XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement and Revision of Previously Issued Consolidated Financial Statements - Income Statement (Details - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Revenues    
Rental revenues $ 1,260 [1] $ 447 [2]
Other income 16 [1] 46 [2]
Sale of residential condominium units [1] 6,069  
Total revenues 7,345 [1] 493 [2]
Operating Expenses    
Property operating expenses 804 [1] 1,907 [2]
Real estate taxes 390 [1] 79 [2]
General and administrative 1,502 [1] 1,243 [2]
Pension related costs 158 [1] 163 [2]
Cost of sale - residential condominium units [1] 5,721  
Depreciation and amortization 1,003 [1] 1,000 [2]
Total operating expenses 9,578 [1] 4,392 [2]
Operating loss (2,233) [1] (3,899) [2]
Equity in net income (loss) from unconsolidated joint ventures [1] 746 (372) [2]
Unrealized loss on warrants [1] (369) (1,977) [2]
Interest expense, net (2,769) [1] (875) [2]
Interest expense - amortization of deferred finance costs (436) [1] (261) [2]
Loss before taxes (5,061) [1] (7,384) [2]
Tax expense (70) [1] (35) [2]
Net loss attributable to common stockholders (5,131) [1] (7,419) [2]
Other comprehensive loss:    
Unrealized gain on pension liability 119 [1] 119 [2]
Comprehensive loss attributable to common stockholders $ (5,012) [1] $ (7,300) [2]
Loss per share - basic $ (0.14) [1] $ (0.23) [2]
Loss per share - diluted $ (0.14) $ (0.23)
Weighted average number of common shares - basic 37,104 [1] 32,591 [2]
Weighted average number of common shares - diluted 37,104 32,591
Previously Reported    
Revenues    
Rental revenues $ 1,260 $ 299
Other income 16 46
Sale of residential condominium units 6,278  
Total revenues 7,554 345
Operating Expenses    
Property operating expenses 548 1,655
Real estate taxes 74 20
General and administrative 1,139 1,203
Pension related costs 158 163
Cost of sale - residential condominium units 6,273  
Depreciation and amortization 1,003 715
Total operating expenses 9,195 3,756
Operating loss (1,641) (3,411)
Equity in net income (loss) from unconsolidated joint ventures 746 (372)
Unrealized loss on warrants (369) (1,977)
Interest expense, net (802) (601)
Interest expense - amortization of deferred finance costs (402) (193)
Loss before taxes (2,468) (6,554)
Tax expense (70) (35)
Net loss attributable to common stockholders (2,538) (6,589)
Other comprehensive loss:    
Unrealized gain on pension liability 119 119
Comprehensive loss attributable to common stockholders $ (2,419) $ (6,470)
Loss per share - basic $ (0.07) $ (0.20)
Loss per share - diluted $ (0.07)  
Weighted average number of common shares - basic 37,104 32,591
Weighted average number of common shares - diluted 37,104  
Revision/Restatement Impact    
Other comprehensive loss:    
Loss per share - diluted $ (0.07)  
Weighted average number of common shares - diluted 37,104  
Error Related to Classification of Real Estate Under Development    
Other comprehensive loss:    
Loss per share - diluted   $ (0.21)
Weighted average number of common shares - diluted   32,591
Error Related to Classification of Real Estate Under Development | Previously Reported    
Other comprehensive loss:    
Loss per share - diluted   $ (0.20)
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact    
Revenues    
Rental revenues   $ 148
Sale of residential condominium units $ (209)  
Total revenues (209) 148
Operating Expenses    
Property operating expenses 256 252
Real estate taxes 316 59
General and administrative 363 40
Cost of sale - residential condominium units (552)  
Depreciation and amortization   285
Total operating expenses 383 636
Operating loss (592) (488)
Interest expense, net (1,967) (274)
Interest expense - amortization of deferred finance costs (34) (68)
Loss before taxes (2,593) (830)
Net loss attributable to common stockholders (2,593) (830)
Other comprehensive loss:    
Comprehensive loss attributable to common stockholders $ (2,593) $ (830)
Loss per share - basic $ (0.07) $ (0.03)
Loss per share - diluted   $ (0.01)
Weighted average number of common shares - basic 37,104 32,591
[1] Amounts are Restated. See Note 3 for more information.
[2] Amounts are Revised. See Note 3 for more information.