XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income attributable to common stockholders $ (11,303) $ 17,282
Adjustments to reconcile net loss (income) attributable to common stockholders to net cash used in operating activities:    
Depreciation and amortization and amortization of deferred finance costs 2,246 1,494
Stock-based compensation expense 265 398
Gain on sale of school condominium 0 (24,196)
Deferred rents receivable (16) (38)
Other non-cash adjustments - pension expense 238 225
Unrealized loss (gain) on warrants 1,910 (1,388)
Equity in net loss from unconsolidated joint ventures 636 1,126
Distribution from unconsolidated joint ventures 425 626
Loan forgiveness (243) 0
Decrease (increase) in operating assets:    
Receivables 820 0
Prepaid expenses and other assets, net (97) 506
Increase (decrease) in operating liabilities:    
Accounts payable and accrued expenses 3,559 (2,041)
Pension liabilities 0 (109)
Net cash used in operating activities (1,560) (6,115)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate (21,387) (29,213)
Deferred real estate deposits of condominiums 0 2,627
Investments in unconsolidated joint ventures 0 (10,575)
Net cash used in investing activities (21,387) (37,161)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans and corporate credit facility 74,486 61,478
Proceeds from secured line of credit 1,200 2,000
Payment of finance costs (2,231) (279)
Repayment of loan (56,413) (15,368)
Settlement of stock awards (369) (695)
Stock buy-back 0 (347)
Net cash provided by financing activities 16,673 46,789
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (6,274) 3,513
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 16,069 18,670
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 9,795 22,183
CASH AND CASH EQUIVALENTS, BEGINNING PERIOD 6,515 9,196
RESTRICTED CASH, BEGINNING OF PERIOD 9,554 9,474
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 16,069 18,670
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,169 5,371
RESTRICTED CASH, END OF PERIOD 7,626 16,812
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 9,795 22,183
SUPPLEMENTAL DISCLOSURE OF CASH INVESTING AND FINANCING ACTIVITIES:    
Cash paid during the period for: Interest 8,564 7,559
Cash paid during the period for: Taxes 49 147
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Accrued development costs included in accounts payable and accrued expenses 8,321 6,175
Capitalized amortization of deferred financing costs and warrants 1,629 1,478
Capitalized stock-based compensation expense $ 85 $ 176