XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Feb. 03, 2018
Business Combinations [Abstract]  
Schedule of preliminary purchase price allocation
Total purchase consideration for continuing operations:
         
Cash   $ 42,757  
Notes payable      13,000  
Total purchase consideration   $ 55,757  

 

Allocation of the purchase price consideration for continuing operations:   Allocation of the purchase price consideration for discontinued operations:
                 
Accounts receivables   $ 752     Accounts receivables   $ 13,722  
Inventory     741     Inventory     1,264  
Other assets     189     Other assets     118  
Goodwill         Goodwill     41,403  
Identifiable intangible assets     2,320     Identifiable intangible assets     17,916  
Total assets acquired   $ 4,002     Total assets acquired   $ 74,423  
                     
Accounts payable     48     Accounts payable     21,400  
Other current liabilities     76     Other current liabilities     1,144  
Total liabilities assumed   $ 124     Total liabilities assumed   $ 22,544  
                     
Net assets acquired   $ 3,878     Net assets acquired   $ 51,879  
Schedule of identifiable intangible assets acquired

The following are the identifiable intangible assets acquired and their respective weighted average useful lives, as determined based on valuations (dollars in thousands) broken out for continuing operations and discontinued operations:

 

Continuing Operations            
    Amount     Weighted
Average Life
(Years)
 
Customer prescription files   $ 2,320       7  
    $ 2,320          

 

Discontinued Operations            
    Amount     Weighted
Average Life
(Years)
 
Customer prescription files   $ 7,156       4  
Trade name   $ 7,300        
Referral and relationships   $ 1,400       2  
Non-compete agreements   $ 1,800       4  
Business licenses   $ 260       1  
Schedule of pro forma financial information

he unaudited pro forma financial information does not include any adjustments to reflect the impact of cost savings or other synergies that may result from this acquisition. This has been broken out for continuing operations and discontinued operations.

 

Continuing Operations                  
(in thousands, except per share data)   2017     2016     2015  
Revenue   $ 1,805,405     $ 1,886,241     $ 1,945,152  
Earnings     (139,267 )     (68,125 )     (8,945 )
Basic and diluted earnings per share   $ (3.72 )   $ (1.84 )   $ (0.24 )

 

Discontinued Operations                  
(in thousands, except per share data)   2017     2016     2015  
Revenue   $ 275,952     $ 239,183     $ 252,902  
Earnings     (10,918 )     1,594       1,167  
Basic and diluted earnings per share   $ (0.29 )   $ 0.04     $ 0.03