XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Investments in Unconsolidated Joint Ventures - Statement of operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2021
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenues                
Rental revenues $ 1,260 $ 967 $ 577 $ 447 $ 1,024 $ 1,991 $ 3,225 $ 1,563
Total revenues 7,554 2,447 833 493 1,326 3,773 28,382 1,826
Operating Expenses                
Property operating expenses 548 805 1,549 1,752 3,301 4,106 7,785 8,590
Real estate taxes 74 76 79 79 158 234 308 254
General and administrative 1,139 1,255 1,273 1,243 2,516 3,771 4,646 5,217
Total operating expenses 9,195 4,712 4,063 4,237 8,300 13,012 41,241 18,446
Operating loss (1,641) (2,265) (3,230) (3,744) (6,974) (9,239) (12,859) 7,576
Interest expense (802) (692) (883) (603) (1,486) (2,178) (3,012) (1,540)
Interest expense - amortization of deferred finance costs (402) (160) (623) (193) (816) (976) (1,134) (261)
Net loss attributable to common stockholders (2,538) $ (1,352) (5,032) (6,924) (11,956) (13,308) (17,752) 4,863
Our equity in net loss from unconsolidated joint ventures 746   $ (264) (372) $ (636) $ (636) $ (555) $ (1,571)
Unconsolidated Joint Ventures                
Revenues                
Rental revenues 3,263     2,979        
Total revenues 3,263     2,979        
Operating Expenses                
Property operating expenses 1,112     1,065        
Real estate taxes 25     25        
General and administrative 2     2        
Amortization 583     731        
Depreciation 961     984        
Total operating expenses 2,683     2,807        
Operating loss 580     172        
Interest expense (930)     (939)        
Interest expense - amortization of deferred finance costs (72)     (72)        
Interest income (expense) - change in fair market value of interest rate swap (1,681)     396        
Net loss attributable to common stockholders $ 1,259     $ (1,235)