XML 73 R58.htm IDEA: XBRL DOCUMENT v3.23.1
LOANS PAYABLE AND SECURED LINE OF CREDIT - Additional Information (Details)
1 Months Ended 12 Months Ended
Oct. 01, 2023
Sep. 29, 2023
USD ($)
Jan. 15, 2020
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2022
USD ($)
Oct. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
item
$ / shares
Dec. 31, 2019
USD ($)
Dec. 31, 2022
USD ($)
item
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
Dec. 08, 2021
$ / shares
Dec. 22, 2020
$ / shares
Jan. 31, 2020
May 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Deferred finance fees                   $ 3,375,000              
Loans Payable                   $ 208,762,000   $ 219,249,000          
Warrants, Exercise Price (in dollars per share) | $ / shares                   $ 4.31     $ 1.90 $ 4.50      
Delayed draw facility                   $ 2,000,000.0              
250 North 10th JV                                  
Equity method investment, ownership percentage                   10.00%         10.00%    
Sterling National Bank [Member]                                  
Maximum borrowing capacity                   $ 11,750,000              
Loans Payable 2018, 237 11th Loans                                  
Principal amount                               $ 67,800,000  
237 11th Loan                                  
Repayment of loans and secured line of credit             $ 56,400,000                    
Debt Instrument, Exit Fees             $ 567,000                    
Principal amount                               52,400,000  
237 11th Mezzanine Loan                                  
Principal amount                               $ 15,400,000  
Mezzanine Loan                                  
Accrued interest                   5,800,000              
Term of the debt               3 years                  
Loans Payable                   $ 30,300,000              
Debt Instrument Blended Effective Interest Rate               9.44%   10.20%              
Collateral for loan, equity interests in subsidiaries (as a percent)               100.00%     100.00%            
Debt Instrument, Number of Extensions | item               2                  
Debt Instrument , Extension Term               1 year                  
Increase in loans including accrued interest           $ 22,770,000                      
Previously accrued interest           $ 770,000                      
Principal amount               $ 7,500,000     $ 7,500,000            
Partner Loan                                  
Term of the debt     4 years     1 year                      
Loans Payable                   $ 5,900,000   5,900,000          
Interest rate     7.00%     10.00%                      
Amount available for interest payments           $ 500,000                      
Amount funded at closing           10,100,000                      
Principal amount     $ 5,900,000     10,500,000                      
250 North 10th Loan                                  
Term of the debt     15 years                            
Interest rate     3.39%                            
Principal amount     $ 82,750,000                            
New 237 11th Loans                                  
Term of the debt             2 years                    
Debt Instrument, Number of Extensions | item             3                    
Debt Instrument , Extension Term             1 year                    
Proceeds From Debt Reserved To Cover Debt Service, Operating Expense Shortfall And Leasing Related Costs             $ 1,500,000                    
Interest rate             3.05%                    
Debt modification, gain (loss)                   0              
New Senior Loan                                  
Initial advance at closing                   50,000,000.0              
Principal amount             $ 50,000,000.0                    
New Mezzanine Loan                                  
Initial advance at closing                   10,000,000.0              
Principal amount             10,000,000                    
Interest Rate Cap Agreement New 237 11 Loan                                  
Debt Instrument, Unamortized Premium             32,500                    
Derivative, Notional Amount             $ 60,000,000.0                    
Interest rate             2.50%                    
77 Mortgage Loan                                  
Loans Payable                   120,500,000              
Repayment of loans and secured line of credit                   47,800,000 $ 8,000,000.0            
Maximum borrowing capacity           166,700,000                      
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold           33,600,000                      
Threshold amount of accrued and unpaid PIK interest and additional unused fee           91,000,000.0                      
Threshold amount for accrual of interests and additional unused fee           $ 4,500,000                      
Percentage of Additional Unused Fee           1.00%                      
Additional unused amount           $ 3,000,000.0                      
Minimum total return for mortgage lender           $ 15,260,000                      
Percentage of additional amounts advanced           10.00%                      
Principal amount           $ 133,100,000                      
Accrued PIK interest                   4,700,000              
Debt modification, gain (loss)                   0              
Debt, maximum loan balance, option to extend                   70,000,000.0              
77 Mortgage Loan | Principal balance below $91.0 Million                                  
Interest rate           7.25%                      
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                                  
Interest rate           9.25%                      
77 Mortgage Loan | LIBOR | Principal balance below $91.0 Million                                  
Interest rate basis (as a percent)           7.00%                      
77 Mortgage Loan | LIBOR | Principal balance equal or greater than $91.0 Million                                  
Interest rate basis (as a percent)           9.00%                      
Subsequent Event | 77 Mortgage Loan                                  
Term of the debt 2 years                                
Subsequent Event | 77 Mortgage Loan | Letter of Credit [Member]                                  
Proceeds from line of credit   $ 3,000,000.0                              
Payments of Paid in Kind Interest   $ 1,000,000.0                              
Corporate Credit Facility                                  
Increase in maximum borrowing capacity                 $ 25,000,000.0                
Accrued interest                   6,100,000   3,800,000          
Interest paid       $ 419,000 $ 413,000                        
Deferred finance fees                   1,300,000   2,900,000          
Term of the debt                 32 months                
Loans Payable                   $ 35,750,000   $ 35,750,000          
Debt Instrument, Interest Rate Terms                 a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension periods.                
Debt Instrument, Interest Rate, Increase (Decrease)                     0.125%            
Debt Instrument, Interest Rate, Effective Percentage                   10.00%   9.50%          
Commitment fee                 $ 2,450,000 $ 1,850,000              
Commitment fee, payable on the initial draw (as a percent)                   50.00%              
Commitment fee, payable on subsequent draws (as a percent)                   50.00%              
Exit fee (as a percent)                   1.00%              
Multiple On Invested Capital (as a percent)                   30.00%              
Collateral for loan, equity interests in subsidiaries (as a percent)                   100.00%              
Common stock repurchase through proceeds from debt, amount authorized                   $ 2,000,000.0              
Common stock repurchase through other sources of cash, amount authorized                   $ 1,500,000              
Threshold minimum loan outstanding (as a percent)                   50.00%              
Number of board members who can be appointed by the lender | item                   1              
Maximum number of committees of the board, that the Designee can sit | item                   3              
Reduction in commitments made by CCF                   $ 7,500,000              
Warrants, Exercise Price (in dollars per share) | $ / shares               $ 6.50   $ 4.31 $ 6.50            
Debt amount used to calculate the MOIC                   $ 35,750,000              
Maximum borrowing capacity                 $ 70,000,000.0                
Prepayment amount due on or prior to May 1, 2023                   $ 7,000,000.0              
Corporate Credit Facility | Greenwich NY 77                                  
Net cash proceeds of residential condominium sales (as a percent)                   70.00%              
Corporate Credit Facility | Minimum                                  
Net cash proceeds of residential condominium sales (as a percent)                   90.00%              
Corporate Credit Facility | Maximum                                  
Net cash proceeds of residential condominium sales (as a percent)                   100.00%              
Corporate Credit Facility | PIK Interest Rate                                  
Interest rate basis (as a percent)                     5.25%            
Corporate Credit Facility | Cash Pay Interest Rate                                  
Interest rate basis (as a percent)                     4.00%            
Greenwich Construction Loan                                  
Repayment of loans           $ 159,400,000                      
Principal amount                                 $ 189,500,000
Secured Line of Credit                                  
Loans Payable                   $ 9,750,000   $ 12,750,000          
Debt Instrument, Interest Rate, Effective Percentage                   7.50%   3.25%