XML 19 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Cash flows from operations:      
Net Income $ 145,241,000 $ 149,325,000 $ 179,293,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 154,355,000 135,398,000 124,109,000
Stock-based compensation expense 15,662,000 15,086,000 10,077,000
Tax benefit from stock-based compensation (2,456,000) (2,057,000) (3,089,000)
Deferred income taxes (3,800,000) (10,991,000) 10,459,000
Refranchising loss 7,212,000 12,942,000 0
Other 10,551,000 3,505,000 4,617,000
Changes in operating assets and liabilities, excluding the effect of acquisitions and dispositions:      
Trade and other accounts receivable, net 66,000 (3,605,000) (22,139,000)
Inventories (977,000) (1,698,000) (895,000)
Prepaid expenses and other (9,923,000) (7,191,000) (8,524,000)
Deposits and other 1,625,000 (455,000) 239,000
Accounts payable 2,650,000 (183,000) 1,978,000
Accrued expenses 63,531,000 31,169,000 35,288,000
Deferred rent 366,000 3,751,000 1,067,000
Other long-term liabilities 3,438,000 (6,951,000) 2,599,000
Net cash provided by operating activities 387,541,000 318,045,000 335,079,000
Cash flows from investing activities:      
Additions to property and equipment (200,063,000) (223,932,000) (224,217,000)
Proceeds from (Repayments of) Notes Payable 216,000 0 0
Proceeds from refranchising 15,649,000 46,869,000 0
Proceeds from sale of property and equipment 742,000 1,553,000 0
Proceeds from sale-leaseback transactions 8,940,000 10,095,000 12,900,000
Net cash used in investing activities (174,516,000) (165,415,000) (211,317,000)
Cash flows from financing activities:      
Repayments of long-term debt (18,683,000) (6,301,000) 0
Proceeds from issuance of long-term debt 0 299,070,000 100,000,000
Proceeds from borrowings under revolving credit facility 40,000,000 0 0
Capitalized debt issuance costs 0 (363,000) (193,000)
Payment of Deferred Acquisition Holdback 0 0 (270,000)
Repurchase of common stock (377,193,000) (405,513,000) (159,503,000)
Exercise of employee stock options 381,000 288,000 1,116,000
Tax benefit from stock-based compensation 2,456,000 2,057,000 3,089,000
Proceeds from issuance of common stock under employee benefit plans 3,702,000 3,525,000 3,247,000
Distribution to redeemable noncontrolling interest (45,000) 0 0
Net cash used in financing activities (349,382,000) (107,237,000) (52,514,000)
Net (decrease) increase in cash and cash equivalents (136,357,000) 45,393,000 71,248,000
Cash and cash equivalents at beginning of period 241,886,000 196,493,000 125,245,000
Cash and cash equivalents at end of period $ 105,529,000 $ 241,886,000 $ 196,493,000