down the PIK balance                               $ 1,000,000.0      
Accrued PIK interest     $ 4,400,000               $ 4,400,000 $ 4,400,000              
Debt modification, gain (loss)                       0              
Debt, maximum loan balance, option to extend     70,000,000.0               70,000,000.0 70,000,000.0              
77 Mortgage Loan | Principal balance below $91.0 Million                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)             7.25%                        
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)             9.25%                        
77 Mortgage Loan | Minimum                                      
Loans Payable and Secured Line of Credit                                      
Anticipated loan balance     70,000,000.0               70,000,000.0 70,000,000.0              
77 Mortgage Loan | SOFR | Principal balance below $91.0 Million                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)             7.00%                        
77 Mortgage Loan | SOFR | Principal balance equal or greater than $91.0 Million                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)             9.00%                        
Subsequent Event | 237 11th Loans                                      
Loans Payable and Secured Line of Credit                                      
Debt instrument extension term   1 year                                  
Corporate Credit Facility                                      
Loans Payable and Secured Line of Credit                                      
Increase in maximum borrowing capacity     5,000,000             $ 25,000,000.0 5,000,000 5,000,000              
Long-term debt, gross     38,750,000               38,750,000 38,750,000     35,750,000        
Deferred finance fees     828,000               828,000 828,000     1,300,000        
Accrued interest     $ 7,800,000               $ 7,800,000 $ 7,800,000     $ 6,100,000        
Interest paid           $ 419,000                          
Term of the debt                   32 months                  
Debt instrument interest rate terms                       a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension periods              
Debt instrument interest rate                       0.125%              
Debt Instrument interest rate effective percentage     10.325%               10.325% 10.325%     10.00%        
Commitment fee     $ 1,850,000             $ 2,450,000 $ 1,850,000 $ 1,850,000              
Commitment fee, payable on the initial draw (as a percent)     50.00%               50.00% 50.00%              
Commitment fee, payable on subsequent draws (as a percent)     50.00%               50.00% 50.00%              
Exit fee (as a percent)     1.00%               1.00% 1.00%              
Multiple On Invested Capital (as a percent)     30.00%               30.00% 30.00%              
Collateral for loan, equity interests in subsidiaries (as a percent)     100.00%               100.00% 100.00%              
Threshold minimum loan outstanding (as a percent)     50.00%               50.00% 50.00%              
Number of board members who can be appointed by the lender | item     1               1 1              
Maximum number of committees of the board, that the Designee can sit | item     3 3             3 3              
Reduction in commitments under CCF                 $ 7,500,000                    
Debt amendment, minimum percentage held by lender of the sum of the aggregate principal amount of advances outstanding and aggregate unused commitments to determine if lender is granted the right to appoint an independent director to the Company's Board of Directors       50.00%                              
Warrants, exercise price (in dollars per share) | $ / shares                 $ 4.31                 $ 6.50  
Principal amount of debt deferred       $ 7,000,000.0                              
Amount of the debt to be prepaid by a specified date if no strategic transaction is entered into       $ 5,000,000.0                              
Debt amount used to calculate the MOIC     $ 35,750,000               $ 35,750,000 $ 35,750,000              
Interest rate (as a percent)                           2.50%          
Maximum borrowing capacity                   $ 70,000,000.0                  
Debt modification, gain (loss)                     0 0              
Prepayment amount due on or prior to May 1, 2023                         $ 7,000,000.0            
Amount used for general corporate purpose     $ 3,000,000               $ 3,000,000 $ 3,000,000              
Interest rate increase     0.20%                                
Common stock issued | shares     750,000                                
Debt amendment, automatic renewal period       30 days                              
Debt amendment, renewal period upon approval of the Lender       30 days                              
Amount of the debt to be prepaid by a specified date if strategic transaction is entered into       $ 5,000,000                              
Corporate Credit Facility | Greenwich NY 77                                      
Loans Payable and Secured Line of Credit                                      
Net cash proceeds of residential condominium sales (as a percent)     70.00%               70.00% 70.00%              
Corporate Credit Facility | Minimum                                      
Loans Payable and Secured Line of Credit                                      
Net cash proceeds of residential condominium sales (as a percent)     90.00%               90.00% 90.00%              
Corporate Credit Facility | Maximum                                      
Loans Payable and Secured Line of Credit                                      
Net cash proceeds of residential condominium sales (as a percent)     100.00%               100.00% 100.00%              
Amount to be used for extension of loans     $ 2,000,000               $ 2,000,000 $ 2,000,000              
Corporate Credit Facility | PIK Interest Rate                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)                       5.25%              
Corporate Credit Facility | Cash Pay Interest Rate                                      
Loans Payable and Secured Line of Credit                                      
Interest rate basis (as a percent)                       4.00%              
Secured Line of Credit                                      
Loans Payable and Secured Line of Credit                                      
Loans payable, net     $ 11,750,000               $ 11,750,000 $ 11,750,000     $ 9,750,000        
Debt Instrument interest rate effective percentage     2.50%               2.50% 2.50%     7.50%        
Interest rate (as a percent)       2.50%                              
Maximum borrowing capacity     $ 11,750,000               $ 11,750,000 $ 11,750,000              
Debt modification, gain (loss)                       $ 0