XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.1
Revision of Previously Issued Consolidated Financial Statements - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenues                
Rental revenues $ 1,260 $ 967 $ 577 $ 447 $ 1,024 $ 1,991 $ 3,225 $ 1,563
Other income 16 30 256 46 302 332 355 263
Sale of residential condominium units 6,278 1,450       1,450 24,802  
Total revenues 7,554 2,447 833 493 1,326 3,773 28,382 1,826
Operating Expenses                
Property operating expenses 548 805 1,549 1,752 3,301 4,106 7,785 8,590
Real estate taxes 74 76 79 79 158 234 308 254
General and administrative 1,139 1,255 1,273 1,243 2,516 3,771 4,646 5,217
Pension related costs 158 158 162 163 325 483 67 345
Cost of sale - residential condominium units 6,273 1,417       1,417 24,432  
Transaction related costs               133
Depreciation and amortization 1,003 1,001 1,000 1,000 2,000 3,001 4,003 3,907
Total operating expenses 9,195 4,712 4,063 4,237 8,300 13,012 41,241 18,446
Gain on sale of school condominium               24,196
Operating loss (1,641) (2,265) (3,230) (3,744) (6,974) (9,239) (12,859) 7,576
Equity in net income (loss) from unconsolidated joint ventures 746   (264) (372) (636) (636) (555) (1,571)
Unrealized loss on warrants (369) 1,718 67 (1,977) (1,910) (192) 73 965
Interest expense, net (802) (692) (883) (603) (1,486) (2,178) (3,012) (1,540)
Interest expense - amortization of deferred finance costs (402) (160) (623) (193) (816) (976) (1,134) (261)
Loss before taxes (2,468) (1,399) (4,933) (6,889) (11,822) (13,221) (17,487) 5,169
Tax expense (70) 47 (99) (35) (134) (87) (265) (306)
Net loss attributable to common stockholders (2,538) (1,352) (5,032) (6,924) (11,956) (13,308) (17,752) 4,863
Other comprehensive loss:                
Unrealized gain on pension liability 119 119 118 119 237 356 816 1,015
Comprehensive loss attributable to common stockholders $ (2,419) $ (1,233) $ (4,914) $ (6,805) $ (11,719) $ (12,952) $ (16,936) $ 5,878
Loss per share - basic $ (0.07) $ (0.04) $ (0.15) $ (0.21) $ (0.37) $ (0.41) $ (0.53) $ 0.15
Loss per share - diluted $ (0.07) $ (0.04) $ (0.15) $ (0.21) $ (0.37) $ (0.41) $ (0.53) $ 0.15
Weighted average number of common shares - basic 37,104 32,756 32,694 32,591 32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted 37,104 32,756 32,694 32,591 32,643 32,681 33,322 32,860
Previously Reported                
Revenues                
Rental revenues   $ 803 $ 425 $ 299 $ 724 $ 1,527 $ 2,600 $ 993
Other income   30 256 46 302 332 355 263
Sale of residential condominium units   1,450       1,450 24,802  
Total revenues   2,283 681 345 1,026 3,309 27,757 1,256
Operating Expenses                
Property operating expenses   705 1,463 1,655 3,118 3,823 7,414 8,166
Real estate taxes   17 20 20 40 57 74 79
General and administrative   1,217 1,235 1,203 2,438 3,655 4,492 4,955
Pension related costs   158 162 163 325 483 67 345
Cost of sale - residential condominium units   1,417       1,417 24,432  
Transaction related costs               133
Depreciation and amortization   716 715 715 1,430 2,146 2,864 2,768
Total operating expenses   4,230 3,595 3,756 7,351 11,581 39,343 16,446
Gain on sale of school condominium               24,196
Operating loss   (1,947) (2,914) (3,411) (6,325) (8,272) (11,586) 9,006
Equity in net income (loss) from unconsolidated joint ventures     (264) (372) (636) (636) (555) (1,571)
Unrealized loss on warrants   1,718 67 (1,977) (1,910) (192) 73 965
Interest expense, net   (690) (881) (601) (1,482) (2,172) (3,007) (1,398)
Interest expense - amortization of deferred finance costs   (160) (623) (193) (816) (976) (1,134) (202)
Loss before taxes   (1,079) (4,615) (6,554) (11,169) (12,248) (16,209) 6,800
Tax expense   47 (99) (35) (134) (87) (265) (306)
Net loss attributable to common stockholders   (1,032) (4,714) (6,589) (11,303) (12,335) (16,474) 6,494
Other comprehensive loss:                
Unrealized gain on pension liability   119 118 119 237 356 816 1,015
Comprehensive loss attributable to common stockholders   $ (913) $ (4,596) $ (6,470) $ (11,066) $ (11,979) $ (15,658) $ 7,509
Loss per share - basic   $ (0.03) $ (0.14) $ (0.20) $ (0.35) $ (0.38) $ (0.49) $ 0.20
Loss per share - diluted   $ (0.03) $ (0.14) $ (0.20) $ (0.35) $ (0.38) $ (0.49) $ 0.20
Weighted average number of common shares - basic   32,756 32,694 32,591 32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted   32,756 32,694 32,591 32,643 32,681 33,322 32,860
Error Related to Classification of Real Estate Under Development | Restatement Impact                
Revenues                
Rental revenues   $ 164 $ 152 $ 148 $ 300 $ 464 $ 625 $ 570
Total revenues   164 152 148 300 464 625 570
Operating Expenses                
Property operating expenses   100 86 97 183 283 371 424
Real estate taxes   59 59 59 118 177 234 175
General and administrative   38 38 40 78 116 154 262
Depreciation and amortization   285 285 285 570 855 1,139 1,139
Total operating expenses   482 468 481 949 1,431 1,898 2,000
Operating loss   (318) (316) (333) (649) (967) (1,273) (1,430)
Interest expense, net   (2) (2) (2) (4) (6) (5) (142)
Interest expense - amortization of deferred finance costs               (59)
Loss before taxes   (320) (318) (335) (653) (973) (1,278) (1,631)
Net loss attributable to common stockholders   (320) (318) (335) (653) (973) (1,278) (1,631)
Other comprehensive loss:                
Comprehensive loss attributable to common stockholders   $ (320) $ (318) $ (335) $ (653) $ (973) $ (1,278) $ (1,631)
Loss per share - basic   $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.03) $ (0.04) $ (0.05)
Loss per share - diluted   $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.03) $ (0.04) $ (0.05)
Weighted average number of common shares - basic   32,756 32,694 32,591 32,643 32,681 33,322 32,305
Weighted average number of common shares - diluted   32,756 32,694 32,591 32,643 32,681 33,322 32,860