XML 66 R54.htm IDEA: XBRL DOCUMENT v3.22.1
LOANS PAYABLE AND SECURED LINE OF CREDIT - Additional Information (Details)
1 Months Ended 12 Months Ended
Jan. 15, 2020
USD ($)
$ / shares
Oct. 31, 2021
USD ($)
item
Jun. 30, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
item
$ / shares
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
item
$ / shares
May 31, 2018
USD ($)
Dec. 31, 2021
USD ($)
item
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
item
$ / shares
Jan. 31, 2022
USD ($)
Dec. 08, 2021
$ / shares
Nov. 10, 2021
USD ($)
Dec. 22, 2020
$ / shares
Jan. 31, 2020
Dec. 31, 2017
USD ($)
Accrued interest       $ 1,500,000       $ 3,800,000 $ 1,500,000   $ 413,000          
Deferred finance fees               8,025,000                
Loans Payable       197,330,000       $ 219,249,000 197,330,000              
Warrants, Exercise Price (in dollars per share) | $ / shares           $ 6.50   $ 4.31   $ 6.50   $ 1.90   $ 4.31    
Debt Instrument, Interest Rate, Effective Percentage 7.00%                              
Repayment of loans and secured line of credit               $ 3,200,000 2,500,000 $ 2,000,000            
Secured Debt       $ 7,747,000       12,750,000 7,747,000              
Equity Method Investments               4,800,000                
Repayment of loan               $ (225,547,000) $ (23,368,000) (10,557,000)            
250 North 10th JV                                
Equity Method Investment, Ownership Percentage               10.00%             10.00%  
Debt Instrument, Face Amount $ 82,750,000                              
Sterling National Bank [Member]                                
Debt Instrument, Interest Rate Terms               200 basis points over the 30-day LIBOR, now bears interest at the prime rate, currently 3.25%.  The secured line of credit                
Maximum borrowing capacity               $ 12,750,000                
Mezzanine Loan                                
Accrued interest               1,100,000                
Term of the debt       3 years                        
Loans Payable               30,300,000                
Debt Instrument Blended Effective Interest Rate       9.44%                        
Collateral for loan, equity interests in subsidiaries (as a percent)       100.00%         100.00%              
Debt Instrument, Number of Extensions | item       2                        
Debt Instrument , Extension Term       1 year                        
Increase in loans including accrued interest   $ 22,770,000                            
Previously accrued interest   $ 770,000                            
Debt Instrument, Face Amount       $ 7,500,000         $ 7,500,000              
Mezzanine Loan | RCG LV Debt VI REIT LLC [Member]                                
Debt Instrument, Face Amount             $ 15,400,000                  
Letter of Credit [Member]                                
Loans Payable       $ 7,750,000       $ 12,750,000 $ 7,750,000              
Debt Instrument, Interest Rate, Effective Percentage       2.14%       3.25% 2.14%              
Loans Payable 2018, 237 11th Loans                                
Delayed draw facility         $ 4,250,000                      
Debt Instrument, Interest Rate Terms             bearing interest at a blended average rate of 3.72% over the 30-day LIBOR, each with a one-year extension option upon satisfaction of certain conditions                  
Debt Instrument, Interest Rate, Increase (Decrease)         25.00%                      
Exit fee (as a percent)         1.00%                      
Debt Instrument, Interest Rate, Effective Percentage         2.25%                      
Debt Instrument Exit Fee Rate, Increase (Decrease)         50.00%                      
Repayment of loans and secured line of credit     $ 56,400,000                          
Debt Instrument, Exit Fees     $ 567,000                          
Debt Instrument, Face Amount             $ 67,800,000                  
Loans Payable 2018, 237 11th Loans | Minimum                                
Interest rate basis (as a percent)         50.00%                      
237 11th Loan                                
Debt Instrument, Face Amount             $ 52,400,000                  
Partner Loan                                
Term of the debt 4 years 1 year                            
Loans Payable               $ 5,900,000                
Debt Instrument, Number of Extensions | item   2                            
Debt Instrument , Extension Term   12 months                            
Threshold Maximum Common Stock Price Per Share, To Trigger Prepayment Of Debt Instrument | $ / shares $ 6.50                              
Debt Instrument, Face Amount $ 5,900,000 $ 10,500,000                            
Interest rate 7.00% 10.00%                            
Amount available for interest payments   $ 500,000                            
Amount funded at closing   $ 10,000,000.0                            
250 North 10th Loan                                
Term of the debt 15 years                              
Interest rate 3.39%                              
New 237 11th Loans                                
Term of the debt     2 years                          
Debt Instrument, Number of Extensions | item     3                          
Debt Instrument , Extension Term     1 year                          
Proceeds From Debt Reserved To Cover Debt Service, Operating Expense Shortfall And Leasing Related Costs     $ 1,500,000                          
Interest rate     3.05%                          
New Senior Loan                                
Initial advance at closing               48,700,000                
Debt Instrument, Face Amount     $ 50,000,000.0                          
New Mezzanine Loan                                
Initial advance at closing               10,000,000.0                
Debt Instrument, Face Amount     10,000,000                          
Interest Rate Cap Agreement New 237 11 Loan                                
Debt Instrument, Unamortized Premium     32,500                          
Derivative, Notional Amount     $ 60,000,000.0                          
Interest rate     2.50%                          
77 Mortgage Loan                                
Term of the debt   2 years                            
Loans Payable               125,400,000                
Accrued PIK interest               1,800,000                
Repayment of loans and secured line of credit               8,900,000                
Debt Instrument, Face Amount   $ 133,100,000                            
Maximum borrowing capacity   166,700,000                            
Repayment of loan   159,400,000                            
Proceeds from debt issuance used to fund construction and carry costs while condo units are being sold   33,600,000                            
Threshold amount of accrued and unpaid PIK interest and additional unused fee   91,000,000.0                            
Threshold amount for accrual of interests and additional unused fee   $ 4,500,000                            
Percentage of Additional Unused Fee   1.00%                            
Additional unused amount   $ 3,000,000.0                            
Minimum total return for mortgage lender   $ 15,260,000                            
Percentage of additional amounts advanced   10.00%                            
77 Mortgage Loan | Letter of credit                                
Borrower guaranteed amount   $ 4,000,000.0                            
Borrower guaranteed reduced amount   3,000,000.0                            
Pay-down amount per square feet of unsold residential units   $ 625                            
77 Mortgage Loan | Principal balance below $91.0 Million                                
Interest rate   7.25%                            
77 Mortgage Loan | Principal balance equal or greater than $91.0 Million                                
Interest rate   9.25%                            
77 Mortgage Loan | LIBOR | Principal balance below $91.0 Million                                
Interest rate basis (as a percent)   7.00%                            
77 Mortgage Loan | LIBOR | Principal balance equal or greater than $91.0 Million                                
Interest rate basis (as a percent)   9.00%                            
Corporate Credit Facility                                
Increase in maximum borrowing capacity           $ 25,000,000.0       25,000,000.0            
Deferred finance fees       $ 3,900,000       2,900,000 $ 3,900,000              
Term of the debt           32 months                    
Loans Payable       $ 35,750,000       $ 35,750,000 $ 35,750,000              
Debt Instrument, Interest Rate Terms           a rate per annum equal to the sum of (i) 5.25% and (ii) a scheduled interest rate of 4% (the “Cash Pay Interest Rate”) which increases by 0.125% every six-month period from the Closing Date, subject to increase during the extension periods.                    
Debt Instrument, Interest Rate, Increase (Decrease)                 0.125%              
Debt Instrument, Interest Rate, Basis for Effective Rate               9.5%                
Commitment fee           $ 2,450,000   $ 1,850,000   $ 2,450,000            
Commitment fee, payable on the initial draw (as a percent)               50.00%                
Commitment fee, payable on subsequent draws (as a percent)               50.00%                
Exit fee (as a percent)               1.00%                
Multiple On Invested Capital (as a percent)               30.00%                
Collateral for loan, equity interests in subsidiaries (as a percent)               100.00%                
Common stock repurchase through proceeds from debt, amount authorized               $ 2,000,000.0                
Common stock repurchase through other sources of cash, amount authorized               $ 1,500,000                
Threshold minimum loan outstanding (as a percent)               50.00%                
Number of board members who can be appointed by the lender | item           1       1            
Maximum number of committees of the board, that the Designee can sit | item               3                
Reduction in commitments made by CCF               $ 7,500,000                
Warrants, Exercise Price (in dollars per share) | $ / shares       $ 6.50       $ 4.31 $ 6.50              
Debt amount used to calculate the MOIC                         $ 35,750,000      
Maximum borrowing capacity           $ 70,000,000.0       $ 70,000,000.0            
Corporate Credit Facility | Greenwich Ny 77 [Member]                                
Net cash proceeds of residential condominium sales (as a percent)               70.00%                
Corporate Credit Facility | Minimum                                
Net cash proceeds of residential condominium sales (as a percent)               90.00%                
Corporate Credit Facility | Maximum                                
Net cash proceeds of residential condominium sales (as a percent)               100.00%                
Corporate Credit Facility | PIK Interest Rate                                
Interest rate basis (as a percent)                 5.25%              
Corporate Credit Facility | Cash Pay Interest Rate                                
Interest rate basis (as a percent)                 4.00%              
Greenwich Construction Loan                                
Term of the debt               4 years                
Loans Payable       $ 139,000,000.0         $ 139,000,000.0              
Debt Instrument, Interest Rate, Effective Percentage       9.25%         9.25%              
Repayment of loans and secured line of credit               $ 8,000,000.0                
Debt Instrument, Face Amount                               $ 189,500,000
Interest rate description               LIBOR plus 8.25% and (ii) 9.25%