XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.1
PENSION PLANS (Tables)
12 Months Ended
Dec. 31, 2019
PENSION PLANS  
Schedule of financial information related to pension plan

Presented below is financial information relating to this plan for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

    

Year Ended

    

Year Ended

 

 

December 31, 

 

December 31, 

 

 

2019

 

2018

 

 

 

 

 

 

 

CHANGE IN BENEFIT OBLIGATION:

 

 

  

 

 

  

Net benefit obligation - beginning of period

 

$

13,668

 

$

14,620

Interest cost

 

 

644

 

 

666

Actuarial loss (gain)

 

 

410

 

 

(630)

Gross benefits paid

 

 

(789)

 

 

(988)

Net benefit obligation - end of period

 

$

13,933

 

$

13,668

 

 

 

 

 

 

 

CHANGE IN PLAN ASSETS:

 

 

  

 

 

  

Fair value of plan assets - beginning of period

 

$

10,852

 

$

12,120

Employer contributions

 

 

400

 

 

470

Gross benefits paid

 

 

(789)

 

 

(988)

Return (loss) on plan assets

 

 

2,546

 

 

(750)

Fair value of plan assets - end of period

 

$

13,009

 

$

10,852

 

 

 

 

 

 

 

Un-funded status at end of period

 

$

(924)

 

$

(2,816)

 

Schedule of pension expense components

The pension expense includes the following components (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Year Ended

    

Year Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

December 31, 

 

 

 

2019

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

COMPONENTS OF NET PERIODIC COST:

 

 

  

 

 

  

 

 

 

 

Interest cost

 

$

644

 

$

666

 

$

697

 

(Gain) loss on assets

 

 

(628)

 

 

750

 

 

(1,421)

 

Amortization of loss (gain)

 

 

484

 

 

(990)

 

 

1,241

 

Net periodic cost

 

$

500

 

$

426

 

$

517

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED-AVERAGE ASSUMPTION USED:

 

 

  

 

 

  

 

 

 

 

Discount rate

 

 

5.0

%  

 

5.0

%

 

5.0

%

Rate of compensation increase

 

 

0.0

%  

 

0.0

%

 

0.0

%

 

Schedule of expected benefit payments

As of December 31, 2019 the benefits expected to be paid in the next five fiscal years and then in the aggregate for the five fiscal years thereafter are as follows (dollars in thousands):

 

 

 

 

 

Year

    

Amount

 

 

 

 

2020

 

$

867

2021

 

 

896

2022

 

 

917

2023

 

 

931

2024

 

 

944

2025-2030

 

 

4,929

 

Schedule of fair values and asset allocation

The fair values and asset allocation of our plan assets as of December 31, 2019 and 2018 and the target allocation for fiscal 2019, by asset category, are presented in the following table. All fair values are based on quoted prices in active markets for identical assets (Level 1 in the fair value hierarchy) (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

 

 

 

 

 

 

 

% of Plan

 

 

 

 

% of Plan

 

Asset Category

 

Asset Allocation

 

Fair Value 

 

Assets

 

Fair Value (1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and equivalents

    

0% to 10

%  

$

835

    

 6

%  

$

557

    

 5

%

Equity securities

 

40% to 57

%  

 

8,019

 

62

%  

 

6,460

 

58

%

Fixed income securities

 

35% to 50

%  

 

4,155

 

32

%  

 

4,121

 

37

%

Total

 

  

 

$

13,009

 

100

%  

$

11,138

 

100

%


(1)

The fair value balance at December 31, 2018 includes a $286,000 past due payable which was distributed in the first half of 2019.