XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Payable and Secured Line of Credit - Additional Information (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 20, 2021
USD ($)
Jan. 31, 2020
USD ($)
$ / shares
Jan. 15, 2020
USD ($)
$ / shares
Oct. 31, 2021
USD ($)
item
$ / shares
Jun. 30, 2021
USD ($)
item
Dec. 31, 2019
USD ($)
May 31, 2018
USD ($)
Mar. 31, 2022
USD ($)
item
$ / shares
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
item
$ / shares
Dec. 31, 2019
USD ($)
Nov. 10, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 22, 2020
$ / shares
Dec. 31, 2017
USD ($)
Accrued interest               $ 3,900,000 $ 3,800,000            
Deferred finance fees               7,007,000              
Loans Payable               $ 210,768,000 [1] 219,249,000 [1]       $ 207,317,000    
Maximum number of committees of the board, that the Designee can sit | item               3              
Warrants, Exercise Price (in dollars per share) | $ / shares       $ 4.31       $ 4.31           $ 4.50  
Derivative Asset               $ 840,000              
Secured Debt               12,750,000 [1] $ 12,750,000 [1]       $ 8,950,000    
Equity Method Investments               4,700,000              
Repayment of loans [1]               $ 11,642,000              
Letter of credit                              
Debt Instrument, Interest Rate, Effective Percentage               3.50% 3.25%            
250 North 10th JV                              
Equity Method Investment, Ownership Percentage   10.00%           10.00%              
Sterling National Bank [Member]                              
Maximum borrowing capacity               $ 12,750,000              
RCG LV Debt VI REIT LLC [Member]                              
Debt Instrument, Face Amount             $ 15,400,000                
Principal amount             $ 15,400,000                
Mezzanine Loan                              
Accrued interest               2,100,000 $ 1,100,000            
Term of the debt                   3 years          
Loans Payable               30,300,000 30,300,000            
Debt Instrument Blended Effective Interest Rate                   8.30%          
Debt Instrument, Number of Extensions | item                   2          
Debt Instrument , Extension Term                   1 year          
Increase in loans including accrued interest       $ 22,770,000                      
Previously accrued interest       $ 770,000                      
Debt Instrument, Face Amount                   $ 7,500,000          
Principal amount                   $ 7,500,000          
Greenwich Ny 77 [Member]                              
Loans Payable               159,400,000              
Debt Instrument, Face Amount                             $ 189,500,000
Principal amount                             $ 189,500,000
Loans Payable 2018, 237 11th Loans                              
Delayed draw facility         $ 4,250,000                    
Debt Instrument, Interest Rate Terms             loan bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of certain conditions.                
Debt Instrument, Interest Rate, Increase (Decrease)         25.00%                    
Exit fee (as a percent)         1.00%                    
Debt Instrument, Interest Rate, Effective Percentage         2.25%                    
Debt Instrument Exit Fee Rate, Increase (Decrease)         50.00%                    
Repayment of loans and secured line of credit         $ 56,400,000                    
Debt Instrument, Exit Fees         $ 567,000                    
Debt Instrument, Face Amount             $ 67,800,000                
Principal amount             67,800,000                
Loans Payable 2018, 237 11th Loans | Minimum                              
Interest rate basis (as a percent)         50.00%                    
Partner Loan                              
Term of the debt   4 years 4 years 1 year                      
Loans Payable               5,900,000 5,900,000            
Debt Instrument, Interest Rate, Effective Percentage     7.00%                        
Debt Instrument, Number of Extensions | item       2                      
Debt Instrument , Extension Term       12 months                      
Threshold Maximum Common Stock Price Per Share, To Trigger Prepayment Of Debt Instrument | $ / shares   $ 6.50 $ 6.50                        
Debt Instrument, Face Amount   $ 5,900,000 $ 5,900,000 $ 10,500,000                      
Interest rate   7.00%   10.00%                      
Amount available for interest payments       $ 500,000                      
Amount funded at closing               10,100,000 10,000,000.0            
Principal amount   $ 5,900,000 $ 5,900,000 10,500,000                      
250 North 10th Loan                              
Term of the debt     15 years                        
Debt Instrument, Face Amount     $ 82,750,000                        
Interest rate     3.39%                        
Principal amount     $ 82,750,000                        
New 237 11th Loans                              
Term of the debt         2 years                    
Debt Instrument, Number of Extensions | item         3                    
Debt Instrument , Extension Term         1 year                    
Proceeds From Debt Reserved To Cover Debt Service, Operating Expense Shortfall And Leasing Related Costs         $ 1,500,000                    
Debt Instrument, Face Amount             52,400,000                
Interest rate         3.05%                    
Principal amount             $ 52,400,000                
New Senior Loan                              
Initial advance at closing               48,800,000 48,700,000            
Debt Instrument, Face Amount         $ 50,000,000.0                    
Principal amount         50,000,000.0                    
New Mezzanine Loan                              
Initial advance at closing               10,000,000.0 10,000,000.0            
Debt Instrument, Face Amount         10,000,000                    
Principal amount         10,000,000                    
Interest Rate Cap Agreement New 237 11 Loan                              
Debt Instrument, Unamortized Premium         32,500                    
Derivative, Notional Amount         $ 60,000,000.0                    
Interest rate         2.50%                    
77 Mortgage Loan                              
Term of the debt 2 years                            
Loans Payable               116,000,000.0              
Accrued PIK interest               2,500,000              
Repayment of loans and secured line of credit               20,500,000              
Debt Instrument, Face Amount       133,100,000                      
Maximum borrowing capacity       166,700,000                      
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold $ 33,600,000                            
Threshold amount of accrued and unpaid PIK interest and additional unused fee 91,000,000.0                            
Threshold amount for accrual of interests and additional unused fee $ 4,500,000                            
Percentage of Additional Unused Fee 1.00%                            
Additional unused amount $ 3,000,000.0                            
Minimum total return for mortgage lender $ 15,260,000                            
Percentage of additional amounts advanced 10.00%                            
Principal amount       $ 133,100,000                      
77 Mortgage Loan | Letter of credit                              
Minimum total return for mortgage lender $ 4,000,000.0                            
Borrower guaranteed reduced amount 3,000,000.0                            
Pay-down amount per square feet of unsold residential units $ 625                            
77 Mortgage Loan | Principal balance below $91.0 Million                              
Interest rate basis (as a percent) 7.00%                            
Interest rate 7.25%                            
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                              
Interest rate basis (as a percent) 9.25%                            
77 Mortgage Loan | LIBOR | Principal balance equal or greater than $91.0 Million                              
Interest rate basis (as a percent) 9.00%                            
Corporate Credit Facility                              
Increase in maximum borrowing capacity           $ 25,000,000.0         $ 25,000,000.0        
Deferred finance fees               2,700,000 2,900,000            
Term of the debt           32 months                  
Loans Payable               $ 35,750,000 $ 35,750,000            
Debt Instrument, Interest Rate Terms                     a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension periods.        
Debt Instrument, Interest Rate, Increase (Decrease)                   0.125%          
Debt Instrument, Interest Rate, Basis for Effective Rate               9.5% 9.5%            
Commitment fee           $ 2,450,000   $ 1,850,000     $ 2,450,000        
Commitment fee, payable on the initial draw (as a percent)           50.00%         50.00%        
Commitment fee, payable on subsequent draws (as a percent)               50.00%              
Exit fee (as a percent)               1.00%              
Multiple On Invested Capital (as a percent)               30.00%              
Collateral for loan, equity interests in subsidiaries (as a percent)               100.00%              
Common stock repurchase through proceeds from debt, amount authorized               $ 2,000,000.0              
Common stock repurchase through other sources of cash, amount authorized               $ 1,500,000              
Threshold minimum loan outstanding (as a percent)               50.00%              
Number of board members who can be appointed by the lender | item               1              
Reduction in commitments made by CCF               $ 7,500,000              
Warrants, Exercise Price (in dollars per share) | $ / shares               $ 4.50   $ 6.50          
Debt amount used to calculate the MOIC                       $ 35,750,000      
Maximum borrowing capacity           $ 70,000,000.0         $ 70,000,000.0        
Corporate Credit Facility | Greenwich Ny 77 [Member]                              
Net cash proceeds of residential condominium sales (as a percent)               70.00%              
Corporate Credit Facility | Minimum                              
Net cash proceeds of residential condominium sales (as a percent)               90.00%              
Corporate Credit Facility | Maximum                              
Net cash proceeds of residential condominium sales (as a percent)               100.00%              
Corporate Credit Facility | PIK Interest Rate                              
Interest rate basis (as a percent)                     5.25%        
Corporate Credit Facility | Cash Pay Interest Rate                              
Interest rate basis (as a percent)                     4.00%        
Secured Line of Credit                              
Loans Payable               $ 12,750,000 $ 12,750,000            
Debt Instrument, Interest Rate Terms               The secured line of credit bears interest at the prime rate, currently 3.50%.  The secured line of credit              
[1] Amounts are Restated. See Note 3 for more information.