XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Restatement and Revision of Previously Issued Consolidated Financial Statements - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
ASSETS        
Real estate, net $ 66,705 [1] $ 67,334 [1] $ 69,353  
Residential condominiums for sale 214,591 [1] 216,983 [1] 213,223  
Cash and cash equivalents [1] 1,381 4,310 5,034 $ 6,515
Restricted cash [1] 14,232 20,535 6,694 9,554
Prepaid expenses and other assets, net 5,007 [1] 4,126 [1] 3,343  
Investments in unconsolidated joint ventures 18,517 [1] 17,938 [1] 18,814  
Receivables 60 [1] 84 [1] 919  
Deferred rents receivable 118 [1] 114 [1] 102  
Right-of-use asset 1,224 [1] 1,314 [1] 1,478  
Intangible assets, net 8,247 [1] 8,432 [1] 8,987  
Total assets 330,082 [1] 341,170 [1] 327,947  
LIABILITIES        
Loans payable, net 210,768 [1] 219,249 [1] 207,317  
Corporate credit facility, net 33,090 [1] 32,844 [1] 32,104  
Secured line of credit, net 12,750 [1] 12,750 [1] 8,950  
Note payable 5,863 [1] 5,863 [1] 5,863  
Accounts payable and accrued expenses 19,876 [1] 17,864 [1] 14,368  
Lease liability 1,347 [1] 1,447 [1] 1,626  
Warrant liability 1,515 [1] 1,146 [1] 3,196  
Total liabilities 285,209 [1] 291,163 [1] 273,424  
Commitments and Contingencies [1] [1]  
STOCKHOLDERS' EQUITY        
Special stock [1]    
Common stock 434 [1] 430 [1] 388  
Additional paid-in capital 144,451 [1] 144,282 [1] (136,151)  
Treasury stock (57,461) [1] (57,166) [1] (57,166)  
Accumulated other comprehensive loss (1,224) [1] (1,343) [1] (2,040)  
Accumulated deficit (41,327) [1] (36,196) [1] (22,810)  
Total stockholders' equity 44,873 [1] 50,007 [1] 54,523 62,020
Total liabilities and stockholders' equity 330,082 [1] 341,170 [1] 327,947  
Blank Check Preferred Stock        
STOCKHOLDERS' EQUITY        
Preferred stock, value [1]    
Preferred Stock        
STOCKHOLDERS' EQUITY        
Preferred stock, value [1]    
Previously Reported        
ASSETS        
Real estate, net 294,108   289,294  
Cash and cash equivalents 1,381 4,310 5,034 6,515
Restricted cash 14,232 20,535 6,694 9,554
Prepaid expenses and other assets, net 5,007   3,343  
Investments in unconsolidated joint ventures 18,517   18,814  
Receivables 60   919  
Deferred rents receivable 118   102  
Right-of-use asset 1,224   1,478  
Intangible assets, net 8,247   8,987  
Total assets 342,894   334,665  
LIABILITIES        
Loans payable, net 210,768   207,317  
Corporate credit facility, net 33,090   32,104  
Secured line of credit, net 12,750   8,950  
Note payable 5,863   5,863  
Accounts payable and accrued expenses 19,876   14,368  
Lease liability 1,347   1,626  
Warrant liability 1,515   3,196  
Total liabilities 285,209   273,424  
Commitments and Contingencies    
STOCKHOLDERS' EQUITY        
Common stock 434   388  
Additional paid-in capital 144,451   (136,151)  
Treasury stock (57,461)   (57,166)  
Accumulated other comprehensive loss (1,224)   (2,040)  
Accumulated deficit (28,515)   (16,092)  
Total stockholders' equity 57,685 60,226 61,241 67,908
Total liabilities and stockholders' equity 342,894   334,665  
Error Related to Classification of Real Estate Under Development | Revision/Restatement Impact        
ASSETS        
Real estate, net (227,403)   (219,941)  
Residential condominiums for sale 214,591   213,223  
Total assets (12,812)   (6,718)  
LIABILITIES        
Commitments and Contingencies    
STOCKHOLDERS' EQUITY        
Accumulated deficit (12,812)   (6,718)  
Total stockholders' equity (12,812) $ (10,219) (6,718) $ (5,888)
Total liabilities and stockholders' equity $ (12,812)   $ (6,718)  
[1] Amounts are Restated. See Note 3 for more information.