XML 17 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 27, 2016
Dec. 29, 2015
Dec. 30, 2014
Revenues:      
Total revenue $ 2,795,365,000 $ 2,681,580,000 $ 2,529,195,000
Bakery-cafe expenses:      
Cost of food and paper products 709,251,000 715,502,000 669,860,000
Labor 790,238,000 754,646,000 685,576,000
Occupancy 167,717,000 169,998,000 159,794,000
Other operating expenses 359,609,000 334,635,000 314,879,000
Total bakery cafe expenses 2,026,815,000 1,974,781,000 1,830,109,000
Fresh dough and other product cost of sales to franchisees 178,585,000 160,706,000 152,267,000
Depreciation and amortization 154,355,000 135,398,000 124,109,000
General and administrative expenses 179,876,000 142,904,000 138,060,000
Pre-opening expenses 6,899,000 9,089,000 8,707,000
Refranchising loss 9,072,000 17,108,000 0
Total costs and expenses 2,555,602,000 2,439,986,000 2,253,252,000
Operating profit 239,763,000 241,594,000 275,943,000
Interest expense 8,884,000 3,830,000 1,824,000
Other (income) expense, net 1,380,000 1,192,000 (3,175,000)
Income before income taxes 229,499,000 236,572,000 277,294,000
Income taxes 84,258,000 87,247,000 98,001,000
Net Income 145,241,000 149,325,000 179,293,000
Less: Net income (loss) attributable to noncontrolling interest (333,000) (17,000) 0
Net income attributable to Panera Bread Company $ 145,574,000 $ 149,342,000 $ 179,293,000
Earnings per common share attributable to Panera Bread Company:      
Earnings Per Share, Basic (in dollars per share) $ 6.21 $ 5.81 $ 6.67
Earnings Per Share, Diluted (in dollars per share) $ 6.18 $ 5.79 $ 6.64
Weighted average shares of common and common equivalent outstanding:      
Weighted Average Number of Shares Outstanding, Basic (in shares) 23,444 25,685 26,881
Weighted Average Number of Shares Outstanding, Diluted (in shares) 23,565 25,788 26,999
Operating Segments [Member]      
Bakery-cafe expenses:      
Depreciation and amortization $ 154,355,000 $ 135,398,000 $ 124,109,000
Company Bakery Cafe Operations [Member]      
Revenues:      
Total revenue 2,433,945,000 2,358,794,000 2,230,370,000
Franchise Operations [Member]      
Revenues:      
Total revenue 155,271,000 138,563,000 123,686,000
Fresh dough and other product operations [Member]      
Revenues:      
Total revenue $ 206,149,000 $ 184,223,000 $ 175,139,000