XML 63 R53.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments in Unconsolidated Joint Ventures - Balance sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
ASSETS        
Real estate, net $ 66,705 [1] $ 67,334 [1] $ 69,353  
Cash and cash equivalents [1] 1,381 4,310 5,034 $ 6,515
Restricted cash [1] 14,232 20,535 6,694 $ 9,554
Prepaid expenses and other assets, net 5,007 [1] 4,126 [1] 3,343  
Intangible assets, net 8,247 [1] 8,432 [1] 8,987  
Total assets 330,082 [1] 341,170 [1] 327,947  
LIABILITIES        
Accounts payable and accrued expenses 19,876 [1] 17,864 [1] 14,368  
Total liabilities 285,209 [1] 291,163 [1] 273,424  
STOCKHOLDERS' EQUITY        
Accumulated deficit (41,327) [1] (36,196) [1] (22,810)  
Accumulated other comprehensive loss (1,224) [1] (1,343) [1] (2,040)  
Total liabilities and stockholders' equity 330,082 [1] 341,170 [1] 327,947  
Our investments in unconsolidated joint ventures 18,517 [1] 17,938 [1] $ 18,814  
Unconsolidated Joint Ventures        
ASSETS        
Real estate, net 163,303 164,143    
Cash and cash equivalents 1,393 1,244    
Restricted cash 929 891    
Tenant and other receivables, net 229 225    
Prepaid expenses and other assets, net 1,055 315    
Intangible assets, net 20,944 21,527    
Total assets 187,853 188,345    
LIABILITIES        
Mortgages payable, net 111,326 112,934    
Accounts payable and accrued expenses 1,821 1,849    
Total liabilities 113,147 114,783    
STOCKHOLDERS' EQUITY        
Members' equity 87,539 87,654    
Accumulated deficit (12,833) (14,092)    
Total members' equity 74,706 73,562    
Total liabilities and stockholders' equity 187,853 188,345    
Our investments in unconsolidated joint ventures $ 18,517 $ 17,938    
[1] Amounts are Restated. See Note 3 for more information.