XML 21 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to common stockholders $ (7,266) $ (5,703)
Adjustments to reconcile net loss attributable to common stockholders to net cash used in operating activities:    
Depreciation and amortization 2,377 1,837
Amortization of deferred financing costs 0 238
Stock-based compensation expense 675 970
Deferred rents receivable (33) (18)
Equity in net loss from unconsolidated joint venture 626 492
Distribution from unconsolidated joint venture 33 260
Other non-cash adjustments - pension expense 346 0
(Increase) decrease in operating assets:    
Receivables, net (73) 46
Prepaid expenses and other assets, net 476 (1,253)
Increase (decrease) in operating liabilities:    
Accounts payable and accrued expenses 1,088 917
Pension liabilities (1,010) (1,080)
Net cash used in operating activities (2,761) (3,294)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to real estate (71,484) (116,328)
Deferred real estate deposits 30,664 37,255
Net cash used in investing activities (40,820) (79,073)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans 42,448 78,263
Proceeds from secured line of credit 5,037 0
Payment of finance costs (148) (1,804)
Settlement of stock awards (765) (1,076)
Net cash provided by financing activities 46,572 75,383
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 2,991 (6,984)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 14,025 24,189
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 17,016 17,205
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 11,496 15,273
RESTRICTED CASH, BEGINNING OF PERIOD 2,529 8,916
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 14,025 24,189
CASH AND CASH EQUIVALENTS, END OF PERIOD 5,705 14,620
RESTRICTED CASH, END OF PERIOD 11,311 2,585
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD 17,016 17,205
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for: Interest 9,072 3,921
Cash paid during the period for: Taxes 312 2
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Accrued development costs included in accounts payable and accrued expenses 10,864 9,546
Capitalized amortization of deferred financing costs and lease commissions 2,105 1,251
Capitalized stock-based compensation expense 362 511
Right of use asset 1,986 0
Lease liabilities $ (2,149) $ 0