XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) attributable to common stockholders $ 11,890 $ (7,266)
Adjustments to reconcile net income (loss) attributable to common stockholders to net cash used in operating activities:    
Depreciation and amortization and amortization of deferred finance costs 2,224 2,377
Stock-based compensation expense 602 675
Gain on sale of school condominium (24,196) 0
Deferred rents receivable (61) (33)
Other non-cash adjustments - pension expense 337 346
Unrealized gain on warrants (1,330) 0
Equity in net loss from unconsolidated joint ventures 1,302 626
Distribution from unconsolidated joint ventures 865 33
Decrease in operating assets:    
Receivables 2,319 (73)
Prepaid expenses and other assets, net 355 476
(Decrease) increase in operating liabilities:    
Accounts payable and accrued expenses (807) 1,088
Pension liabilities (509) (1,010)
Net cash used in operating activities (7,009) (2,761)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate (39,772) (71,484)
Deferred real estate deposits of codominium 1,971 30,664
Investments in unconsolidated joint ventures (10,575) 0
Net cash used in investing activities (48,376) (40,820)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans and corporate facility 69,740 42,448
Proceeds from secured line of credit 4,400 5,037
Payment of finance costs (339) (148)
Repayment of loans and secured line of credit (17,868) 0
Settlement of stock awards (695) (765)
Stock buy-back (359) 0
Net cash provided by financing activities 54,879 46,572
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (506) 2,991
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 18,670 14,025
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 18,164 17,016
CASH AND CASH EQUIVALENTS, BEGINNING PERIOD 9,196 11,496
RESTRICTED CASH, BEGINNING OF PERIOD 9,474 2,529
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 18,670 14,025
CASH AND CASH EQUIVALENTS, END OF PERIOD 5,192 5,705
RESTRICTED CASH, END OF PERIOD 12,972 11,311
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 18,164 17,016
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for: Interest 11,466 9,072
Cash paid during the period for: Taxes 196 312
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Accrued development costs included in accounts payable and accrued expenses 7,246 10,864
Capitalized amortization of deferred financing costs and warrants 2,107 2,105
Capitalized stock-based compensation expense 267 362
Right-of-use asset 0 1,986
Lease liabilities $ 0 $ (2,149)